Quarterly report · Q2
8056.TEDINET S100PK4V
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥154.8bn | 2022-04-01 → 2022-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥84.3bn | 2022-07-01 → 2022-09-30d | Cons. | Revenue IFRS |
| Revenue | ¥317.6bn | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥145.9bn | 2021-04-01 → 2021-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥78.3bn | 2021-07-01 → 2021-09-30d | Cons. | Revenue IFRS |
| Operating income | ¥13.6bn | 2022-04-01 → 2022-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥8.9bn | 2022-07-01 → 2022-09-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥13.0bn | 2021-04-01 → 2021-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥8.2bn | 2021-07-01 → 2021-09-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥14.9bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥9.1bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥29.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥13.9bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥8.8bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥10.1bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥6.2bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥20.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥9.4bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥5.9bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥10.1bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥6.2bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Net income | ¥9.5bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥6.0bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥255.7bn | at 2022-09-30 | Cons. | Assets IFRS |
| Total assets | ¥268.6bn | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥243.6bn | at 2021-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥121.4bn | at 2022-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥138.0bn | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥134.2bn | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥130.7bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥121.0bn | at 2021-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥114.0bn | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥132.7bn | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥128.9bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥119.3bn | at 2021-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥45.2bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥48.7bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥43.6bn | at 2021-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥46.3bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥15.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥29.4bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥11.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥9.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥11.0bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥5.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥9.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥16.1bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥8.9bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥100.65 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥61.63 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥204.04 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥93.36 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥58.32 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥100.35 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥61.45 | 2022-07-01 → 2022-09-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥203.38 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥93.05 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥58.13 | 2021-07-01 → 2021-09-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 51.9% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 48.0% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 49.0% | at 2021-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥4.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-09-30 | ¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥27.8bn |
| jpcrp040300-q2r_E02611-000Hardwarereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥22.2bn |
| jpcrp040300-q2r_E02611-000Hardwarereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥3.4bn |
| jpcrp040300-q2r_E02611-000Outsourcingreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥31.9bn |
| jpcrp040300-q2r_E02611-000Outsourcingreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥8.7bn |
| jpcrp040300-q2r_E02611-000Softwarereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥17.9bn |
| jpcrp040300-q2r_E02611-000Softwarereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E02611-000Support Servicesreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥25.6bn |
| jpcrp040300-q2r_E02611-000Support Servicesreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥8.2bn |
| jpcrp040300-q2r_E02611-000Systems Servicesreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥52.5bn |
| jpcrp040300-q2r_E02611-000Systems Servicesreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥18.3bn |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥149.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥40.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥154.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥41.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-09-30 | ¥4.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-09-30 | ¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥26.2bn |
| jpcrp040300-q2r_E02611-000Hardwarereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥21.9bn |
| jpcrp040300-q2r_E02611-000Hardwarereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥3.8bn |
| jpcrp040300-q2r_E02611-000Outsourcingreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥31.2bn |
| jpcrp040300-q2r_E02611-000Outsourcingreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥9.1bn |
| jpcrp040300-q2r_E02611-000Softwarereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥15.4bn |
| jpcrp040300-q2r_E02611-000Softwarereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥2.4bn |
| jpcrp040300-q2r_E02611-000Support Servicesreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥25.5bn |
| jpcrp040300-q2r_E02611-000Support Servicesreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥8.2bn |
| jpcrp040300-q2r_E02611-000Systems Servicesreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥47.1bn |
| jpcrp040300-q2r_E02611-000Systems Servicesreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥14.4bn |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥141.1bn |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥37.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥145.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥39.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 720
| Item | Context | Value | Unit |
|---|---|---|---|
| Contract assets ca IFRS | CurrentQuarterInstant | 11015000000 | JPY |
| Inventories ca IFRS | Prior1YearInstant | 9550000000 | JPY |
| Inventories ca IFRS | CurrentQuarterInstant | 10148000000 | JPY |
| Other financial assets ca IFRS | Prior1YearInstant | 666000000 | JPY |
| Other financial assets ca IFRS | CurrentQuarterInstant | 751000000 | JPY |
| Other current assets ca IFRS | Prior1YearInstant | 12419000000 | JPY |
| Other current assets ca IFRS | CurrentQuarterInstant | 15586000000 | JPY |
| Current assets IFRS | Prior1YearInstant | 158056000000 | JPY |
| Current assets IFRS | CurrentQuarterInstant | 143481000000 | JPY |
| Property plant and equipment IFRS | Prior1YearInstant | 11479000000 | JPY |
| Property plant and equipment IFRS | CurrentQuarterInstant | 11251000000 | JPY |
| Right of use assets IFRS | Prior1YearInstant | 19888000000 | JPY |
| Right of use assets IFRS | CurrentQuarterInstant | 17428000000 | JPY |
| Goodwill IFRS | Prior1YearInstant | 1589000000 | JPY |
| Goodwill IFRS | CurrentQuarterInstant | 2003000000 | JPY |
| Intangible assets IFRS | Prior1YearInstant | 21722000000 | JPY |
| Intangible assets IFRS | CurrentQuarterInstant | 24999000000 | JPY |
| Investments accounted for using equity method IFRS | Prior1YearInstant | 2855000000 | JPY |
| Investments accounted for using equity method IFRS | CurrentQuarterInstant | 3199000000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 42293000000 | JPY |
| Other financial assets nca IFRS | CurrentQuarterInstant | 42111000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 3222000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 3507000000 | JPY |
| Retirement benefit asset nca IFRS | Prior1YearInstant | 1623000000 | JPY |
| Retirement benefit asset nca IFRS | CurrentQuarterInstant | 1629000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 5916000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 6041000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 110590000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 112171000000 | JPY |
| Assets IFRS | Prior1YearInstant | 268647000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 255653000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 29771000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 23022000000 | JPY |
| Contract liabilities cl IFRS | Prior1YearInstant | 19959000000 | JPY |
| Contract liabilities cl IFRS | CurrentQuarterInstant | 23355000000 | JPY |
| Borrowings cl IFRS | Prior1YearInstant | 6275000000 | JPY |
| Borrowings cl IFRS | CurrentQuarterInstant | 5925000000 | JPY |
| Lease liabilities cl IFRS | Prior1YearInstant | 8033000000 | JPY |
| Lease liabilities cl IFRS | CurrentQuarterInstant | 7437000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 2203000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 2194000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 6039000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 2771000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 161000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 105000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 25704000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 18719000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 98148000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 83530000000 | JPY |
| Borrowings ncl IFRS | Prior1YearInstant | 14575000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |