Quarterly report · Q2
8053.TEDINET S100S4Q0
Period2023-04-01 → 2023-09-30
Filed2023-11-07
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 59
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.34T | 2023-04-01 → 2023-09-30 | Cons. | Revenue2 IFRS |
| Revenue | ¥1.67T | 2023-07-01 → 2023-09-30d | Cons. | Revenue2 IFRS |
| Revenue | ¥6.82T | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥3.35T | 2022-04-01 → 2022-09-30 | Cons. | Revenue2 IFRS |
| Revenue | ¥1.74T | 2022-07-01 → 2022-09-30d | Cons. | Revenue2 IFRS |
| Profit before tax | ¥347.3bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥188.2bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥444.6bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥242.4bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥284.9bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥155.5bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥565.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥350.3bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥195.0bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥301.8bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥164.7bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss IFRS |
| Net income | ¥365.4bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥203.9bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥10.73T | at 2023-09-30 | Cons. | Assets IFRS |
| Total assets | ¥10.11T | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥10.48T | at 2022-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥6.16T | at 2023-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥6.13T | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥4.57T | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.98T | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥4.04T | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.38T | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥4.35T | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥3.78T | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥3.85T | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥657.3bn | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥656.9bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥678.6bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥733.8bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥332.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥232.8bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥165.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥106.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥91.5bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥46.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥261.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥250.5bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥244.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥232.76 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥127.2 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥452.63 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥280.08 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥155.92 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥232.62 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥127.12 | 2023-07-01 → 2023-09-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥452.27 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥279.91 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥155.83 | 2022-07-01 → 2022-09-30d | Cons. | Diluted earnings loss per share IFRS |
| Net assets per share | ¥3,563.48 | at 2023-09-30 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥3,061.92 | at 2023-03-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥3,082.26 | at 2022-09-30 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Equity ratio | 40.6% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 37.4% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 36.8% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 16
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment assets | at 2023-09-30 | ¥258.5bn |
| jpcrp040300-q2r_E02528-000Infrastructurereportable segment | segment assets | at 2023-09-30 | ¥1.53T |
| jpcrp040300-q2r_E02528-000Living Related And Real Estatereportable segment | segment assets | at 2023-09-30 | ¥1.84T |
| jpcrp040300-q2r_E02528-000Media And Digitalreportable segment | segment assets | at 2023-09-30 | ¥1.12T |
| jpcrp040300-q2r_E02528-000Metal Productsreportable segment | segment assets | at 2023-09-30 | ¥1.16T |
| jpcrp040300-q2r_E02528-000Mineral Resources Energy Chemical And Electronicsreportable segment | segment assets | at 2023-09-30 | ¥2.55T |
| jpcrp040300-q2r_E02528-000Transportation And Constructireportable segment | segment assets | at 2023-09-30 | ¥2.27T |
| —segment total | segment assets | at 2023-09-30 | ¥10.47T |
| Reconciling Itemsreconciling | segment assets | at 2023-03-31 | ¥302.8bn |
| jpcrp040300-q2r_E02528-000Infrastructurereportable segment | segment assets | at 2023-03-31 | ¥1.38T |
| jpcrp040300-q2r_E02528-000Living Related And Real Estatereportable segment | segment assets | at 2023-03-31 | ¥1.70T |
| jpcrp040300-q2r_E02528-000Media And Digitalreportable segment | segment assets | at 2023-03-31 | ¥1.06T |
| jpcrp040300-q2r_E02528-000Metal Productsreportable segment | segment assets | at 2023-03-31 | ¥1.16T |
| jpcrp040300-q2r_E02528-000Mineral Resources Energy Chemical And Electronicsreportable segment | segment assets | at 2023-03-31 | ¥2.49T |
| jpcrp040300-q2r_E02528-000Transportation And Constructireportable segment | segment assets | at 2023-03-31 | ¥2.00T |
| —segment total | segment assets | at 2023-03-31 | ¥9.80T |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 832
| Item | Context | Value | Unit |
|---|---|---|---|
| Other financial liabilities cl IFRS | Prior1YearInstant | 119170000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 134841000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 48060000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 42123000000 | JPY |
| Accrued expenses cl IFRS | Prior1YearInstant | 137190000000 | JPY |
| Accrued expenses cl IFRS | CurrentQuarterInstant | 134507000000 | JPY |
| Contract liabilities cl IFRS | Prior1YearInstant | 119603000000 | JPY |
| Contract liabilities cl IFRS | CurrentQuarterInstant | 133651000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 12152000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 11902000000 | JPY |
| Liabilities directly associated with assets held for sale IFRS | Prior1YearInstant | 5487000000 | JPY |
| Liabilities directly associated with assets held for sale IFRS | CurrentQuarterInstant | － | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 113103000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 122755000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 2965155000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 2935599000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 2466733000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 2517329000000 | JPY |
| Trade and other payables ncl IFRS | Prior1YearInstant | 57575000000 | JPY |
| Trade and other payables ncl IFRS | CurrentQuarterInstant | 56240000000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 421759000000 | JPY |
| Lease liabilities ncl IFRS | CurrentQuarterInstant | 419203000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 57243000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 57185000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 21841000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 22999000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 39996000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 40762000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 98491000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 114587000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 3163638000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 3228305000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 6128793000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 6163904000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 220047000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 220423000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 254114000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 252562000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -39563000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -2910000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 637538000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 1030451000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 2706557000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 2853568000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 3778693000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 4354094000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 197894000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 215186000000 | JPY |
| Equity IFRS | Prior1YearInstant | 3976587000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 4569280000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |