Annual report
8070.TEDINET S100OT91
Period2018-04-01 → 2019-03-31
Filed2022-07-29
StandardJapan GAAP
ConsolidatedYes
Data checks17 of 17 passed
Amends S100G7GZ.
Key figures · 105
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥125.0bn | 2018-04-01 → 2019-03-31 | Cons. | Net sales |
| Operating income | ¥2.3bn | 2018-04-01 → 2019-03-31 | Cons. | Operating income |
| Ordinary income | ¥2.5bn | 2018-04-01 → 2019-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.2bn | 2018-04-01 → 2019-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2018-04-01 → 2019-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.4bn | 2018-04-01 → 2019-03-31 | Cons. | Profit loss |
| Total assets | ¥75.2bn | at 2019-03-31 | Cons. | Assets |
| Total liabilities | ¥51.6bn | at 2019-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥23.6bn | at 2019-03-31 | Cons. | Net assets |
| Net assets / equity | ¥23.0bn | at 2018-03-31 | Cons. | Net assets |
| Cash and deposits | ¥5.4bn | at 2019-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.1bn | at 2019-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.1bn | at 2018-03-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.7bn | 2018-04-01 → 2019-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.3bn | 2018-04-01 → 2019-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥960m | 2018-04-01 → 2019-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥51.24 | 2018-04-01 → 2019-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥878.34 | at 2019-03-31 | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 31.4% | at 2019-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 5.8% | 2018-04-01 → 2019-03-31 | Cons. | Rate of return on equity (5-year summary) |
| Employees | 281 | at 2019-03-31 | Cons. | Number of employees |
| Revenue | ¥125.2bn | 2018-04-01 → 2019-03-31 | Standalone | Net sales |
| Revenue | ¥104.3bn | 2017-04-01 → 2018-03-31 | Standalone | Net sales |
| Revenue | ¥85.0bn | 2016-04-01 → 2017-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥111.0bn | 2015-04-01 → 2016-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥81.0bn | 2014-04-01 → 2015-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥2.3bn | 2018-04-01 → 2019-03-31 | Standalone | Operating income |
| Operating income | ¥2.2bn | 2017-04-01 → 2018-03-31 | Standalone | Operating income |
| Ordinary income | ¥2.5bn | 2018-04-01 → 2019-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.4bn | 2017-04-01 → 2018-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.6bn | 2016-04-01 → 2017-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2015-04-01 → 2016-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2014-04-01 → 2015-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.2bn | 2018-04-01 → 2019-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥2.3bn | 2017-04-01 → 2018-03-31 | Standalone | Income before income taxes |
| Net income | ¥1.4bn | 2018-04-01 → 2019-03-31 | Standalone | Profit loss |
| Net income | ¥1.5bn | 2017-04-01 → 2018-03-31 | Standalone | Profit loss |
| Net income | ¥1.1bn | 2016-04-01 → 2017-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.5bn | 2015-04-01 → 2016-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.1bn | 2014-04-01 → 2015-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥75.1bn | at 2019-03-31 | Standalone | Assets |
| Total assets | ¥59.7bn | at 2018-03-31 | Standalone | Assets |
| Total assets | ¥41.8bn | at 2017-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥45.7bn | at 2016-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥42.3bn | at 2015-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥51.6bn | at 2019-03-31 | Standalone | Liabilities |
| Total liabilities | ¥36.8bn | at 2018-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥23.5bn | at 2019-03-31 | Standalone | Net assets |
| Net assets / equity | ¥22.8bn | at 2018-03-31 | Standalone | Net assets |
| Net assets / equity | ¥21.5bn | at 2017-03-31d | Standalone | Net assets |
| Net assets / equity | ¥20.4bn | at 2016-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥19.8bn | at 2015-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.4bn | at 2019-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥12.1bn | at 2018-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥13.1bn | at 2018-03-31 | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥6.5bn | at 2017-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥6.2bn | at 2016-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥9.1bn | at 2015-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥5.9bn | 2017-04-01 → 2018-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥912m | 2016-04-01 → 2017-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.4bn | 2015-04-01 → 2016-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.1bn | 2014-04-01 → 2015-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.7bn | 2017-04-01 → 2018-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥87m | 2016-04-01 → 2017-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2015-04-01 → 2016-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.7bn | 2014-04-01 → 2015-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥2.4bn | 2017-04-01 → 2018-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥497m | 2016-04-01 → 2017-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥151m | 2015-04-01 → 2016-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥343m | 2014-04-01 → 2015-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥51.5 | 2018-04-01 → 2019-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.62 | 2017-04-01 → 2018-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.56 | 2016-04-01 → 2017-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.33 | 2015-04-01 → 2016-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.48 | 2014-04-01 → 2015-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2018-04-01 → 2019-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥18 | 2017-04-01 → 2018-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2016-04-01 → 2017-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2015-04-01 → 2016-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥13 | 2014-04-01 → 2015-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥873.88 | at 2019-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥849.23 | at 2018-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥802.45 | at 2017-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥757.95 | at 2016-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥737.47 | at 2015-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 31.3% | at 2019-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.3% | at 2018-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.5% | at 2017-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.5% | at 2016-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.9% | at 2015-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 6.0% | 2018-04-01 → 2019-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.9% | 2017-04-01 → 2018-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.5% | 2016-04-01 → 2017-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.4% | 2015-04-01 → 2016-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.9% | 2014-04-01 → 2015-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 28,678,486 | at 2019-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,678,486 | at 2018-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,678,486 | at 2017-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,678,486 | at 2016-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,678,486 | at 2015-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 281 | at 2019-03-31 | Standalone | Number of employees |
| Employees | 268 | at 2018-03-31 | Standalone | Number of employees |
| Employees | 266 | at 2017-03-31d | Standalone | Number of employees |
| Employees | 258 | at 2016-03-31d | Standalone | Number of employees |
| Employees | 244 | at 2015-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2018-04-01 → 2019-03-31 | ¥32m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2018-04-01 → 2019-03-31 | ¥134m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2018-04-01 → 2019-03-31 | ¥134m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2018-04-01 → 2019-03-31 | ¥68m |
| Chemical And Environment Businessreportable segment | depreciation | 2018-04-01 → 2019-03-31 | ¥224m |
| Chemical And Environment Businessreportable segment | employees | at 2019-03-31 | 87 pure |
| Chemical And Environment Businessreportable segment | revenue | 2018-04-01 → 2019-03-31 | ¥44.1bn |
| Chemical And Environment Businessreportable segment | revenue external | 2018-04-01 → 2019-03-31 | ¥44.1bn |
| Chemical And Environment Businessreportable segment | segment profit | 2018-04-01 → 2019-03-31 | ¥1.2bn |
| Electric Power Businessreportable segment | depreciation | 2018-04-01 → 2019-03-31 | ¥33m |
| Electric Power Businessreportable segment | employees | at 2019-03-31 | 86 pure |
| Electric Power Businessreportable segment | revenue | 2018-04-01 → 2019-03-31 | ¥64.4bn |
| Electric Power Businessreportable segment | revenue external | 2018-04-01 → 2019-03-31 | ¥64.4bn |
| Electric Power Businessreportable segment | segment profit | 2018-04-01 → 2019-03-31 | ¥607m |
| Electric Precision Machinery Businessreportable segment | depreciation | 2018-04-01 → 2019-03-31 | ¥39m |
| Electric Precision Machinery Businessreportable segment | employees | at 2019-03-31 | 34 pure |
| Electric Precision Machinery Businessreportable segment | revenue | 2018-04-01 → 2019-03-31 | ¥10.1bn |
| Electric Precision Machinery Businessreportable segment | revenue external | 2018-04-01 → 2019-03-31 | ¥10.1bn |
| Electric Precision Machinery Businessreportable segment | segment profit | 2018-04-01 → 2019-03-31 | ¥127m |
| Lifestyle Businessreportable segment | depreciation | 2018-04-01 → 2019-03-31 | ¥174m |
| Lifestyle Businessreportable segment | employees | at 2019-03-31 | 23 pure |
| Lifestyle Businessreportable segment | revenue | 2018-04-01 → 2019-03-31 | ¥6.2bn |
| Lifestyle Businessreportable segment | revenue external | 2018-04-01 → 2019-03-31 | ¥6.2bn |
| Lifestyle Businessreportable segment | segment profit | 2018-04-01 → 2019-03-31 | ¥216m |
| —segment total | depreciation | 2018-04-01 → 2019-03-31 | ¥472m |
| —segment total | revenue | 2018-04-01 → 2019-03-31 | ¥124.8bn |
| —segment total | revenue external | 2018-04-01 → 2019-03-31 | ¥124.8bn |
| —segment total | segment profit | 2018-04-01 → 2019-03-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2018-04-01 → 2019-03-31 | ¥504m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2018-04-01 → 2019-03-31 | ¥125.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2018-04-01 → 2019-03-31 | ¥125.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2018-04-01 → 2019-03-31 | ¥2.3bn |
| Chemical And Environment Businessreportable segment | employees | at 2019-03-31 | 87 pure |
| Electric Power Businessreportable segment | employees | at 2019-03-31 | 86 pure |
| Electric Precision Machinery Businessreportable segment | employees | at 2019-03-31 | 34 pure |
| Lifestyle Businessreportable segment | employees | at 2019-03-31 | 23 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,490
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | CurrentYearDuration_NonConsolidatedMember | 1385000000 | JPY |
| Reversal of reserve for special depreciation | CurrentYearDuration_NonConsolidatedMember | - | JPY |
| Purchase of treasury stock | CurrentYearDuration_NonConsolidatedMember | -0 | JPY |
| Disposal of treasury stock | CurrentYearDuration_NonConsolidatedMember | 16000000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -176000000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_NonConsolidatedMember_DeferredGainsOrLossesOnHedgesMember | 19000000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_NonConsolidatedMember_RevaluationReserveForLandMember | - | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember | -157000000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_NonConsolidatedMember | -157000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -176000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_DeferredGainsOrLossesOnHedgesMember | 19000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_RevaluationReserveForLandMember | - | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember | -157000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember | 689000000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 1397000000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_DeferredGainsOrLossesOnHedgesMember | -24000000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_RevaluationReserveForLandMember | 36000000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember | 1410000000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 23511000000 | JPY |
| Directors compensations sga | Prior1YearDuration_NonConsolidatedMember | 199000000 | JPY |
| Directors compensations sga | CurrentYearDuration_NonConsolidatedMember | 187000000 | JPY |
| Salaries sga | Prior1YearDuration_NonConsolidatedMember | 1580000000 | JPY |
| Salaries sga | CurrentYearDuration_NonConsolidatedMember | 1624000000 | JPY |
| Bonuses sga | Prior1YearDuration_NonConsolidatedMember | 424000000 | JPY |
| Bonuses sga | CurrentYearDuration_NonConsolidatedMember | 479000000 | JPY |
| Provision for bonuses sga | Prior1YearDuration_NonConsolidatedMember | 329000000 | JPY |
| Provision for bonuses sga | CurrentYearDuration_NonConsolidatedMember | 334000000 | JPY |
| Provision for directors bonuses sga | Prior1YearDuration_NonConsolidatedMember | 50000000 | JPY |
| Provision for directors bonuses sga | CurrentYearDuration_NonConsolidatedMember | 55000000 | JPY |
| Provision for employee stock ownership plan trust sga | Prior1YearDuration_NonConsolidatedMember | 52000000 | JPY |
| Provision for employee stock ownership plan trust sga | CurrentYearDuration_NonConsolidatedMember | 43000000 | JPY |
| Provision for management board incentive plan trust sga | Prior1YearDuration_NonConsolidatedMember | 22000000 | JPY |
| Provision for management board incentive plan trust sga | CurrentYearDuration_NonConsolidatedMember | 16000000 | JPY |
| Retirement benefit expenses sga | Prior1YearDuration_NonConsolidatedMember | 0 | JPY |
| Retirement benefit expenses sga | CurrentYearDuration_NonConsolidatedMember | -2000000 | JPY |
| Welfare expenses sga | Prior1YearDuration_NonConsolidatedMember | 634000000 | JPY |
| Welfare expenses sga | CurrentYearDuration_NonConsolidatedMember | 665000000 | JPY |
| Traveling and transportation expenses sga | Prior1YearDuration_NonConsolidatedMember | 417000000 | JPY |
| Traveling and transportation expenses sga | CurrentYearDuration_NonConsolidatedMember | 446000000 | JPY |
| Office expenses sga | Prior1YearDuration_NonConsolidatedMember | 537000000 | JPY |
| Office expenses sga | CurrentYearDuration_NonConsolidatedMember | 536000000 | JPY |
| Depreciation sga | Prior1YearDuration_NonConsolidatedMember | 98000000 | JPY |
| Depreciation sga | CurrentYearDuration_NonConsolidatedMember | 85000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YearDuration_NonConsolidatedMember | 1000000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYearDuration_NonConsolidatedMember | 1000000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)有価証券報告書(2022年7月29日付け訂正報告書の添付インラインXBRL) | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2019-06-27 | |
| Fiscal year cover page | FilingDateInstant | Original text (Japanese)第109期(自 2018年4月1日 至 2019年3月31日) |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 17 of 17 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |