Quarterly report · Q3
8058.TEDINET S100SV3H
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 55
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.71T | 2023-04-01 → 2023-12-31 | Cons. | Revenue2 IFRS |
| Revenue | ¥5.14T | 2023-10-01 → 2023-12-31d | Cons. | Revenue2 IFRS |
| Revenue | ¥21.57T | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥16.28T | 2022-04-01 → 2022-12-31 | Cons. | Revenue2 IFRS |
| Revenue | ¥5.56T | 2022-10-01 → 2022-12-31d | Cons. | Revenue2 IFRS |
| Profit before tax | ¥1.01T | 2023-04-01 → 2023-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥331.0bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥1.34T | 2022-04-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥337.9bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥696.6bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥230.5bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥1.18T | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥955.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥235.8bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥781.6bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥261.7bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss IFRS |
| Net income | ¥1.03T | 2022-04-01 → 2022-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥263.2bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss IFRS |
| Total assets | ¥23.23T | at 2023-12-31 | Cons. | Assets IFRS |
| Total assets | ¥22.15T | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥22.57T | at 2022-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥13.41T | at 2023-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥13.03T | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥9.82T | at 2023-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥9.12T | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥8.93T | at 2022-12-31 | Cons. | Equity IFRS |
| Equity (owners) | ¥8.73T | at 2023-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥8.07T | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥7.92T | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥1.83T | at 2023-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.56T | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.53T | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.56T | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥1.01T | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥1.93T | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥1.43T | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥62.4bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥177.5bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥140.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥706.1bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥1.77T | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥1.32T | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥165.43 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥55.39 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥269.76 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥217.66 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥53.99 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥164.7 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥55.15 | 2023-10-01 → 2023-12-31d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥268.56 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥216.73 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥53.77 | 2022-10-01 → 2022-12-31d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 37.6% | at 2023-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 36.4% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 35.1% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2023-12-31 | ¥3.64T |
| Reconciling Itemsreconciling | segment assets | at 2023-12-31 | −¥2.53T |
| jpcrp040300-q3r_E02529-000Automotive And Mobilityreportable segment | segment assets | at 2023-12-31 | ¥1.91T |
| jpcrp040300-q3r_E02529-000Chemicals Solutionreportable segment | segment assets | at 2023-12-31 | ¥697.5bn |
| jpcrp040300-q3r_E02529-000Consumer Industryreportable segment | segment assets | at 2023-12-31 | ¥4.12T |
| jpcrp040300-q3r_E02529-000Food Industryreportable segment | segment assets | at 2023-12-31 | ¥2.15T |
| jpcrp040300-q3r_E02529-000Industrial Infrastructurereportable segment | segment assets | at 2023-12-31 | ¥1.41T |
| jpcrp040300-q3r_E02529-000Industrial Materialsreportable segment | segment assets | at 2023-12-31 | ¥1.48T |
| jpcrp040300-q3r_E02529-000Mineral Resourcesreportable segment | segment assets | at 2023-12-31 | ¥4.10T |
| jpcrp040300-q3r_E02529-000Natural Gasreportable segment | segment assets | at 2023-12-31 | ¥2.25T |
| jpcrp040300-q3r_E02529-000Power Solutionreportable segment | segment assets | at 2023-12-31 | ¥2.79T |
| jpcrp040300-q3r_E02529-000Urban Developmentreportable segment | segment assets | at 2023-12-31 | ¥1.21T |
| —segment total | segment assets | at 2023-12-31 | ¥22.11T |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2023-03-31 | ¥3.48T |
| Reconciling Itemsreconciling | segment assets | at 2023-03-31 | −¥2.85T |
| jpcrp040300-q3r_E02529-000Automotive And Mobilityreportable segment | segment assets | at 2023-03-31 | ¥2.02T |
| jpcrp040300-q3r_E02529-000Chemicals Solutionreportable segment | segment assets | at 2023-03-31 | ¥691.5bn |
| jpcrp040300-q3r_E02529-000Consumer Industryreportable segment | segment assets | at 2023-03-31 | ¥3.88T |
| jpcrp040300-q3r_E02529-000Food Industryreportable segment | segment assets | at 2023-03-31 | ¥2.10T |
| jpcrp040300-q3r_E02529-000Industrial Infrastructurereportable segment | segment assets | at 2023-03-31 | ¥1.33T |
| jpcrp040300-q3r_E02529-000Industrial Materialsreportable segment | segment assets | at 2023-03-31 | ¥1.46T |
| jpcrp040300-q3r_E02529-000Mineral Resourcesreportable segment | segment assets | at 2023-03-31 | ¥4.10T |
| jpcrp040300-q3r_E02529-000Natural Gasreportable segment | segment assets | at 2023-03-31 | ¥2.04T |
| jpcrp040300-q3r_E02529-000Power Solutionreportable segment | segment assets | at 2023-03-31 | ¥2.72T |
| jpcrp040300-q3r_E02529-000Urban Developmentreportable segment | segment assets | at 2023-03-31 | ¥1.16T |
| —segment total | segment assets | at 2023-03-31 | ¥21.51T |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 839
| Item | Context | Value | Unit |
|---|---|---|---|
| Gains and losses on investments IFRS | Prior1YTDDuration | 153571000000 | JPY |
| Gains and losses on investments IFRS | CurrentYTDDuration | 68230000000 | JPY |
| Gains and losses on sale and disposal of property plant and equipment IFRS | Prior1YTDDuration | 3554000000 | JPY |
| Gains and losses on sale and disposal of property plant and equipment IFRS | CurrentYTDDuration | 21996000000 | JPY |
| Impairment losses on property plant and equipment IFRS | Prior1YTDDuration | 5404000000 | JPY |
| Impairment losses on property plant and equipment IFRS | CurrentYTDDuration | 45012000000 | JPY |
| Other income expenses net IFRS | Prior1YTDDuration | 945000000 | JPY |
| Other income expenses net IFRS | CurrentYTDDuration | 15248000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 129675000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 184858000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 76503000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 141313000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | 393389000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYTDDuration | 345164000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 1344273000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 1005217000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 319093000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 223598000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 1025180000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 781619000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 955759000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | 696614000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | 69421000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | 85005000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 1025180000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 781619000000 | JPY |
| Basic earnings loss per share IFRS | Prior1YTDDuration | 217.66 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | 165.43 | |
| Diluted earnings loss per share IFRS | Prior1YTDDuration | 216.73 | |
| Diluted earnings loss per share IFRS | CurrentYTDDuration | 164.70 | |
| Revenue2 IFRS | Prior1QuarterDuration | 5562666000000 | JPY |
| Revenue2 IFRS | CurrentQuarterDuration | 5144571000000 | JPY |
| Cost of sales IFRS | Prior1QuarterDuration | 4945187000000 | JPY |
| Cost of sales IFRS | CurrentQuarterDuration | 4518240000000 | JPY |
| Gross profit IFRS | Prior1QuarterDuration | 617479000000 | JPY |
| Gross profit IFRS | CurrentQuarterDuration | 626331000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1QuarterDuration | 408279000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentQuarterDuration | 411759000000 | JPY |
| Gains and losses on investments IFRS | Prior1QuarterDuration | 8366000000 | JPY |
| Gains and losses on investments IFRS | CurrentQuarterDuration | 16904000000 | JPY |
| Gains and losses on sale and disposal of property plant and equipment IFRS | Prior1QuarterDuration | 291000000 | JPY |
| Gains and losses on sale and disposal of property plant and equipment IFRS | CurrentQuarterDuration | 569000000 | JPY |
| Impairment losses on property plant and equipment IFRS | Prior1QuarterDuration | 1236000000 | JPY |
| Impairment losses on property plant and equipment IFRS | CurrentQuarterDuration | 43253000000 | JPY |
| Other income expenses net IFRS | Prior1QuarterDuration | -3918000000 | JPY |
| Other income expenses net IFRS | CurrentQuarterDuration | 16524000000 | JPY |
| Finance income IFRS | Prior1QuarterDuration | 39966000000 | JPY |
| Finance income IFRS | CurrentQuarterDuration | 58061000000 | JPY |
| Finance costs IFRS | Prior1QuarterDuration | 33510000000 | JPY |
| Finance costs IFRS | CurrentQuarterDuration | 49487000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |