Annual report
8065.TEDINET S100WFVM
Period2024-04-01 → 2025-03-31
Filed2025-07-31
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100W0AO. Amended by S100WFW6 (2025-07-31).
Key figures · 158
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥284.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥274.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥275.0bn | 2022-04-01 → 2023-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥236.2bn | 2021-04-01 → 2022-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥175.5bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥6.8bn | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥6.5bn | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥7.2bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥7.3bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.7bn | 2022-04-01 → 2023-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.3bn | 2021-04-01 → 2022-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.3bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥8.4bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥8.9bn | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.0bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.5bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.2bn | 2022-04-01 → 2023-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.0bn | 2021-04-01 → 2022-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.8bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥6.0bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥6.5bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥171.1bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥172.9bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥163.7bn | at 2023-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥152.1bn | at 2022-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥115.9bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥102.7bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥107.7bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥68.5bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥65.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥56.1bn | at 2023-03-31v | Cons. | Net assets |
| Net assets / equity | ¥50.9bn | at 2022-03-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥47.6bn | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.9bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2023-03-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2022-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥2.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥8.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥869m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥12.6bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.5bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥3.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.7bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥175m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥685m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥1.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥876m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥14.4bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥6.3bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥285.9 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥306.89 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥293.34 | 2022-04-01 → 2023-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥189.52 | 2021-04-01 → 2022-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥129.65 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥281.19 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥299.91 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥286.41 | 2022-04-01 → 2023-03-31v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥184.94 | 2021-04-01 → 2022-03-31v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥126.79 | 2020-04-01 → 2021-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥3,247.11 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,081.59 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,644.27 | at 2023-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,399.63 | at 2022-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,200.84 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 39.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.0% | at 2023-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.2% | at 2022-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.8% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 9.0% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.7% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.7% | 2022-04-01 → 2023-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.2% | 2021-04-01 → 2022-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.2% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,057 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 1,031 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 1,040 | at 2023-03-31v | Cons. | Number of employees |
| Employees | 1,012 | at 2022-03-31v | Cons. | Number of employees |
| Employees | 990 | at 2021-03-31d | Cons. | Number of employees |
| Revenue | ¥241.1bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥236.4bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥243.2bn | 2022-04-01 → 2023-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥208.2bn | 2021-04-01 → 2022-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥154.8bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥4.5bn | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | ¥4.5bn | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥5.4bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥5.7bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥5.1bn | 2022-04-01 → 2023-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.0bn | 2021-04-01 → 2022-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.8bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥6.7bn | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥7.3bn | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥4.8bn | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥5.4bn | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥5.0bn | 2022-04-01 → 2023-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.5bn | 2021-04-01 → 2022-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.5bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥151.6bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥154.9bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥146.7bn | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥137.2bn | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥104.3bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥95.0bn | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥100.0bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥56.6bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥55.0bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥47.6bn | at 2023-03-31v | Standalone | Net assets |
| Net assets / equity | ¥44.0bn | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥41.4bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥768m | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2024-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥229.85 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥254.77 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥236.44 | 2022-04-01 → 2023-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥167.09 | 2021-04-01 → 2022-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥114.61 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥226.06 | 2024-04-01 → 2025-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥248.98 | 2023-04-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥230.85 | 2022-04-01 → 2023-03-31v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥163.09 | 2021-04-01 → 2022-03-31v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥112.08 | 2020-04-01 → 2021-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥76 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥73 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥67 | 2022-04-01 → 2023-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥58 | 2021-04-01 → 2022-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥43 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,683.87 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,595.92 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,241.2 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,071.62 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,910.01 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 37.2% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.2% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.2% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.8% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.3% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 8.7% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.6% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.0% | 2022-04-01 → 2023-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.4% | 2021-04-01 → 2022-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.3% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 21,799,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,799,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,799,000 | at 2023-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,799,000 | at 2022-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,799,000 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 653 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 655 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 671 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 645 | at 2022-03-31v | Standalone | Number of employees |
| Employees | 635 | at 2021-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 102
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2024-04-01 → 2025-03-31 | ¥30m |
| Reconciling Itemsreconciling | depreciation | 2024-04-01 → 2025-03-31 | ¥34m |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | ¥20.5bn |
| Eigyoukaihatsujigyoureportable segment | capex | 2024-04-01 → 2025-03-31 | ¥0 |
| Eigyoukaihatsujigyoureportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥6m |
| Eigyoukaihatsujigyoureportable segment | employees | at 2025-03-31 | 12 pure |
| Eigyoukaihatsujigyoureportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥4.4bn |
| Eigyoukaihatsujigyoureportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥4.4bn |
| Eigyoukaihatsujigyoureportable segment | segment assets | at 2025-03-31 | ¥1.7bn |
| Eigyoukaihatsujigyoureportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥154m |
| Electronic Materialsreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥310m |
| Electronic Materialsreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥95m |
| Electronic Materialsreportable segment | employees | at 2025-03-31 | 88 pure |
| Electronic Materialsreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥43.6bn |
| Electronic Materialsreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥43.6bn |
| Electronic Materialsreportable segment | segment assets | at 2025-03-31 | ¥22.7bn |
| Electronic Materialsreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥2.2bn |
| Iron And Steelreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥4.0bn |
| Iron And Steelreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥888m |
| Iron And Steelreportable segment | employees | at 2025-03-31 | 686 pure |
| Iron And Steelreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥177.9bn |
| Iron And Steelreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥177.9bn |
| Iron And Steelreportable segment | segment assets | at 2025-03-31 | ¥103.1bn |
| Iron And Steelreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥3.4bn |
| LIFE Salesreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥9m |
| LIFE Salesreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥18m |
| LIFE Salesreportable segment | employees | at 2025-03-31 | 83 pure |
| LIFE Salesreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥9.7bn |
| LIFE Salesreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥9.7bn |
| LIFE Salesreportable segment | segment assets | at 2025-03-31 | ¥3.9bn |
| LIFE Salesreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥430m |
| Machinery And Mechatronicsreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥1m |
| Machinery And Mechatronicsreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥5m |
| Machinery And Mechatronicsreportable segment | employees | at 2025-03-31 | 26 pure |
| Machinery And Mechatronicsreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥6.9bn |
| Machinery And Mechatronicsreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥6.9bn |
| Machinery And Mechatronicsreportable segment | segment assets | at 2025-03-31 | ¥2.7bn |
| Machinery And Mechatronicsreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥227m |
| Non Ferrous Metalsreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥3m |
| Non Ferrous Metalsreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥101m |
| Non Ferrous Metalsreportable segment | employees | at 2025-03-31 | 107 pure |
| Non Ferrous Metalsreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥42.0bn |
| Non Ferrous Metalsreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥42.0bn |
| Non Ferrous Metalsreportable segment | segment assets | at 2025-03-31 | ¥16.5bn |
| Non Ferrous Metalsreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥404m |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-04-01 → 2025-03-31 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-04-01 → 2025-03-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2025-03-31 | ¥284.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2025-03-31 | ¥284.6bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-03-31 | ¥150.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2025-03-31 | ¥6.8bn |
| Reconciling Itemsreconciling | capex | 2023-04-01 → 2024-03-31 | ¥126m |
| Reconciling Itemsreconciling | depreciation | 2023-04-01 → 2024-03-31 | ¥18m |
| Reconciling Itemsreconciling | segment assets | at 2024-03-31 | ¥22.8bn |
| Eigyoukaihatsujigyoureportable segment | capex | 2023-04-01 → 2024-03-31 | ¥0 |
| Eigyoukaihatsujigyoureportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥7m |
| Eigyoukaihatsujigyoureportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥4.5bn |
| Eigyoukaihatsujigyoureportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥4.5bn |
| Eigyoukaihatsujigyoureportable segment | segment assets | at 2024-03-31 | ¥1.8bn |
| Eigyoukaihatsujigyoureportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥131m |
| Electronic Materialsreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥260m |
| Electronic Materialsreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥84m |
| Electronic Materialsreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥35.8bn |
| Electronic Materialsreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥35.8bn |
| Electronic Materialsreportable segment | segment assets | at 2024-03-31 | ¥17.3bn |
| Electronic Materialsreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥1.6bn |
| Iron And Steelreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥4.6bn |
| Iron And Steelreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥812m |
| Iron And Steelreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥181.8bn |
| Iron And Steelreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥181.8bn |
| Iron And Steelreportable segment | segment assets | at 2024-03-31 | ¥107.3bn |
| Iron And Steelreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥3.9bn |
| LIFE Salesreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥4m |
| LIFE Salesreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥18m |
| LIFE Salesreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥8.1bn |
| LIFE Salesreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥8.1bn |
| LIFE Salesreportable segment | segment assets | at 2024-03-31 | ¥5.1bn |
| LIFE Salesreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥241m |
| Machinery And Mechatronicsreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥1m |
| Machinery And Mechatronicsreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥5m |
| Machinery And Mechatronicsreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥4.4bn |
| Machinery And Mechatronicsreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥4.4bn |
| Machinery And Mechatronicsreportable segment | segment assets | at 2024-03-31 | ¥1.6bn |
| Machinery And Mechatronicsreportable segment | segment profit | 2023-04-01 → 2024-03-31 | −¥63m |
| Non Ferrous Metalsreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥5m |
| Non Ferrous Metalsreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥104m |
| Non Ferrous Metalsreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥39.3bn |
| Non Ferrous Metalsreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥39.3bn |
| Non Ferrous Metalsreportable segment | segment assets | at 2024-03-31 | ¥16.9bn |
| Non Ferrous Metalsreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥588m |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-04-01 → 2024-03-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-04-01 → 2024-03-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2024-03-31 | ¥274.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2024-03-31 | ¥274.0bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-03-31 | ¥150.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2024-03-31 | ¥6.5bn |
| Eigyoukaihatsujigyoureportable segment | employees | at 2025-03-31 | 12 pure |
| Electronic Materialsreportable segment | employees | at 2025-03-31 | 26 pure |
| Iron And Steelreportable segment | employees | at 2025-03-31 | 425 pure |
| LIFE Salesreportable segment | employees | at 2025-03-31 | 56 pure |
| Machinery And Mechatronicsreportable segment | employees | at 2025-03-31 | 26 pure |
| Non Ferrous Metalsreportable segment | employees | at 2025-03-31 | 53 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 2,084
| Item | Context | Value | Unit |
|---|---|---|---|
| Transfer of loss on disposal of treasury stock | CurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember | － | JPY |
| Transfer of loss on disposal of treasury stock | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember | － | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -1327000000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_NonConsolidatedMember_DeferredGainsOrLossesOnHedgesMember | -3000000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember | -1330000000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember | -75000000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_NonConsolidatedMember | -1406000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_TreasuryStockMember | -133000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember | 3051000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -1327000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_DeferredGainsOrLossesOnHedgesMember | -3000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember | -1330000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember | -75000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember | 1644000000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_TreasuryStockMember | -1006000000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_ShareholdersEquityMember | 47707000000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 8619000000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_DeferredGainsOrLossesOnHedgesMember | -3000000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember | 8616000000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_SubscriptionRightsToSharesMember | 293000000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 56617000000 | JPY |
| Freightage related expenses sga | Prior1YearDuration_NonConsolidatedMember | 2334000000 | JPY |
| Freightage related expenses sga | CurrentYearDuration_NonConsolidatedMember | 2514000000 | JPY |
| Commission and warehouse fee sga | Prior1YearDuration_NonConsolidatedMember | 1537000000 | JPY |
| Commission and warehouse fee sga | CurrentYearDuration_NonConsolidatedMember | 1830000000 | JPY |
| Salaries and allowances sga | Prior1YearDuration_NonConsolidatedMember | 4027000000 | JPY |
| Salaries and allowances sga | CurrentYearDuration_NonConsolidatedMember | 3856000000 | JPY |
| Provision for bonuses sga | Prior1YearDuration_NonConsolidatedMember | 1091000000 | JPY |
| Provision for bonuses sga | CurrentYearDuration_NonConsolidatedMember | 1413000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YearDuration_NonConsolidatedMember | -357000000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYearDuration_NonConsolidatedMember | -5000000 | JPY |
| Depreciation sga | Prior1YearDuration_NonConsolidatedMember | 145000000 | JPY |
| Depreciation sga | CurrentYearDuration_NonConsolidatedMember | 130000000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)有価証券報告書（2025年7月31日付け訂正報告書の添付インラインXBRL） | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2025-06-19 | |
| Fiscal year cover page | FilingDateInstant | Original text (Japanese)第102期（自 2024年4月1日 至 2025年3月31日） | |
| Company name cover page | FilingDateInstant | Original text (Japanese)佐藤商事株式会社 | |
| Company name in english cover page | FilingDateInstant | SATO SHO-JI CORPORATION | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長執行役員 野澤 哲夫 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都千代田区丸の内一丁目8番1号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)03（5218）5312（大代表） | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)経理部長 桶田 昭仁 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都千代田区丸の内一丁目8番1号 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | Original text (Japanese)03（5218）5312（大代表） | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)経理部長 桶田 昭仁 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E02535 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |