Quarterly report · Q2
8060.TEDINET S100OVDR
Period2022-01-01 → 2022-06-30
Filed2022-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥289.9bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥552.1bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥275.1bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥27.8bn | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥20.6bn | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥28.4bn | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥41.1bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥21.5bn | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥28.4bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥22.2bn | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥19.4bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥29.4bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥15.1bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥19.4bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥15.1bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥528.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥526.4bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥507.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥143.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥151.7bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥385.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥374.7bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥356.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥88.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥67.5bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥88.7bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥68.0bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥75.5bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥60.1bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥31.8bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥32.8bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥30.8bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥5.6bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥15.9bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥10.4bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥5.9bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥9.2bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥5.2bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥149.39 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥226.88 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥116.11 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.49 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥149.36 | 2022-01-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥226.83 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥116.1 | 2021-01-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 72.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-06-30 | ¥5.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-06-30 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥3.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-06-30 | −¥961m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-06-30 | −¥15.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-06-30 | −¥15.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | ¥26m |
| jpcrp040300-q2r_E02644-000Areareportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥112.8bn |
| jpcrp040300-q2r_E02644-000Areareportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥107.1bn |
| jpcrp040300-q2r_E02644-000Areareportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥5.7bn |
| jpcrp040300-q2r_E02644-000Areareportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥8.5bn |
| jpcrp040300-q2r_E02644-000Consumerreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥62.8bn |
| jpcrp040300-q2r_E02644-000Consumerreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥62.7bn |
| jpcrp040300-q2r_E02644-000Consumerreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q2r_E02644-000Consumerreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥6.6bn |
| jpcrp040300-q2r_E02644-000Enterprisereportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥100.5bn |
| jpcrp040300-q2r_E02644-000Enterprisereportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥95.3bn |
| jpcrp040300-q2r_E02644-000Enterprisereportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥5.3bn |
| jpcrp040300-q2r_E02644-000Enterprisereportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥9.5bn |
| jpcrp040300-q2r_E02644-000Professionalreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥23.9bn |
| jpcrp040300-q2r_E02644-000Professionalreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥23.2bn |
| jpcrp040300-q2r_E02644-000Professionalreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥679m |
| jpcrp040300-q2r_E02644-000Professionalreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-06-30 | ¥305.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-06-30 | ¥289.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥15.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-06-30 | ¥27.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-06-30 | ¥5.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-06-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥3.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-06-30 | −¥1.2bn |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-06-30 | −¥15.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-06-30 | −¥15.5bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-06-30 | ¥28m |
| jpcrp040300-q2r_E02644-000Areareportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥116.2bn |
| jpcrp040300-q2r_E02644-000Areareportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥110.5bn |
| jpcrp040300-q2r_E02644-000Areareportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥5.7bn |
| jpcrp040300-q2r_E02644-000Areareportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥7.3bn |
| jpcrp040300-q2r_E02644-000Consumerreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥61.2bn |
| jpcrp040300-q2r_E02644-000Consumerreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥61.2bn |
| jpcrp040300-q2r_E02644-000Consumerreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥21m |
| jpcrp040300-q2r_E02644-000Consumerreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥6.7bn |
| jpcrp040300-q2r_E02644-000Enterprisereportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥91.9bn |
| jpcrp040300-q2r_E02644-000Enterprisereportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥86.7bn |
| jpcrp040300-q2r_E02644-000Enterprisereportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥5.2bn |
| jpcrp040300-q2r_E02644-000Enterprisereportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥6.2bn |
| jpcrp040300-q2r_E02644-000Professionalreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥16.1bn |
| jpcrp040300-q2r_E02644-000Professionalreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥15.4bn |
| jpcrp040300-q2r_E02644-000Professionalreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥751m |
| jpcrp040300-q2r_E02644-000Professionalreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-06-30 | ¥290.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-06-30 | ¥275.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥15.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-06-30 | ¥20.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 574
| Item | Context | Value | Unit |
|---|---|---|---|
| Merchandise and finished goods | CurrentQuarterInstant | 34153000000 | JPY |
| Work in process | Prior1YearInstant | 145000000 | JPY |
| Work in process | CurrentQuarterInstant | 162000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 511000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 512000000 | JPY |
| Short term loans receivable | Prior1YearInstant | 180004000000 | JPY |
| Short term loans receivable | CurrentQuarterInstant | 180012000000 | JPY |
| Other ca | Prior1YearInstant | 5469000000 | JPY |
| Other ca | CurrentQuarterInstant | 8185000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -24000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -9000000 | JPY |
| Current assets | Prior1YearInstant | 396082000000 | JPY |
| Current assets | CurrentQuarterInstant | 402368000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 45916000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 46461000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 77000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 72000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 2760000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 2690000000 | JPY |
| Rental assets net | Prior1YearInstant | 5639000000 | JPY |
| Rental assets net | CurrentQuarterInstant | 4630000000 | JPY |
| Land | Prior1YearInstant | 28359000000 | JPY |
| Land | CurrentQuarterInstant | 28359000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 7000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 5000000 | JPY |
| Construction in progress | Prior1YearInstant | 2392000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 1886000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 85154000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 84107000000 | JPY |
| Software | Prior1YearInstant | 6226000000 | JPY |
| Software | CurrentQuarterInstant | 5798000000 | JPY |
| Right of using facilities ia | Prior1YearInstant | 303000000 | JPY |
| Right of using facilities ia | CurrentQuarterInstant | 303000000 | JPY |
| Other ia | Prior1YearInstant | 0 | JPY |
| Other ia | CurrentQuarterInstant | 0 | JPY |
| Intangible assets | Prior1YearInstant | 6530000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 6102000000 | JPY |
| Investment securities | Prior1YearInstant | 17353000000 | JPY |
| Investment securities | CurrentQuarterInstant | 13222000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 35000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 25000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 421000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 429000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 14974000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 16436000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 2961000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 2873000000 | JPY |
| Other ioa | Prior1YearInstant | 2999000000 | JPY |
| Other ioa | CurrentQuarterInstant | 3121000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -95000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |