Quarterly report · Q3
8065.TEDINET S100Q2TA
Period2022-04-01 → 2022-12-31
Filed2023-02-06
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥205.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥236.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥171.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥4.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥4.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥5.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.5bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥2.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥168.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥152.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥145.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥116.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥101.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥52.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥50.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥49.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥165.08 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.75 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥189.52 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥130.3 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.96 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥161.18 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥184.94 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥127.17 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 31.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02535-000Eigyoukaihatsujigyoureportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E02535-000Eigyoukaihatsujigyoureportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E02535-000Eigyoukaihatsujigyoureportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥66m |
| jpcrp040300-q3r_E02535-000Electronic Materialsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥22.2bn |
| jpcrp040300-q3r_E02535-000Electronic Materialsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥22.2bn |
| jpcrp040300-q3r_E02535-000Electronic Materialsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥858m |
| jpcrp040300-q3r_E02535-000Iron And Steelreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥137.4bn |
| jpcrp040300-q3r_E02535-000Iron And Steelreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥137.4bn |
| jpcrp040300-q3r_E02535-000Iron And Steelreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E02535-000LIFE Salesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.6bn |
| jpcrp040300-q3r_E02535-000LIFE Salesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.6bn |
| jpcrp040300-q3r_E02535-000LIFE Salesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥259m |
| jpcrp040300-q3r_E02535-000Machinery And Mechatronicsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| jpcrp040300-q3r_E02535-000Machinery And Mechatronicsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| jpcrp040300-q3r_E02535-000Machinery And Mechatronicsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥70m |
| jpcrp040300-q3r_E02535-000Non Ferrous Metalsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥31.1bn |
| jpcrp040300-q3r_E02535-000Non Ferrous Metalsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥31.1bn |
| jpcrp040300-q3r_E02535-000Non Ferrous Metalsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥331m |
| jpcrp040300-q3r_E02535-000Eigyoukaihatsujigyoureportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E02535-000Eigyoukaihatsujigyoureportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E02535-000Eigyoukaihatsujigyoureportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥31m |
| jpcrp040300-q3r_E02535-000Electronic Materialsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥21.3bn |
| jpcrp040300-q3r_E02535-000Electronic Materialsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥21.3bn |
| jpcrp040300-q3r_E02535-000Electronic Materialsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥780m |
| jpcrp040300-q3r_E02535-000Iron And Steelreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥109.9bn |
| jpcrp040300-q3r_E02535-000Iron And Steelreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥109.9bn |
| jpcrp040300-q3r_E02535-000Iron And Steelreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E02535-000LIFE Salesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥8.1bn |
| jpcrp040300-q3r_E02535-000LIFE Salesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥8.1bn |
| jpcrp040300-q3r_E02535-000LIFE Salesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥733m |
| jpcrp040300-q3r_E02535-000Machinery And Mechatronicsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E02535-000Machinery And Mechatronicsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E02535-000Machinery And Mechatronicsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥70m |
| jpcrp040300-q3r_E02535-000Non Ferrous Metalsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥26.1bn |
| jpcrp040300-q3r_E02535-000Non Ferrous Metalsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥26.1bn |
| jpcrp040300-q3r_E02535-000Non Ferrous Metalsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥291m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 391
| Item | Context | Value | Unit |
|---|---|---|---|
| Subscription rights to shares | Prior1YearInstant | 374000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 367000000 | JPY |
| Non controlling interests | Prior1YearInstant | 8000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 10000000 | JPY |
| Net assets | Prior1YearInstant | 50933000000 | JPY |
| Net assets | CurrentQuarterInstant | 52753000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 152090000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 168884000000 | JPY |
| Net sales | Prior1YTDDuration | 171517000000 | JPY |
| Net sales | CurrentYTDDuration | 205403000000 | JPY |
| Cost of sales | Prior1YTDDuration | 157172000000 | JPY |
| Cost of sales | CurrentYTDDuration | 189536000000 | JPY |
| Gross profit | Prior1YTDDuration | 14344000000 | JPY |
| Gross profit | CurrentYTDDuration | 15867000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 10272000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 11352000000 | JPY |
| Operating income | Prior1YTDDuration | 4071000000 | JPY |
| Operating income | CurrentYTDDuration | 4514000000 | JPY |
| Interest income noi | Prior1YTDDuration | 4000000 | JPY |
| Interest income noi | CurrentYTDDuration | 4000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 370000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 495000000 | JPY |
| Rent income noi | Prior1YTDDuration | 114000000 | JPY |
| Rent income noi | CurrentYTDDuration | 108000000 | JPY |
| Purchase discounts noi | Prior1YTDDuration | 47000000 | JPY |
| Purchase discounts noi | CurrentYTDDuration | 40000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 15000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 31000000 | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration | 6000000 | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration | 3000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 11000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 145000000 | JPY |
| Other noi | Prior1YTDDuration | 84000000 | JPY |
| Other noi | CurrentYTDDuration | 58000000 | JPY |
| Non operating income | Prior1YTDDuration | 654000000 | JPY |
| Non operating income | CurrentYTDDuration | 886000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 116000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 194000000 | JPY |
| Loss on sales of accounts receivable noe | Prior1YTDDuration | 2000000 | JPY |
| Loss on sales of accounts receivable noe | CurrentYTDDuration | 11000000 | JPY |
| Rent expenses noe | Prior1YTDDuration | 50000000 | JPY |
| Rent expenses noe | CurrentYTDDuration | 38000000 | JPY |
| Other noe | Prior1YTDDuration | 36000000 | JPY |
| Other noe | CurrentYTDDuration | 34000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 206000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 279000000 | JPY |
| Ordinary income | Prior1YTDDuration | 4519000000 | JPY |
| Ordinary income | CurrentYTDDuration | 5122000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 0 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |