Annual report

Period2021-04-01 → 2022-03-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100OTBB. Amended by S100Q690 (2023-02-10).

Key figures · 138
MetricValuePeriodScopeSource row
Revenue¥58.9bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥113.0bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥97.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥125.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥2.4bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥1.9bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥2.6bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥2.2bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥2.9bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.5bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.3bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥2.7bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥1.2bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.8bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.1bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.4bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.2bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥1.8bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥88.3bnat 2022-03-31Cons.Assets
Total assets¥75.8bnat 2021-03-31Cons.Assets
Total assets¥71.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥75.2bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥61.4bnat 2022-03-31Cons.Liabilities
Total liabilities¥48.8bnat 2021-03-31Cons.Liabilities
Net assets / equity¥26.9bnat 2022-03-31Cons.Net assets
Net assets / equity¥27.0bnat 2021-03-31Cons.Net assets
Net assets / equity¥24.3bnat 2020-03-31dCons.Net assets
Net assets / equity¥23.6bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥8.5bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥9.0bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥8.5bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.0bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.9bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥7.1bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥2.8bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.8bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥1.0bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥4.0bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥960m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥45.692021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥67.762020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥77.042019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥51.242018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,036.14at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥988.14at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥901.71at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥878.34at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio30.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio35.6%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.5%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE7.2%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE8.7%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE5.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees350at 2022-03-31Cons.Number of employees
Employees333at 2021-03-31Cons.Number of employees
Employees338at 2020-03-31dCons.Number of employees
Employees281at 2019-03-31dCons.Number of employees
Revenue¥54.5bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥110.2bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥94.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥125.2bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥104.3bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.3bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥1.8bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥2.6bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥2.0bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥2.8bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.5bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.4bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.3bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥2.6bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥1.3bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥1.8bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥2.0bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.4bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.5bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥86.6bnat 2022-03-31StandaloneAssets
Total assets¥72.6bnat 2021-03-31StandaloneAssets
Total assets¥69.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥75.1bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥59.7bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥60.3bnat 2022-03-31StandaloneLiabilities
Total liabilities¥46.2bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥26.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥26.4bnat 2021-03-31StandaloneNet assets
Net assets / equity¥24.3bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥23.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥22.8bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥7.9bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥7.8bnat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥13.1bnat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥5.9bn2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.7bn2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.4bn2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥49.852021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥652020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥73.542019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.52018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥56.622017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥262021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥262020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥242019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,012.75at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥968.73at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥901.56at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥873.88at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥849.23at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio30.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.4%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.3%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.0%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE6.9%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE8.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.9%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued28,678,486at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,678,486at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,678,486at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,678,486at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,678,486at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees312at 2022-03-31StandaloneNumber of employees
Employees294at 2021-03-31StandaloneNumber of employees
Employees293at 2020-03-31dStandaloneNumber of employees
Employees281at 2019-03-31dStandaloneNumber of employees
Employees268at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Electric Power Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥12m
Electric Power Businessreportable segmentemployeesat 2022-03-3195 pure
Electric Power Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥8.5bn
Electric Power Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥8.5bn
Electric Power Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.2bn
Environment And Chemical Machinery Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥398m
Environment And Chemical Machinery Businessreportable segmentemployeesat 2022-03-31166 pure
Environment And Chemical Machinery Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥46.3bn
Environment And Chemical Machinery Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥46.3bn
Environment And Chemical Machinery Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.2bn
Lifestyle Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥245m
Lifestyle Businessreportable segmentemployeesat 2022-03-3121 pure
Lifestyle Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥4.1bn
Lifestyle Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥4.1bn
Lifestyle Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥49m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥656m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥58.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥58.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥2.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2020-04-01 → 2021-03-31¥23m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2020-04-01 → 2021-03-31¥94m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2020-04-01 → 2021-03-31¥94m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2020-04-01 → 2021-03-31¥44m
Electric Power Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥18m
Electric Power Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥64.5bn
Electric Power Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥64.5bn
Electric Power Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥745m
Environment And Chemical Machinery Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥264m
Environment And Chemical Machinery Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥42.9bn
Environment And Chemical Machinery Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥42.9bn
Environment And Chemical Machinery Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥1.0bn
Lifestyle Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥221m
Lifestyle Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥5.6bn
Lifestyle Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥5.6bn
Lifestyle Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥75m
—segment totaldepreciation2020-04-01 → 2021-03-31¥504m
—segment totalrevenue2020-04-01 → 2021-03-31¥112.9bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥112.9bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥1.9bn
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥528m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥113.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥113.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥1.9bn
Electric Power Businessreportable segmentemployeesat 2022-03-3195 pure
Environment And Chemical Machinery Businessreportable segmentemployeesat 2022-03-31128 pure
Lifestyle Businessreportable segmentemployeesat 2022-03-3121 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,846
ItemContextValueUnit
Comprehensive income (5-year summary)CurrentYearDuration1460000000JPY
Net assets (5-year summary)Prior4YearInstant-JPY
Net assets (5-year summary)Prior3YearInstant23631000000JPY
Net assets (5-year summary)Prior2YearInstant24275000000JPY
Net assets (5-year summary)Prior1YearInstant26968000000JPY
Net assets (5-year summary)CurrentYearInstant26868000000JPY
Total assets (5-year summary)Prior4YearInstant-JPY
Total assets (5-year summary)Prior3YearInstant75237000000JPY
Total assets (5-year summary)Prior2YearInstant71783000000JPY
Total assets (5-year summary)Prior1YearInstant75775000000JPY
Total assets (5-year summary)CurrentYearInstant88261000000JPY
Net assets per share (5-year summary)Prior4YearInstant-
Net assets per share (5-year summary)Prior3YearInstant878.34
Net assets per share (5-year summary)Prior2YearInstant901.71
Net assets per share (5-year summary)Prior1YearInstant988.14
Net assets per share (5-year summary)CurrentYearInstant1036.14
Basic earnings loss per share (5-year summary)Prior4YearDuration-
Basic earnings loss per share (5-year summary)Prior3YearDuration51.24
Basic earnings loss per share (5-year summary)Prior2YearDuration77.04
Basic earnings loss per share (5-year summary)Prior1YearDuration67.76
Basic earnings loss per share (5-year summary)CurrentYearDuration45.69
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant-
Equity to asset ratio (5-year summary)Prior3YearInstant0.314
Equity to asset ratio (5-year summary)Prior2YearInstant0.338
Equity to asset ratio (5-year summary)Prior1YearInstant0.356
Equity to asset ratio (5-year summary)CurrentYearInstant0.304
Rate of return on equity (5-year summary)Prior4YearDuration-
Rate of return on equity (5-year summary)Prior3YearDuration0.058
Rate of return on equity (5-year summary)Prior2YearDuration0.087
Rate of return on equity (5-year summary)Prior1YearDuration0.072
Rate of return on equity (5-year summary)CurrentYearDuration0.045
Price earnings ratio (5-year summary)Prior4YearDuration-
Price earnings ratio (5-year summary)Prior3YearDuration9.87
Price earnings ratio (5-year summary)Prior2YearDuration6.32
Price earnings ratio (5-year summary)Prior1YearDuration9.53
Price earnings ratio (5-year summary)CurrentYearDuration15.84
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration-JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration-1707000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration1783000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-2793000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration-1305000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-3340000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-4990000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration1007000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass