Annual report

Period2020-04-01 → 2021-03-31
Filed2022-07-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100LRKL.

Key figures · 128
MetricValuePeriodScopeSource row
Revenue¥113.0bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥97.9bn2019-04-01 → 2020-03-31Cons.Net sales
Revenue¥125.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥1.9bn2020-04-01 → 2021-03-31Cons.Operating income
Operating income¥2.7bn2019-04-01 → 2020-03-31Cons.Operating income
Ordinary income¥2.2bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥2.9bn2019-04-01 → 2020-03-31Cons.Ordinary income
Ordinary income¥2.5bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.7bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Profit before tax¥3.1bn2019-04-01 → 2020-03-31Cons.Income before income taxes
Net income (owners)¥1.8bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.1bn2019-04-01 → 2020-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.4bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.8bn2020-04-01 → 2021-03-31Cons.Profit loss
Net income¥2.1bn2019-04-01 → 2020-03-31Cons.Profit loss
Total assets¥75.8bnat 2021-03-31Cons.Assets
Total assets¥71.8bnat 2020-03-31Cons.Assets
Total assets¥75.2bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥48.8bnat 2021-03-31Cons.Liabilities
Total liabilities¥47.5bnat 2020-03-31Cons.Liabilities
Net assets / equity¥27.0bnat 2021-03-31Cons.Net assets
Net assets / equity¥24.3bnat 2020-03-31Cons.Net assets
Net assets / equity¥23.6bnat 2019-03-31dCons.Net assets
Cash and deposits¥9.0bnat 2021-03-31Cons.Cash and deposits
Cash and deposits¥6.9bnat 2020-03-31Cons.Cash and deposits
Cash & equivalents¥9.0bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.9bnat 2020-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.1bnat 2019-03-31dCons.Cash and cash equivalents
Operating cash flow−¥2.8bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.8bn2019-04-01 → 2020-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥1.0bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.0bn2019-04-01 → 2020-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥4.0bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.7bn2019-04-01 → 2020-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥960m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥67.762020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥77.042019-04-01 → 2020-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥51.242018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥988.14at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥901.71at 2020-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥878.34at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio35.6%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.8%at 2020-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.2%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE8.7%2019-04-01 → 2020-03-31Cons.Rate of return on equity (5-year summary)
ROE5.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees333at 2021-03-31Cons.Number of employees
Employees338at 2020-03-31Cons.Number of employees
Employees281at 2019-03-31dCons.Number of employees
Revenue¥110.2bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥94.6bn2019-04-01 → 2020-03-31StandaloneNet sales
Revenue¥125.2bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥104.3bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Revenue¥85.0bn2016-04-01 → 2017-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.8bn2020-04-01 → 2021-03-31StandaloneOperating income
Operating income¥2.5bn2019-04-01 → 2020-03-31StandaloneOperating income
Ordinary income¥2.0bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥2.8bn2019-04-01 → 2020-03-31StandaloneOrdinary income
Ordinary income¥2.5bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.4bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.6bn2016-04-01 → 2017-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.6bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Profit before tax¥2.9bn2019-04-01 → 2020-03-31StandaloneIncome before income taxes
Net income¥1.8bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥2.0bn2019-04-01 → 2020-03-31StandaloneProfit loss
Net income¥1.4bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.5bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2016-04-01 → 2017-03-31dStandaloneNet income loss (5-year summary)
Total assets¥72.6bnat 2021-03-31StandaloneAssets
Total assets¥69.2bnat 2020-03-31StandaloneAssets
Total assets¥75.1bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥59.7bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total assets¥41.8bnat 2017-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥46.2bnat 2021-03-31StandaloneLiabilities
Total liabilities¥44.9bnat 2020-03-31StandaloneLiabilities
Net assets / equity¥26.4bnat 2021-03-31StandaloneNet assets
Net assets / equity¥24.3bnat 2020-03-31StandaloneNet assets
Net assets / equity¥23.5bnat 2019-03-31dStandaloneNet assets
Net assets / equity¥22.8bnat 2018-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥21.5bnat 2017-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥7.8bnat 2021-03-31StandaloneCash and deposits
Cash and deposits¥5.3bnat 2020-03-31StandaloneCash and deposits
Cash & equivalents¥13.1bnat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥6.5bnat 2017-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥5.9bn2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥912m2016-04-01 → 2017-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.7bn2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥87m2016-04-01 → 2017-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.4bn2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥497m2016-04-01 → 2017-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥652020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥73.542019-04-01 → 2020-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.52018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥56.622017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.562016-04-01 → 2017-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥262020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥242019-04-01 → 2020-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152016-04-01 → 2017-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥968.73at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥901.56at 2020-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥873.88at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥849.23at 2018-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥802.45at 2017-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio36.4%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.1%at 2020-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.3%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.5%at 2017-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.9%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE8.3%2019-04-01 → 2020-03-31StandaloneRate of return on equity (5-year summary)
ROE6.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.9%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.5%2016-04-01 → 2017-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued28,678,486at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,678,486at 2020-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,678,486at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,678,486at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,678,486at 2017-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees294at 2021-03-31StandaloneNumber of employees
Employees293at 2020-03-31StandaloneNumber of employees
Employees281at 2019-03-31dStandaloneNumber of employees
Employees268at 2018-03-31dStandaloneNumber of employees
Employees266at 2017-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2020-04-01 → 2021-03-31¥23m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2020-04-01 → 2021-03-31¥94m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2020-04-01 → 2021-03-31¥94m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2020-04-01 → 2021-03-31¥44m
Electric Power Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥18m
Electric Power Businessreportable segmentemployeesat 2021-03-31106 pure
Electric Power Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥64.5bn
Electric Power Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥64.5bn
Electric Power Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥745m
Environment And Chemical Machinery Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥264m
Environment And Chemical Machinery Businessreportable segmentemployeesat 2021-03-31150 pure
Environment And Chemical Machinery Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥42.9bn
Environment And Chemical Machinery Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥42.9bn
Environment And Chemical Machinery Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥1.0bn
Lifestyle Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥221m
Lifestyle Businessreportable segmentemployeesat 2021-03-3126 pure
Lifestyle Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥5.6bn
Lifestyle Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥5.6bn
Lifestyle Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥75m
—segment totaldepreciation2020-04-01 → 2021-03-31¥504m
—segment totalrevenue2020-04-01 → 2021-03-31¥112.9bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥112.9bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥1.9bn
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥528m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥113.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥113.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥1.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2019-04-01 → 2020-03-31¥32m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2019-04-01 → 2020-03-31¥134m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2019-04-01 → 2020-03-31¥134m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2019-04-01 → 2020-03-31¥67m
Electric Power Businessreportable segmentdepreciation2019-04-01 → 2020-03-31¥20m
Electric Power Businessreportable segmentrevenue2019-04-01 → 2020-03-31¥52.5bn
Electric Power Businessreportable segmentrevenue external2019-04-01 → 2020-03-31¥52.5bn
Electric Power Businessreportable segmentsegment profit2019-04-01 → 2020-03-31¥916m
Environment And Chemical Machinery Businessreportable segmentdepreciation2019-04-01 → 2020-03-31¥255m
Environment And Chemical Machinery Businessreportable segmentrevenue2019-04-01 → 2020-03-31¥39.1bn
Environment And Chemical Machinery Businessreportable segmentrevenue external2019-04-01 → 2020-03-31¥39.1bn
Environment And Chemical Machinery Businessreportable segmentsegment profit2019-04-01 → 2020-03-31¥1.5bn
Lifestyle Businessreportable segmentdepreciation2019-04-01 → 2020-03-31¥198m
Lifestyle Businessreportable segmentrevenue2019-04-01 → 2020-03-31¥6.2bn
Lifestyle Businessreportable segmentrevenue external2019-04-01 → 2020-03-31¥6.2bn
Lifestyle Businessreportable segmentsegment profit2019-04-01 → 2020-03-31¥148m
—segment totaldepreciation2019-04-01 → 2020-03-31¥474m
—segment totalrevenue2019-04-01 → 2020-03-31¥97.8bn
—segment totalrevenue external2019-04-01 → 2020-03-31¥97.8bn
—segment totalsegment profit2019-04-01 → 2020-03-31¥2.6bn
Total Of Reportable Segments And Otherssegment totaldepreciation2019-04-01 → 2020-03-31¥507m
Total Of Reportable Segments And Otherssegment totalrevenue2019-04-01 → 2020-03-31¥97.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2019-04-01 → 2020-03-31¥97.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2019-04-01 → 2020-03-31¥2.7bn
Electric Power Businessreportable segmentemployeesat 2021-03-3190 pure
Environment And Chemical Machinery Businessreportable segmentemployeesat 2021-03-31127 pure
Lifestyle Businessreportable segmentemployeesat 2021-03-3126 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,848
ItemContextValueUnit
Increase decrease in advances received ope cfPrior1YearDuration1404000000JPY
Increase decrease in advances received ope cfCurrentYearDuration292000000JPY
Increase decrease in net defined benefit asset ope cfPrior1YearDuration54000000JPY
Increase decrease in net defined benefit asset ope cfCurrentYearDuration-33000000JPY
Decrease increase in consumption taxes receivable payable ope cfPrior1YearDuration85000000JPY
Decrease increase in consumption taxes receivable payable ope cfCurrentYearDuration-102000000JPY
Other net ope cfPrior1YearDuration271000000JPY
Other net ope cfCurrentYearDuration-259000000JPY
Subtotal ope cfPrior1YearDuration2449000000JPY
Subtotal ope cfCurrentYearDuration-2150000000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration245000000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration242000000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-45000000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-91000000JPY
Proceeds from insurance income ope cfPrior1YearDuration-JPY
Proceeds from insurance income ope cfCurrentYearDuration194000000JPY
Income taxes paid ope cfPrior1YearDuration-865000000JPY
Income taxes paid ope cfCurrentYearDuration-988000000JPY
Net cash provided by used in operating activitiesPrior1YearDuration1783000000JPY
Net cash provided by used in operating activitiesCurrentYearDuration-2793000000JPY
Proceeds from withdrawal of time deposits inv cfPrior1YearDuration90000000JPY
Proceeds from withdrawal of time deposits inv cfCurrentYearDuration-JPY
Purchase of short term investment securities inv cfPrior1YearDuration-1000000000JPY
Purchase of short term investment securities inv cfCurrentYearDuration-199000000JPY
Proceeds from sales and redemption of securities inv cfPrior1YearDuration400000000JPY
Proceeds from sales and redemption of securities inv cfCurrentYearDuration1000000000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-1948000000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-3762000000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration31000000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration2540000000JPY
Purchase of intangible assets inv cfPrior1YearDuration-6000000JPY
Purchase of intangible assets inv cfCurrentYearDuration-11000000JPY
Purchase of long term prepaid expenses inv cfPrior1YearDuration-853000000JPY
Purchase of long term prepaid expenses inv cfCurrentYearDuration-925000000JPY
Purchase of investment securities inv cfPrior1YearDuration-447000000JPY
Purchase of investment securities inv cfCurrentYearDuration-2000000JPY
Proceeds from sales and redemption of investment securities inv cfPrior1YearDuration924000000JPY
Proceeds from sales and redemption of investment securities inv cfCurrentYearDuration100000000JPY
Payments of loans receivable inv cfPrior1YearDuration-2500000000JPY
Payments of loans receivable inv cfCurrentYearDuration-JPY
Collection of loans receivable inv cfPrior1YearDuration136000000JPY
Collection of loans receivable inv cfCurrentYearDuration2503000000JPY
Proceeds from purchase of investments in subsidiaries resulting in change in scope of consolidation inv cfPrior1YearDuration182000000JPY
Proceeds from purchase of investments in subsidiaries resulting in change in scope of consolidation inv cfCurrentYearDuration-JPY
Contingent consideration payments of shares of subsidiaries inv cfPrior1YearDuration-JPY
Contingent consideration payments of shares of subsidiaries inv cfCurrentYearDuration-199000000JPY
Other net inv cfPrior1YearDuration1000000JPY
Other net inv cfCurrentYearDuration-35000000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-4990000000JPY
Net cash provided by used in investment activitiesCurrentYearDuration1007000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2020-03-31pass rounding
balance sheet identityconsolidated 2021-03-31pass
balance sheet identitynon_consolidated 2020-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2019-03-31pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2019-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2019-04-01/2020-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2019-04-01/2020-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2019-04-01/2020-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2019-04-01/2020-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · total assetsconsolidated 2020-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2020-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass