Annual report

Period2020-04-01 → 2021-03-31
Filed2022-07-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100LRKL.

Key figures · 128
MetricValuePeriodScopeSource row
Revenue¥113.0bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥97.9bn2019-04-01 → 2020-03-31Cons.Net sales
Revenue¥125.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥1.9bn2020-04-01 → 2021-03-31Cons.Operating income
Operating income¥2.7bn2019-04-01 → 2020-03-31Cons.Operating income
Ordinary income¥2.2bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥2.9bn2019-04-01 → 2020-03-31Cons.Ordinary income
Ordinary income¥2.5bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.7bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Profit before tax¥3.1bn2019-04-01 → 2020-03-31Cons.Income before income taxes
Net income (owners)¥1.8bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.1bn2019-04-01 → 2020-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.4bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.8bn2020-04-01 → 2021-03-31Cons.Profit loss
Net income¥2.1bn2019-04-01 → 2020-03-31Cons.Profit loss
Total assets¥75.8bnat 2021-03-31Cons.Assets
Total assets¥71.8bnat 2020-03-31Cons.Assets
Total assets¥75.2bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥48.8bnat 2021-03-31Cons.Liabilities
Total liabilities¥47.5bnat 2020-03-31Cons.Liabilities
Net assets / equity¥27.0bnat 2021-03-31Cons.Net assets
Net assets / equity¥24.3bnat 2020-03-31Cons.Net assets
Net assets / equity¥23.6bnat 2019-03-31dCons.Net assets
Cash and deposits¥9.0bnat 2021-03-31Cons.Cash and deposits
Cash and deposits¥6.9bnat 2020-03-31Cons.Cash and deposits
Cash & equivalents¥9.0bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.9bnat 2020-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.1bnat 2019-03-31dCons.Cash and cash equivalents
Operating cash flow−¥2.8bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.8bn2019-04-01 → 2020-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥1.0bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.0bn2019-04-01 → 2020-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥4.0bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.7bn2019-04-01 → 2020-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥960m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥67.762020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥77.042019-04-01 → 2020-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥51.242018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥988.14at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥901.71at 2020-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥878.34at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio35.6%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.8%at 2020-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.2%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE8.7%2019-04-01 → 2020-03-31Cons.Rate of return on equity (5-year summary)
ROE5.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees333at 2021-03-31Cons.Number of employees
Employees338at 2020-03-31Cons.Number of employees
Employees281at 2019-03-31dCons.Number of employees
Revenue¥110.2bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥94.6bn2019-04-01 → 2020-03-31StandaloneNet sales
Revenue¥125.2bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥104.3bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Revenue¥85.0bn2016-04-01 → 2017-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.8bn2020-04-01 → 2021-03-31StandaloneOperating income
Operating income¥2.5bn2019-04-01 → 2020-03-31StandaloneOperating income
Ordinary income¥2.0bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥2.8bn2019-04-01 → 2020-03-31StandaloneOrdinary income
Ordinary income¥2.5bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.4bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.6bn2016-04-01 → 2017-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.6bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Profit before tax¥2.9bn2019-04-01 → 2020-03-31StandaloneIncome before income taxes
Net income¥1.8bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥2.0bn2019-04-01 → 2020-03-31StandaloneProfit loss
Net income¥1.4bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.5bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2016-04-01 → 2017-03-31dStandaloneNet income loss (5-year summary)
Total assets¥72.6bnat 2021-03-31StandaloneAssets
Total assets¥69.2bnat 2020-03-31StandaloneAssets
Total assets¥75.1bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥59.7bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total assets¥41.8bnat 2017-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥46.2bnat 2021-03-31StandaloneLiabilities
Total liabilities¥44.9bnat 2020-03-31StandaloneLiabilities
Net assets / equity¥26.4bnat 2021-03-31StandaloneNet assets
Net assets / equity¥24.3bnat 2020-03-31StandaloneNet assets
Net assets / equity¥23.5bnat 2019-03-31dStandaloneNet assets
Net assets / equity¥22.8bnat 2018-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥21.5bnat 2017-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥7.8bnat 2021-03-31StandaloneCash and deposits
Cash and deposits¥5.3bnat 2020-03-31StandaloneCash and deposits
Cash & equivalents¥13.1bnat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥6.5bnat 2017-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥5.9bn2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥912m2016-04-01 → 2017-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.7bn2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥87m2016-04-01 → 2017-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.4bn2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥497m2016-04-01 → 2017-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥652020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥73.542019-04-01 → 2020-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.52018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥56.622017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.562016-04-01 → 2017-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥262020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥242019-04-01 → 2020-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152016-04-01 → 2017-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥968.73at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥901.56at 2020-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥873.88at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥849.23at 2018-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥802.45at 2017-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio36.4%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.1%at 2020-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.3%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.5%at 2017-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.9%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE8.3%2019-04-01 → 2020-03-31StandaloneRate of return on equity (5-year summary)
ROE6.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.9%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.5%2016-04-01 → 2017-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued28,678,486at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,678,486at 2020-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,678,486at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,678,486at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,678,486at 2017-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees294at 2021-03-31StandaloneNumber of employees
Employees293at 2020-03-31StandaloneNumber of employees
Employees281at 2019-03-31dStandaloneNumber of employees
Employees268at 2018-03-31dStandaloneNumber of employees
Employees266at 2017-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2020-04-01 → 2021-03-31¥23m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2020-04-01 → 2021-03-31¥94m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2020-04-01 → 2021-03-31¥94m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2020-04-01 → 2021-03-31¥44m
Electric Power Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥18m
Electric Power Businessreportable segmentemployeesat 2021-03-31106 pure
Electric Power Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥64.5bn
Electric Power Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥64.5bn
Electric Power Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥745m
Environment And Chemical Machinery Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥264m
Environment And Chemical Machinery Businessreportable segmentemployeesat 2021-03-31150 pure
Environment And Chemical Machinery Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥42.9bn
Environment And Chemical Machinery Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥42.9bn
Environment And Chemical Machinery Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥1.0bn
Lifestyle Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥221m
Lifestyle Businessreportable segmentemployeesat 2021-03-3126 pure
Lifestyle Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥5.6bn
Lifestyle Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥5.6bn
Lifestyle Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥75m
—segment totaldepreciation2020-04-01 → 2021-03-31¥504m
—segment totalrevenue2020-04-01 → 2021-03-31¥112.9bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥112.9bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥1.9bn
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥528m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥113.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥113.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥1.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2019-04-01 → 2020-03-31¥32m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2019-04-01 → 2020-03-31¥134m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2019-04-01 → 2020-03-31¥134m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2019-04-01 → 2020-03-31¥67m
Electric Power Businessreportable segmentdepreciation2019-04-01 → 2020-03-31¥20m
Electric Power Businessreportable segmentrevenue2019-04-01 → 2020-03-31¥52.5bn
Electric Power Businessreportable segmentrevenue external2019-04-01 → 2020-03-31¥52.5bn
Electric Power Businessreportable segmentsegment profit2019-04-01 → 2020-03-31¥916m
Environment And Chemical Machinery Businessreportable segmentdepreciation2019-04-01 → 2020-03-31¥255m
Environment And Chemical Machinery Businessreportable segmentrevenue2019-04-01 → 2020-03-31¥39.1bn
Environment And Chemical Machinery Businessreportable segmentrevenue external2019-04-01 → 2020-03-31¥39.1bn
Environment And Chemical Machinery Businessreportable segmentsegment profit2019-04-01 → 2020-03-31¥1.5bn
Lifestyle Businessreportable segmentdepreciation2019-04-01 → 2020-03-31¥198m
Lifestyle Businessreportable segmentrevenue2019-04-01 → 2020-03-31¥6.2bn
Lifestyle Businessreportable segmentrevenue external2019-04-01 → 2020-03-31¥6.2bn
Lifestyle Businessreportable segmentsegment profit2019-04-01 → 2020-03-31¥148m
—segment totaldepreciation2019-04-01 → 2020-03-31¥474m
—segment totalrevenue2019-04-01 → 2020-03-31¥97.8bn
—segment totalrevenue external2019-04-01 → 2020-03-31¥97.8bn
—segment totalsegment profit2019-04-01 → 2020-03-31¥2.6bn
Total Of Reportable Segments And Otherssegment totaldepreciation2019-04-01 → 2020-03-31¥507m
Total Of Reportable Segments And Otherssegment totalrevenue2019-04-01 → 2020-03-31¥97.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2019-04-01 → 2020-03-31¥97.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2019-04-01 → 2020-03-31¥2.7bn
Electric Power Businessreportable segmentemployeesat 2021-03-3190 pure
Environment And Chemical Machinery Businessreportable segmentemployeesat 2021-03-31127 pure
Lifestyle Businessreportable segmentemployeesat 2021-03-3126 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,848
ItemContextValueUnit
Net assets (5-year summary)Prior2YearInstant23631000000JPY
Net assets (5-year summary)Prior1YearInstant24275000000JPY
Net assets (5-year summary)CurrentYearInstant26968000000JPY
Total assets (5-year summary)Prior4YearInstant-JPY
Total assets (5-year summary)Prior3YearInstant-JPY
Total assets (5-year summary)Prior2YearInstant75237000000JPY
Total assets (5-year summary)Prior1YearInstant71783000000JPY
Total assets (5-year summary)CurrentYearInstant75775000000JPY
Net assets per share (5-year summary)Prior4YearInstant-
Net assets per share (5-year summary)Prior3YearInstant-
Net assets per share (5-year summary)Prior2YearInstant878.34
Net assets per share (5-year summary)Prior1YearInstant901.71
Net assets per share (5-year summary)CurrentYearInstant988.14
Basic earnings loss per share (5-year summary)Prior4YearDuration-
Basic earnings loss per share (5-year summary)Prior3YearDuration-
Basic earnings loss per share (5-year summary)Prior2YearDuration51.24
Basic earnings loss per share (5-year summary)Prior1YearDuration77.04
Basic earnings loss per share (5-year summary)CurrentYearDuration67.76
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant-
Equity to asset ratio (5-year summary)Prior3YearInstant-
Equity to asset ratio (5-year summary)Prior2YearInstant0.314
Equity to asset ratio (5-year summary)Prior1YearInstant0.338
Equity to asset ratio (5-year summary)CurrentYearInstant0.356
Rate of return on equity (5-year summary)Prior4YearDuration-
Rate of return on equity (5-year summary)Prior3YearDuration-
Rate of return on equity (5-year summary)Prior2YearDuration0.058
Rate of return on equity (5-year summary)Prior1YearDuration0.087
Rate of return on equity (5-year summary)CurrentYearDuration0.072
Price earnings ratio (5-year summary)Prior4YearDuration-
Price earnings ratio (5-year summary)Prior3YearDuration-
Price earnings ratio (5-year summary)Prior2YearDuration9.87
Price earnings ratio (5-year summary)Prior1YearDuration6.32
Price earnings ratio (5-year summary)CurrentYearDuration9.53
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration-JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration-JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration-1707000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration1783000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration-2793000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-3340000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-4990000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration1007000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2020-03-31pass rounding
balance sheet identityconsolidated 2021-03-31pass
balance sheet identitynon_consolidated 2020-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2019-03-31pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2019-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2019-04-01/2020-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2019-04-01/2020-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2019-04-01/2020-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2019-04-01/2020-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · total assetsconsolidated 2020-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2020-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass