Quarterly report · Q1
8060.TEDINET S100QOQL
Period2023-01-01 → 2023-03-31
Filed2023-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥154.8bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥588.1bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥147.4bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥15.3bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥14.8bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥15.4bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥51.0bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥14.7bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥15.2bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥14.7bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥10.4bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥35.6bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥10.0bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥10.5bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥10.1bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥555.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥543.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥529.1bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥151.3bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥143.4bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥404.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥400.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥377.1bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥91.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥84.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥92.0bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥84.6bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥75.3bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥68.0bn | at 2021-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥18.2bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥37.7bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥15.3bn | 2022-01-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.4bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥10.1bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.3bn | 2022-01-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥6.4bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥11.3bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥5.8bn | 2022-01-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥80.59 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥274.16 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.39 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥80.57 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥274.1 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥77.38 | 2022-01-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 72.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥4.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | −¥348m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥8.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥8.0bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥55m |
| jpcrp040300-q1r_E02644-000Areareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥61.0bn |
| jpcrp040300-q1r_E02644-000Areareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥58.3bn |
| jpcrp040300-q1r_E02644-000Areareportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2.8bn |
| jpcrp040300-q1r_E02644-000Areareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥4.9bn |
| jpcrp040300-q1r_E02644-000Consumerreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥31.4bn |
| jpcrp040300-q1r_E02644-000Consumerreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥31.4bn |
| jpcrp040300-q1r_E02644-000Consumerreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥5m |
| jpcrp040300-q1r_E02644-000Consumerreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥2.9bn |
| jpcrp040300-q1r_E02644-000Enterprisereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥54.7bn |
| jpcrp040300-q1r_E02644-000Enterprisereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥51.7bn |
| jpcrp040300-q1r_E02644-000Enterprisereportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥3.0bn |
| jpcrp040300-q1r_E02644-000Enterprisereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥5.9bn |
| jpcrp040300-q1r_E02644-000Professionalreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥11.7bn |
| jpcrp040300-q1r_E02644-000Professionalreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥11.4bn |
| jpcrp040300-q1r_E02644-000Professionalreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥291m |
| jpcrp040300-q1r_E02644-000Professionalreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥162.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥154.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥8.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥15.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-03-31 | ¥2.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-03-31 | ¥829m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-03-31 | −¥446m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥7.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥7.8bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | ¥31m |
| jpcrp040300-q1r_E02644-000Areareportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥57.2bn |
| jpcrp040300-q1r_E02644-000Areareportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥54.4bn |
| jpcrp040300-q1r_E02644-000Areareportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥2.7bn |
| jpcrp040300-q1r_E02644-000Areareportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥4.5bn |
| jpcrp040300-q1r_E02644-000Consumerreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥31.2bn |
| jpcrp040300-q1r_E02644-000Consumerreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥31.2bn |
| jpcrp040300-q1r_E02644-000Consumerreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥10m |
| jpcrp040300-q1r_E02644-000Consumerreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥3.1bn |
| jpcrp040300-q1r_E02644-000Enterprisereportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥51.2bn |
| jpcrp040300-q1r_E02644-000Enterprisereportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥48.5bn |
| jpcrp040300-q1r_E02644-000Enterprisereportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥2.7bn |
| jpcrp040300-q1r_E02644-000Enterprisereportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥5.4bn |
| jpcrp040300-q1r_E02644-000Professionalreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥12.8bn |
| jpcrp040300-q1r_E02644-000Professionalreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥12.5bn |
| jpcrp040300-q1r_E02644-000Professionalreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥348m |
| jpcrp040300-q1r_E02644-000Professionalreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥155.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥147.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥7.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥14.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 501
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease assets net ppe | CurrentQuarterInstant | 4000000 | JPY |
| Construction in progress | Prior1YearInstant | 897000000 | JPY |
| Construction in progress | CurrentQuarterInstant | - | JPY |
| Property plant and equipment | Prior1YearInstant | 85276000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 85339000000 | JPY |
| Software | Prior1YearInstant | 5364000000 | JPY |
| Software | CurrentQuarterInstant | 5218000000 | JPY |
| Goodwill | Prior1YearInstant | 327000000 | JPY |
| Goodwill | CurrentQuarterInstant | 461000000 | JPY |
| Right of using facilities ia | Prior1YearInstant | 302000000 | JPY |
| Right of using facilities ia | CurrentQuarterInstant | 302000000 | JPY |
| Other ia | Prior1YearInstant | 0 | JPY |
| Other ia | CurrentQuarterInstant | 0 | JPY |
| Intangible assets | Prior1YearInstant | 5995000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 5983000000 | JPY |
| Investment securities | Prior1YearInstant | 13312000000 | JPY |
| Investment securities | CurrentQuarterInstant | 13956000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 15000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 15000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 392000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 416000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 12904000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 12891000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 2767000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 2741000000 | JPY |
| Other ioa | Prior1YearInstant | 3555000000 | JPY |
| Other ioa | CurrentQuarterInstant | 3780000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -187000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -187000000 | JPY |
| Investments and other assets | Prior1YearInstant | 32760000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 33614000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 124032000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 124937000000 | JPY |
| Assets | Prior1YearInstant | 543740000000 | JPY |
| Assets | CurrentQuarterInstant | 555911000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 47376000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 55773000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 45000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 82000000 | JPY |
| Accrued expenses | Prior1YearInstant | 16627000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 13837000000 | JPY |
| Income taxes payable | Prior1YearInstant | 7453000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 4220000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 5426000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 4413000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 3439000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 12462000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 118000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 19000000 | JPY |
| Provision for product warranties | Prior1YearInstant | 243000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |