Tokyo Tape
Sign in
← Biprogy

Quarterly report · Q2

8056.TEDINET S100PK4V
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥154.8bn2022-04-01 → 2022-09-30Cons.Revenue IFRS
Revenue¥84.3bn2022-07-01 → 2022-09-30dCons.Revenue IFRS
Revenue¥317.6bn2021-04-01 → 2022-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥145.9bn2021-04-01 → 2021-09-30Cons.Revenue IFRS
Revenue¥78.3bn2021-07-01 → 2021-09-30dCons.Revenue IFRS
Operating income¥13.6bn2022-04-01 → 2022-09-30Cons.Operating profit loss IFRS
Operating income¥8.9bn2022-07-01 → 2022-09-30dCons.Operating profit loss IFRS
Operating income¥13.0bn2021-04-01 → 2021-09-30Cons.Operating profit loss IFRS
Operating income¥8.2bn2021-07-01 → 2021-09-30dCons.Operating profit loss IFRS
Profit before tax¥14.9bn2022-04-01 → 2022-09-30Cons.Profit loss before tax IFRS
Profit before tax¥9.1bn2022-07-01 → 2022-09-30dCons.Profit loss before tax IFRS
Profit before tax¥29.6bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥13.9bn2021-04-01 → 2021-09-30Cons.Profit loss before tax IFRS
Profit before tax¥8.8bn2021-07-01 → 2021-09-30dCons.Profit loss before tax IFRS
Net income (owners)¥10.1bn2022-04-01 → 2022-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥6.2bn2022-07-01 → 2022-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥20.5bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥9.4bn2021-04-01 → 2021-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥5.9bn2021-07-01 → 2021-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥10.1bn2022-04-01 → 2022-09-30Cons.Profit loss IFRS
Net income¥6.2bn2022-07-01 → 2022-09-30dCons.Profit loss IFRS
Net income¥9.5bn2021-04-01 → 2021-09-30Cons.Profit loss IFRS
Net income¥6.0bn2021-07-01 → 2021-09-30dCons.Profit loss IFRS
Total assets¥255.7bnat 2022-09-30Cons.Assets IFRS
Total assets¥268.6bnat 2022-03-31Cons.Assets IFRS
Total assets¥243.6bnat 2021-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥121.4bnat 2022-09-30Cons.Liabilities IFRS
Total liabilities¥138.0bnat 2022-03-31Cons.Liabilities IFRS
Net assets / equity¥134.2bnat 2022-09-30Cons.Equity IFRS
Net assets / equity¥130.7bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥121.0bnat 2021-09-30Cons.Equity IFRS
Net assets / equity¥114.0bnat 2021-03-31dCons.Equity IFRS
Equity (owners)¥132.7bnat 2022-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥128.9bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥119.3bnat 2021-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥45.2bnat 2022-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥48.7bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥43.6bnat 2021-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥46.3bnat 2021-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥15.1bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥29.4bn2021-04-01 → 2022-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥11.8bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥9.2bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥11.0bn2021-04-01 → 2022-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥5.6bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥9.6bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥16.1bn2021-04-01 → 2022-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥8.9bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥100.652022-04-01 → 2022-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥61.632022-07-01 → 2022-09-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥204.042021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥93.362021-04-01 → 2021-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥58.322021-07-01 → 2021-09-30dCons.Basic earnings loss per share IFRS
EPS (diluted)¥100.352022-04-01 → 2022-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥61.452022-07-01 → 2022-09-30dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥203.382021-04-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥93.052021-04-01 → 2021-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥58.132021-07-01 → 2021-09-30dCons.Diluted earnings loss per share IFRS
Equity ratio51.9%at 2022-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio48.0%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio49.0%at 2021-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 34
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2022-09-30¥4.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2022-09-30¥1.1bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-09-30−¥27.8bn
jpcrp040300-q2r_E02611-000Hardwarereportable segmentrevenue2022-04-01 → 2022-09-30¥22.2bn
jpcrp040300-q2r_E02611-000Hardwarereportable segmentsegment profit2022-04-01 → 2022-09-30¥3.4bn
jpcrp040300-q2r_E02611-000Outsourcingreportable segmentrevenue2022-04-01 → 2022-09-30¥31.9bn
jpcrp040300-q2r_E02611-000Outsourcingreportable segmentsegment profit2022-04-01 → 2022-09-30¥8.7bn
jpcrp040300-q2r_E02611-000Softwarereportable segmentrevenue2022-04-01 → 2022-09-30¥17.9bn
jpcrp040300-q2r_E02611-000Softwarereportable segmentsegment profit2022-04-01 → 2022-09-30¥1.7bn
jpcrp040300-q2r_E02611-000Support Servicesreportable segmentrevenue2022-04-01 → 2022-09-30¥25.6bn
jpcrp040300-q2r_E02611-000Support Servicesreportable segmentsegment profit2022-04-01 → 2022-09-30¥8.2bn
jpcrp040300-q2r_E02611-000Systems Servicesreportable segmentrevenue2022-04-01 → 2022-09-30¥52.5bn
jpcrp040300-q2r_E02611-000Systems Servicesreportable segmentsegment profit2022-04-01 → 2022-09-30¥18.3bn
—segment totalrevenue2022-04-01 → 2022-09-30¥149.9bn
—segment totalsegment profit2022-04-01 → 2022-09-30¥40.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-09-30¥154.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-09-30¥41.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2021-09-30¥4.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2021-09-30¥1.1bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-09-30−¥26.2bn
jpcrp040300-q2r_E02611-000Hardwarereportable segmentrevenue2021-04-01 → 2021-09-30¥21.9bn
jpcrp040300-q2r_E02611-000Hardwarereportable segmentsegment profit2021-04-01 → 2021-09-30¥3.8bn
jpcrp040300-q2r_E02611-000Outsourcingreportable segmentrevenue2021-04-01 → 2021-09-30¥31.2bn
jpcrp040300-q2r_E02611-000Outsourcingreportable segmentsegment profit2021-04-01 → 2021-09-30¥9.1bn
jpcrp040300-q2r_E02611-000Softwarereportable segmentrevenue2021-04-01 → 2021-09-30¥15.4bn
jpcrp040300-q2r_E02611-000Softwarereportable segmentsegment profit2021-04-01 → 2021-09-30¥2.4bn
jpcrp040300-q2r_E02611-000Support Servicesreportable segmentrevenue2021-04-01 → 2021-09-30¥25.5bn
jpcrp040300-q2r_E02611-000Support Servicesreportable segmentsegment profit2021-04-01 → 2021-09-30¥8.2bn
jpcrp040300-q2r_E02611-000Systems Servicesreportable segmentrevenue2021-04-01 → 2021-09-30¥47.1bn
jpcrp040300-q2r_E02611-000Systems Servicesreportable segmentsegment profit2021-04-01 → 2021-09-30¥14.4bn
—segment totalrevenue2021-04-01 → 2021-09-30¥141.1bn
—segment totalsegment profit2021-04-01 → 2021-09-30¥37.9bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2021-09-30¥145.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2021-09-30¥39.0bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 720
ItemContextValueUnit
Operating profit loss IFRSCurrentYTDDuration13648000000JPY
Finance income IFRSPrior1YTDDuration1044000000JPY
Finance income IFRSCurrentYTDDuration1321000000JPY
Finance costs IFRSPrior1YTDDuration96000000JPY
Finance costs IFRSCurrentYTDDuration84000000JPY
Profit loss before tax IFRSPrior1YTDDuration13905000000JPY
Profit loss before tax IFRSCurrentYTDDuration14885000000JPY
Income tax expense IFRSPrior1YTDDuration4416000000JPY
Income tax expense IFRSCurrentYTDDuration4782000000JPY
Profit loss IFRSPrior1YTDDuration9488000000JPY
Profit loss IFRSCurrentYTDDuration10103000000JPY
Profit loss attributable to owners of parent IFRSPrior1YTDDuration9373000000JPY
Profit loss attributable to owners of parent IFRSCurrentYTDDuration10112000000JPY
Profit loss attributable to non controlling interests IFRSPrior1YTDDuration114000000JPY
Profit loss attributable to non controlling interests IFRSCurrentYTDDuration-8000000JPY
Profit loss IFRSPrior1YTDDuration9488000000JPY
Profit loss IFRSCurrentYTDDuration10103000000JPY
Basic earnings loss per share IFRSPrior1YTDDuration93.36
Basic earnings loss per share IFRSCurrentYTDDuration100.65
Diluted earnings loss per share IFRSPrior1YTDDuration93.05
Diluted earnings loss per share IFRSCurrentYTDDuration100.35
Revenue IFRSPrior1QuarterDuration78295000000JPY
Revenue IFRSCurrentQuarterDuration84264000000JPY
Cost of sales IFRSPrior1QuarterDuration56966000000JPY
Cost of sales IFRSCurrentQuarterDuration61069000000JPY
Gross profit IFRSPrior1QuarterDuration21328000000JPY
Gross profit IFRSCurrentQuarterDuration23195000000JPY
Selling general and administrative expenses IFRSPrior1QuarterDuration13181000000JPY
Selling general and administrative expenses IFRSCurrentQuarterDuration14361000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1QuarterDuration6000000JPY
Share of profit loss of investments accounted for using equity method IFRSCurrentQuarterDuration81000000JPY
Other income IFRSPrior1QuarterDuration98000000JPY
Other income IFRSCurrentQuarterDuration29000000JPY
Other expenses IFRSPrior1QuarterDuration52000000JPY
Other expenses IFRSCurrentQuarterDuration75000000JPY
Operating profit loss IFRSPrior1QuarterDuration8200000000JPY
Operating profit loss IFRSCurrentQuarterDuration8869000000JPY
Finance income IFRSPrior1QuarterDuration610000000JPY
Finance income IFRSCurrentQuarterDuration230000000JPY
Finance costs IFRSPrior1QuarterDuration50000000JPY
Finance costs IFRSCurrentQuarterDuration43000000JPY
Profit loss before tax IFRSPrior1QuarterDuration8759000000JPY
Profit loss before tax IFRSCurrentQuarterDuration9057000000JPY
Income tax expense IFRSPrior1QuarterDuration2782000000JPY
Income tax expense IFRSCurrentQuarterDuration2834000000JPY
Profit loss IFRSPrior1QuarterDuration5977000000JPY
Profit loss IFRSCurrentQuarterDuration6222000000JPY
Profit loss attributable to owners of parent IFRSPrior1QuarterDuration5857000000JPY
Profit loss attributable to owners of parent IFRSCurrentQuarterDuration6192000000JPY
Profit loss attributable to non controlling interests IFRSPrior1QuarterDuration120000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2022-09-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-09-30pass
statement vs summary · revenueconsolidated 2021-07-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2022-07-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass