Annual report

Period2022-04-01 → 2023-03-31
Filed2024-04-15
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100R69U. Amended by S100TA1T (2024-04-15).

Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥65.4bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥55.9bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥113.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥97.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥125.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥723m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥2.3bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥968m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥2.5bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥2.2bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.9bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.5bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥4.7bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥2.2bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)−¥5.0bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.8bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.1bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.4bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥5.0bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥1.1bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥76.1bnat 2023-03-31Cons.Assets
Total assets¥90.9bnat 2022-03-31Cons.Assets
Total assets¥75.8bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥71.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥75.2bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥54.9bnat 2023-03-31Cons.Liabilities
Total liabilities¥64.1bnat 2022-03-31Cons.Liabilities
Net assets / equity¥21.2bnat 2023-03-31Cons.Net assets
Net assets / equity¥26.8bnat 2022-03-31Cons.Net assets
Net assets / equity¥27.0bnat 2021-03-31dCons.Net assets
Net assets / equity¥24.3bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥23.6bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥8.0bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥8.5bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥8.0bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥8.5bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.0bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥6.9bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥7.1bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.4bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥2.8bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.8bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥408m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥1.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥4.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥960m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-191.222022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.942021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥67.762020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥77.042019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥51.242018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥817.11at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,033.31at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥988.14at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥901.71at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥878.34at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio27.9%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio29.5%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio35.6%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio33.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.3%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE7.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE8.7%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE5.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees358at 2023-03-31Cons.Number of employees
Employees350at 2022-03-31Cons.Number of employees
Employees333at 2021-03-31dCons.Number of employees
Employees338at 2020-03-31dCons.Number of employees
Employees281at 2019-03-31dCons.Number of employees
Revenue¥60.9bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥51.5bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥110.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥94.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥125.2bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥462m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥2.2bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥802m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥2.5bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥2.0bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.8bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.5bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥4.9bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥2.2bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥5.1bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.3bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.8bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.0bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.4bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥74.3bnat 2023-03-31StandaloneAssets
Total assets¥89.2bnat 2022-03-31StandaloneAssets
Total assets¥72.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥69.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥75.1bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥53.6bnat 2023-03-31StandaloneLiabilities
Total liabilities¥63.0bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥20.7bnat 2023-03-31StandaloneNet assets
Net assets / equity¥26.2bnat 2022-03-31StandaloneNet assets
Net assets / equity¥26.4bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥24.3bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥23.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥7.0bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥7.9bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-194.982022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.12021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥652020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥73.542019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.52018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥262021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥262020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥242019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥797.44at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,009.92at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥968.73at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥901.56at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥873.88at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio27.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio29.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.8%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE6.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued28,678,486at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,678,486at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,678,486at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,678,486at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,678,486at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees311at 2023-03-31StandaloneNumber of employees
Employees312at 2022-03-31StandaloneNumber of employees
Employees294at 2021-03-31dStandaloneNumber of employees
Employees293at 2020-03-31dStandaloneNumber of employees
Employees281at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Electric Power Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥18m
Electric Power Businessreportable segmentemployeesat 2023-03-31102 pure
Electric Power Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥9.3bn
Electric Power Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥9.3bn
Electric Power Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.6bn
Environment And Chemical Machinery Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥552m
Environment And Chemical Machinery Businessreportable segmentemployeesat 2023-03-31171 pure
Environment And Chemical Machinery Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥51.3bn
Environment And Chemical Machinery Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥51.3bn
Environment And Chemical Machinery Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥939m
Lifestyle Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥256m
Lifestyle Businessreportable segmentemployeesat 2023-03-3114 pure
Lifestyle Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥4.8bn
Lifestyle Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥4.8bn
Lifestyle Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥104m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥827m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥65.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥65.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥723m
Electric Power Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥12m
Electric Power Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥8.5bn
Electric Power Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥8.5bn
Electric Power Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.2bn
Environment And Chemical Machinery Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥398m
Environment And Chemical Machinery Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥43.3bn
Environment And Chemical Machinery Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥43.3bn
Environment And Chemical Machinery Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.1bn
Lifestyle Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥245m
Lifestyle Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥4.1bn
Lifestyle Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥4.1bn
Lifestyle Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥49m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥656m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥55.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥55.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥2.3bn
Electric Power Businessreportable segmentemployeesat 2023-03-31102 pure
Environment And Chemical Machinery Businessreportable segmentemployeesat 2023-03-31124 pure
Lifestyle Businessreportable segmentemployeesat 2023-03-3114 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,786
ItemContextValueUnit
Shareholders equityCurrentYearInstant19080000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant1686000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant1863000000JPY
Deferred gains or losses on hedgesPrior1YearInstant218000000JPY
Deferred gains or losses on hedgesCurrentYearInstant332000000JPY
Foreign currency translation adjustmentPrior1YearInstant65000000JPY
Foreign currency translation adjustmentCurrentYearInstant133000000JPY
Remeasurements of defined benefit plansPrior1YearInstant112000000JPY
Remeasurements of defined benefit plansCurrentYearInstant-209000000JPY
Valuation and translation adjustmentsPrior1YearInstant2083000000JPY
Valuation and translation adjustmentsCurrentYearInstant2119000000JPY
Net assetsPrior1YearInstant26795000000JPY
Net assetsCurrentYearInstant21200000000JPY
Liabilities and net assetsPrior1YearInstant90901000000JPY
Liabilities and net assetsCurrentYearInstant76065000000JPY
Net salesPrior1YearDuration55887000000JPY
Net salesCurrentYearDuration65447000000JPY
Cost of salesPrior1YearDuration47892000000JPY
Cost of salesCurrentYearDuration58341000000JPY
Gross profitPrior1YearDuration7994000000JPY
Gross profitCurrentYearDuration7105000000JPY
Selling general and administrative expensesPrior1YearDuration5665000000JPY
Selling general and administrative expensesCurrentYearDuration6381000000JPY
Operating incomePrior1YearDuration2328000000JPY
Operating incomeCurrentYearDuration723000000JPY
Interest income noiPrior1YearDuration18000000JPY
Interest income noiCurrentYearDuration49000000JPY
Dividends income noiPrior1YearDuration395000000JPY
Dividends income noiCurrentYearDuration334000000JPY
Land and house rent received noiPrior1YearDuration67000000JPY
Land and house rent received noiCurrentYearDuration66000000JPY
Foreign exchange gains noiPrior1YearDuration76000000JPY
Foreign exchange gains noiCurrentYearDuration-JPY
Other noiPrior1YearDuration86000000JPY
Other noiCurrentYearDuration52000000JPY
Non operating incomePrior1YearDuration645000000JPY
Non operating incomeCurrentYearDuration502000000JPY
Interest expenses noePrior1YearDuration224000000JPY
Interest expenses noeCurrentYearDuration162000000JPY
Provision of allowance for doubtful accounts noePrior1YearDuration49000000JPY
Provision of allowance for doubtful accounts noeCurrentYearDuration-JPY
Equity in losses of affiliates noePrior1YearDuration74000000JPY
Equity in losses of affiliates noeCurrentYearDuration41000000JPY
Loss on investments in silent partnership noePrior1YearDuration-JPY
Loss on investments in silent partnership noeCurrentYearDuration31000000JPY
Foreign exchange losses noePrior1YearDuration-JPY
Foreign exchange losses noeCurrentYearDuration9000000JPY
Commission fee noePrior1YearDuration94000000JPY
Commission fee noeCurrentYearDuration3000000JPY
Other noePrior1YearDuration11000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass