Annual report

Period2021-04-01 → 2022-03-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100OTBB. Amended by S100Q690 (2023-02-10).

Key figures · 138
MetricValuePeriodScopeSource row
Revenue¥58.9bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥113.0bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥97.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥125.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥2.4bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥1.9bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥2.6bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥2.2bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥2.9bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.5bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.3bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥2.7bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥1.2bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.8bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.1bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.4bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.2bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥1.8bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥88.3bnat 2022-03-31Cons.Assets
Total assets¥75.8bnat 2021-03-31Cons.Assets
Total assets¥71.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥75.2bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥61.4bnat 2022-03-31Cons.Liabilities
Total liabilities¥48.8bnat 2021-03-31Cons.Liabilities
Net assets / equity¥26.9bnat 2022-03-31Cons.Net assets
Net assets / equity¥27.0bnat 2021-03-31Cons.Net assets
Net assets / equity¥24.3bnat 2020-03-31dCons.Net assets
Net assets / equity¥23.6bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥8.5bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥9.0bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥8.5bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.0bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.9bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥7.1bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥2.8bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.8bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥1.0bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥4.0bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥960m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥45.692021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥67.762020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥77.042019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥51.242018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,036.14at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥988.14at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥901.71at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥878.34at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio30.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio35.6%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.5%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE7.2%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE8.7%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE5.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees350at 2022-03-31Cons.Number of employees
Employees333at 2021-03-31Cons.Number of employees
Employees338at 2020-03-31dCons.Number of employees
Employees281at 2019-03-31dCons.Number of employees
Revenue¥54.5bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥110.2bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥94.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥125.2bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥104.3bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.3bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥1.8bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥2.6bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥2.0bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥2.8bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.5bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.4bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.3bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥2.6bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥1.3bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.8bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥2.0bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.4bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.5bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥86.6bnat 2022-03-31StandaloneAssets
Total assets¥72.6bnat 2021-03-31StandaloneAssets
Total assets¥69.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥75.1bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥59.7bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥60.3bnat 2022-03-31StandaloneLiabilities
Total liabilities¥46.2bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥26.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥26.4bnat 2021-03-31StandaloneNet assets
Net assets / equity¥24.3bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥23.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥22.8bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥7.9bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥7.8bnat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥13.1bnat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥5.9bn2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.7bn2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.4bn2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥49.852021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥652020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥73.542019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.52018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥56.622017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥262021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥262020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥242019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,012.75at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥968.73at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥901.56at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥873.88at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥849.23at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio30.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.4%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.3%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.0%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE6.9%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE8.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.9%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued28,678,486at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,678,486at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,678,486at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,678,486at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,678,486at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees312at 2022-03-31StandaloneNumber of employees
Employees294at 2021-03-31StandaloneNumber of employees
Employees293at 2020-03-31dStandaloneNumber of employees
Employees281at 2019-03-31dStandaloneNumber of employees
Employees268at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Electric Power Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥12m
Electric Power Businessreportable segmentemployeesat 2022-03-3195 pure
Electric Power Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥8.5bn
Electric Power Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥8.5bn
Electric Power Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.2bn
Environment And Chemical Machinery Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥398m
Environment And Chemical Machinery Businessreportable segmentemployeesat 2022-03-31166 pure
Environment And Chemical Machinery Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥46.3bn
Environment And Chemical Machinery Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥46.3bn
Environment And Chemical Machinery Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.2bn
Lifestyle Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥245m
Lifestyle Businessreportable segmentemployeesat 2022-03-3121 pure
Lifestyle Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥4.1bn
Lifestyle Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥4.1bn
Lifestyle Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥49m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥656m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥58.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥58.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥2.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2020-04-01 → 2021-03-31¥23m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2020-04-01 → 2021-03-31¥94m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2020-04-01 → 2021-03-31¥94m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2020-04-01 → 2021-03-31¥44m
Electric Power Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥18m
Electric Power Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥64.5bn
Electric Power Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥64.5bn
Electric Power Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥745m
Environment And Chemical Machinery Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥264m
Environment And Chemical Machinery Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥42.9bn
Environment And Chemical Machinery Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥42.9bn
Environment And Chemical Machinery Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥1.0bn
Lifestyle Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥221m
Lifestyle Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥5.6bn
Lifestyle Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥5.6bn
Lifestyle Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥75m
—segment totaldepreciation2020-04-01 → 2021-03-31¥504m
—segment totalrevenue2020-04-01 → 2021-03-31¥112.9bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥112.9bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥1.9bn
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥528m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥113.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥113.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥1.9bn
Electric Power Businessreportable segmentemployeesat 2022-03-3195 pure
Environment And Chemical Machinery Businessreportable segmentemployeesat 2022-03-31128 pure
Lifestyle Businessreportable segmentemployeesat 2022-03-3121 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,846
ItemContextValueUnit
Contingent consideration payments of shares of subsidiaries inv cfCurrentYearDuration-JPY
Other net inv cfPrior1YearDuration3000000JPY
Other net inv cfCurrentYearDuration69000000JPY
Net cash provided by used in investment activitiesPrior1YearDuration1007000000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-1007000000JPY
Increase in short term loans payable fin cfPrior1YearDuration21250000000JPY
Increase in short term loans payable fin cfCurrentYearDuration23900000000JPY
Decrease in short term loans payable fin cfPrior1YearDuration-17750000000JPY
Decrease in short term loans payable fin cfCurrentYearDuration-21400000000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration2040000000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration1399000000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-831000000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-828000000JPY
Repayments of lease obligations fin cfPrior1YearDuration-53000000JPY
Repayments of lease obligations fin cfCurrentYearDuration-48000000JPY
Purchase of treasury stock fin cfPrior1YearDuration-33000000JPY
Purchase of treasury stock fin cfCurrentYearDuration-1000000000JPY
Proceeds from disposal of treasury stock fin cfPrior1YearDuration73000000JPY
Proceeds from disposal of treasury stock fin cfCurrentYearDuration4000000JPY
Cash dividends paid fin cfPrior1YearDuration-718000000JPY
Cash dividends paid fin cfCurrentYearDuration-748000000JPY
Commisson fee paid fin cfPrior1YearDuration-JPY
Commisson fee paid fin cfCurrentYearDuration-94000000JPY
Net cash provided by used in financing activitiesPrior1YearDuration3976000000JPY
Net cash provided by used in financing activitiesCurrentYearDuration1184000000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration-4000000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration139000000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration2185000000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration-989000000JPY
Cash and cash equivalentsPrior2YearInstant6851000000JPY
Cash and cash equivalentsPrior1YearInstant9037000000JPY
Increase in cash and cash equivalents from newly consolidated subsidiary ccePrior1YearDuration-JPY
Increase in cash and cash equivalents from newly consolidated subsidiary cceCurrentYearDuration433000000JPY
Cash and cash equivalentsPrior1YearInstant9037000000JPY
Cash and cash equivalentsCurrentYearInstant8481000000JPY
Number of consolidated subsidiariesCurrentYearInstant3
Number of unconsolidated subsidiaries and associates accounted for using equity methodCurrentYearInstant1
Accounts receivable regarding from contracts with customersCurrentYearDuration16862000000JPY
Directors compensations sgaPrior1YearDuration201000000JPY
Directors compensations sgaCurrentYearDuration196000000JPY
Salaries sgaPrior1YearDuration1865000000JPY
Salaries sgaCurrentYearDuration1993000000JPY
Bonuses sgaPrior1YearDuration378000000JPY
Bonuses sgaCurrentYearDuration370000000JPY
Provision for bonuses sgaPrior1YearDuration492000000JPY
Provision for bonuses sgaCurrentYearDuration363000000JPY
Provision for directors bonuses sgaPrior1YearDuration41000000JPY
Provision for directors bonuses sgaCurrentYearDuration50000000JPY
Provision for employee stock ownership plan trust sgaPrior1YearDuration13000000JPY
Provision for employee stock ownership plan trust sgaCurrentYearDuration13000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass