Annual report
8059.TEDINET S100OEE3
Period2021-04-01 → 2022-03-31
Filed2022-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥148.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥140.0bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales |
| Revenue | ¥161.5bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥161.9bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥185.7bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥6.9bn | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | ¥5.7bn | 2020-04-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | ¥7.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.5bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥7.4bn | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.1bn | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.8bn | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥8.0bn | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.7bn | 2020-04-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.8bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.9bn | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.5bn | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.7bn | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥5.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | ¥4.8bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥132.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥120.0bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥111.5bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥112.6bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥102.4bn | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥73.5bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥66.1bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥58.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥53.8bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥48.4bn | at 2020-03-31d | Cons. | Net assets |
| Net assets / equity | ¥45.7bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥43.2bn | at 2018-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥28.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥33.3bn | at 2021-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥26.8bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥31.3bn | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.1bn | at 2020-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.9bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥17.8bn | at 2018-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥3.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥11.1bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.0bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.1bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥533m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥409m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.5bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥910m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥924m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥664m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥1.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.5bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.6bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.9bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.0bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥501.02 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥444.7 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥456.38 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥418.31 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥443.97 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥498.97 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥442.7 | 2020-04-01 → 2021-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥454.43 | 2019-04-01 → 2020-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥415.87 | 2018-04-01 → 2019-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥441.78 | 2017-04-01 → 2018-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥5,470.86 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥5,023.7 | at 2021-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4,521.29 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4,274.47 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4,042.28 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 44.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.8% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.4% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.5% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.1% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 9.6% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.3% | 2020-04-01 → 2021-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.4% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.1% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.6% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,258 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 1,229 | at 2021-03-31 | Cons. | Number of employees |
| Employees | 1,209 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 1,167 | at 2019-03-31d | Cons. | Number of employees |
| Employees | 1,134 | at 2018-03-31d | Cons. | Number of employees |
| Revenue | ¥121.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥126.4bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales |
| Revenue | ¥135.9bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥134.6bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥159.2bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥4.0bn | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | ¥4.0bn | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | ¥4.9bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥4.5bn | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥5.2bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.0bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.6bn | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥5.1bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥4.8bn | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | ¥3.6bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥3.3bn | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | ¥3.4bn | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.5bn | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.0bn | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥101.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥94.5bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥90.5bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥91.8bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥82.7bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥60.3bn | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥55.5bn | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥40.9bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥39.0bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥35.3bn | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥33.7bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥33.0bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥9.7bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥16.5bn | at 2021-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥337.29 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥311.38 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥313.77 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥233.66 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥278.97 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥335.91 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥309.98 | 2020-04-01 → 2021-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥312.43 | 2019-04-01 → 2020-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥232.3 | 2018-04-01 → 2019-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥277.59 | 2017-04-01 → 2018-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥145 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥130 | 2020-04-01 → 2021-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥130 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥110 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥69 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥3,807.09 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,634.11 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,290.71 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,151.21 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,089.72 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 40.3% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.1% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.9% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.6% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.8% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 9.1% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.0% | 2020-04-01 → 2021-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.8% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.5% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.4% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 11,086,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,086,000 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,086,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,086,000 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,086,000 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 558 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 524 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 508 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 485 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 468 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 165
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2021-04-01 → 2022-03-31 | ¥26m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2021-04-01 → 2022-03-31 | ¥86m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2022-03-31 | 14 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2022-03-31 | ¥207m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2022-03-31 | ¥179m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥27m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-03-31 | ¥541m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2022-03-31 | −¥118m |
| Reconciling Itemsreconciling | capex | 2021-04-01 → 2022-03-31 | ¥387m |
| Reconciling Itemsreconciling | depreciation | 2021-04-01 → 2022-03-31 | ¥270m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2022-03-31 | −¥2.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2022-03-31 | −¥2.6bn |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | ¥13.6bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2022-03-31 | −¥413m |
| Aviation Social Infrastructure Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥8m |
| Aviation Social Infrastructure Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥38m |
| Aviation Social Infrastructure Businessreportable segment | employees | at 2022-03-31 | 30 pure |
| Aviation Social Infrastructure Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥2.5bn |
| Aviation Social Infrastructure Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥2.5bn |
| Aviation Social Infrastructure Businessreportable segment | segment assets | at 2022-03-31 | ¥2.2bn |
| Aviation Social Infrastructure Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | −¥79m |
| Construction In Progress Automobilereportable segment | capex | 2021-04-01 → 2022-03-31 | ¥38m |
| Construction In Progress Automobilereportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥41m |
| Construction In Progress Automobilereportable segment | employees | at 2022-03-31 | 130 pure |
| Construction In Progress Automobilereportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥32.4bn |
| Construction In Progress Automobilereportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥32.0bn |
| Construction In Progress Automobilereportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥460m |
| Construction In Progress Automobilereportable segment | segment assets | at 2022-03-31 | ¥15.3bn |
| Construction In Progress Automobilereportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥1.2bn |
| Electronicsreportable segment | employees | at 2022-03-31 | 318 pure |
| Electronics Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥64m |
| Electronics Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥60m |
| Electronics Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥53.0bn |
| Electronics Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥52.1bn |
| Electronics Businessreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥911m |
| Electronics Businessreportable segment | segment assets | at 2022-03-31 | ¥34.9bn |
| Electronics Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥3.1bn |
| Energy Solutions Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥2m |
| Energy Solutions Businessreportable segment | employees | at 2022-03-31 | 48 pure |
| Energy Solutions Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥19.6bn |
| Energy Solutions Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥19.0bn |
| Energy Solutions Businessreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥607m |
| Energy Solutions Businessreportable segment | segment assets | at 2022-03-31 | ¥21.0bn |
| Energy Solutions Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥696m |
| Healthcare Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥131m |
| Healthcare Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥137m |
| Healthcare Businessreportable segment | employees | at 2022-03-31 | 170 pure |
| Healthcare Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥11.2bn |
| Healthcare Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥11.2bn |
| Healthcare Businessreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥6m |
| Healthcare Businessreportable segment | segment assets | at 2022-03-31 | ¥10.5bn |
| Healthcare Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥1.2bn |
| Industrial Machineryreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥58m |
| Industrial Machineryreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥29m |
| Industrial Machineryreportable segment | employees | at 2022-03-31 | 200 pure |
| Industrial Machineryreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥19.8bn |
| Industrial Machineryreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥19.3bn |
| Industrial Machineryreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥568m |
| Industrial Machineryreportable segment | segment assets | at 2022-03-31 | ¥16.7bn |
| Industrial Machineryreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥646m |
| Plant And Energyreportable segment | employees | at 2022-03-31 | 103 pure |
| Plant And Energy Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥5m |
| Plant And Energy Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥106m |
| Plant And Energy Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥11.9bn |
| Plant And Energy Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥11.9bn |
| Plant And Energy Businessreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥39m |
| Plant And Energy Businessreportable segment | segment assets | at 2022-03-31 | ¥17.5bn |
| Plant And Energy Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥610m |
| —segment total | capex | 2021-04-01 → 2022-03-31 | ¥306m |
| —segment total | depreciation | 2021-04-01 → 2022-03-31 | ¥417m |
| —segment total | revenue | 2021-04-01 → 2022-03-31 | ¥150.5bn |
| —segment total | revenue external | 2021-04-01 → 2022-03-31 | ¥147.9bn |
| —segment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥2.6bn |
| —segment total | segment assets | at 2022-03-31 | ¥118.1bn |
| —segment total | segment profit | 2021-04-01 → 2022-03-31 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-04-01 → 2022-03-31 | ¥333m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-04-01 → 2022-03-31 | ¥503m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2022-03-31 | ¥150.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2022-03-31 | ¥148.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-03-31 | ¥118.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2022-03-31 | ¥7.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2020-04-01 → 2021-03-31 | ¥75m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2020-04-01 → 2021-03-31 | ¥102m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-04-01 → 2021-03-31 | ¥282m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-04-01 → 2021-03-31 | ¥254m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥27m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2021-03-31 | ¥608m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-04-01 → 2021-03-31 | ¥1m |
| Reconciling Itemsreconciling | capex | 2020-04-01 → 2021-03-31 | ¥741m |
| Reconciling Itemsreconciling | depreciation | 2020-04-01 → 2021-03-31 | ¥332m |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2021-03-31 | −¥2.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2021-03-31 | −¥2.2bn |
| Reconciling Itemsreconciling | segment assets | at 2021-03-31 | ¥21.5bn |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2021-03-31 | −¥162m |
| Aviation Social Infrastructure Businessreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥68m |
| Aviation Social Infrastructure Businessreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥13m |
| Aviation Social Infrastructure Businessreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥5.1bn |
| Aviation Social Infrastructure Businessreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥5.1bn |
| Aviation Social Infrastructure Businessreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥1m |
| Aviation Social Infrastructure Businessreportable segment | segment assets | at 2021-03-31 | ¥2.7bn |
| Aviation Social Infrastructure Businessreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥352m |
| Construction In Progress Automobilereportable segment | capex | 2020-04-01 → 2021-03-31 | ¥7m |
| Construction In Progress Automobilereportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥40m |
| Construction In Progress Automobilereportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥31.9bn |
| Construction In Progress Automobilereportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥31.4bn |
| Construction In Progress Automobilereportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥478m |
| Construction In Progress Automobilereportable segment | segment assets | at 2021-03-31 | ¥15.0bn |
| Construction In Progress Automobilereportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥992m |
| Electronics Businessreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥63m |
| Electronics Businessreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥77m |
| Electronics Businessreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥36.1bn |
| Electronics Businessreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥35.3bn |
| Electronics Businessreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥834m |
| Electronics Businessreportable segment | segment assets | at 2021-03-31 | ¥25.5bn |
| Electronics Businessreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥2.0bn |
| Energy Solutions Businessreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥3m |
| Energy Solutions Businessreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥11.8bn |
| Energy Solutions Businessreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥11.8bn |
| Energy Solutions Businessreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥60m |
| Energy Solutions Businessreportable segment | segment assets | at 2021-03-31 | ¥13.2bn |
| Energy Solutions Businessreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥359m |
| Healthcare Businessreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥64m |
| Healthcare Businessreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥160m |
| Healthcare Businessreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥10.7bn |
| Healthcare Businessreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥10.7bn |
| Healthcare Businessreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥35m |
| Healthcare Businessreportable segment | segment assets | at 2021-03-31 | ¥9.4bn |
| Healthcare Businessreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥1.1bn |
| Industrial Machineryreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥27m |
| Industrial Machineryreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥36m |
| Industrial Machineryreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥18.3bn |
| Industrial Machineryreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥17.7bn |
| Industrial Machineryreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥662m |
| Industrial Machineryreportable segment | segment assets | at 2021-03-31 | ¥15.7bn |
| Industrial Machineryreportable segment | segment profit | 2020-04-01 → 2021-03-31 | −¥68m |
| Plant And Energy Businessreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥1m |
| Plant And Energy Businessreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥116m |
| Plant And Energy Businessreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥28.0bn |
| Plant And Energy Businessreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥27.9bn |
| Plant And Energy Businessreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥144m |
| Plant And Energy Businessreportable segment | segment assets | at 2021-03-31 | ¥16.5bn |
| Plant And Energy Businessreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥1.2bn |
| —segment total | capex | 2020-04-01 → 2021-03-31 | ¥233m |
| —segment total | depreciation | 2020-04-01 → 2021-03-31 | ¥449m |
| —segment total | revenue | 2020-04-01 → 2021-03-31 | ¥142.0bn |
| —segment total | revenue external | 2020-04-01 → 2021-03-31 | ¥139.8bn |
| —segment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥2.2bn |
| —segment total | segment assets | at 2021-03-31 | ¥97.9bn |
| —segment total | segment profit | 2020-04-01 → 2021-03-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2020-04-01 → 2021-03-31 | ¥309m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2020-04-01 → 2021-03-31 | ¥551m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2021-03-31 | ¥142.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2021-03-31 | ¥140.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2021-03-31 | ¥98.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2021-03-31 | ¥5.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2022-03-31 | 14 pure |
| Aviation Social Infrastructure Businessreportable segment | employees | at 2022-03-31 | 29 pure |
| Construction In Progress Automobilereportable segment | employees | at 2022-03-31 | 73 pure |
| Electronicsreportable segment | employees | at 2022-03-31 | 98 pure |
| Energy Solutions Businessreportable segment | employees | at 2022-03-31 | 37 pure |
| Healthcare Businessreportable segment | employees | at 2022-03-31 | 42 pure |
| Industrial Machineryreportable segment | employees | at 2022-03-31 | 51 pure |
| Plant And Energyreportable segment | employees | at 2022-03-31 | 73 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 2,157
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | CurrentYearInstant | 360000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 994000000 | JPY |
| Deferred tax liabilities | CurrentYearInstant | 974000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 32000000 | JPY |
| Provision for directors retirement benefits | CurrentYearInstant | 20000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 420000000 | JPY |
| Net defined benefit liability | CurrentYearInstant | 463000000 | JPY |
| Other ncl | Prior1YearInstant | 296000000 | JPY |
| Other ncl | CurrentYearInstant | 402000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2224000000 | JPY |
| Noncurrent liabilities | CurrentYearInstant | 2220000000 | JPY |
| Liabilities | Prior1YearInstant | 66113000000 | JPY |
| Liabilities | CurrentYearInstant | 73512000000 | JPY |
| Capital stock | Prior1YearInstant | 5105000000 | JPY |
| Capital stock | CurrentYearInstant | 5105000000 | JPY |
| Capital surplus | Prior1YearInstant | 3788000000 | JPY |
| Capital surplus | CurrentYearInstant | 3812000000 | JPY |
| Retained earnings | Prior1YearInstant | 42436000000 | JPY |
| Retained earnings | CurrentYearInstant | 46683000000 | JPY |
| Treasury stock | Prior1YearInstant | -895000000 | JPY |
| Treasury stock | CurrentYearInstant | -858000000 | JPY |
| Shareholders equity | Prior1YearInstant | 50434000000 | JPY |
| Shareholders equity | CurrentYearInstant | 54742000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 3099000000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | 2737000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -141000000 | JPY |
| Deferred gains or losses on hedges | CurrentYearInstant | -414000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 81000000 | JPY |
| Foreign currency translation adjustment | CurrentYearInstant | 1274000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 237000000 | JPY |
| Remeasurements of defined benefit plans | CurrentYearInstant | 248000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3276000000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 3845000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 107000000 | JPY |
| Subscription rights to shares | CurrentYearInstant | 96000000 | JPY |
| Non controlling interests | Prior1YearInstant | 26000000 | JPY |
| Non controlling interests | CurrentYearInstant | 38000000 | JPY |
| Net assets | Prior1YearInstant | 53845000000 | JPY |
| Net assets | CurrentYearInstant | 58722000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 119958000000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 132235000000 | JPY |
| Net sales | Prior1YearDuration | 140029000000 | JPY |
| Net sales | CurrentYearDuration | 148075000000 | JPY |
| Cost of sales | Prior1YearDuration | 118572000000 | JPY |
| Cost of sales | CurrentYearDuration | 123936000000 | JPY |
| Gross profit | Prior1YearDuration | 21457000000 | JPY |
| Gross profit | CurrentYearDuration | 24138000000 | JPY |
| Directors compensations salaries and allowances sga | Prior1YearDuration | 6324000000 | JPY |
| Directors compensations salaries and allowances sga | CurrentYearDuration | 6841000000 | JPY |
| Bonuses sga | Prior1YearDuration | 1463000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |