Quarterly report · Q3
8051.TEDINET S100SUZR
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥378.1bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥527.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥394.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥7.5bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥12.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥8.0bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥17.3bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥12.9bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥8.0bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥12.9bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.1bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.5bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.2bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥8.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥286.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥288.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥283.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥158.8bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥165.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥127.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥123.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥117.4bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥75.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥70.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥57.32 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.47 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥141 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.26 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.72 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥52.53 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥129.47 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥89.31 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 44.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥10.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥4.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥6.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | −¥4.5bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥6.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥6.1bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥12m |
| jpcrp040300-q3r_E02560-000Home Productsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥79.4bn |
| jpcrp040300-q3r_E02560-000Home Productsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥79.4bn |
| jpcrp040300-q3r_E02560-000Home Productsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E02560-000Housing Equipment And Materialsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥53.3bn |
| jpcrp040300-q3r_E02560-000Housing Equipment And Materialsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥53.3bn |
| jpcrp040300-q3r_E02560-000Housing Equipment And Materialsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E02560-000Production Equipments Related Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥241.3bn |
| jpcrp040300-q3r_E02560-000Production Equipments Related Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥241.3bn |
| jpcrp040300-q3r_E02560-000Production Equipments Related Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥5.6bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥374.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥374.1bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥12.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥384.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥378.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥7.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥9.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥4.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥3.1bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥5.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥5.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥33m |
| jpcrp040300-q3r_E02560-000Home Productsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥80.4bn |
| jpcrp040300-q3r_E02560-000Home Productsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥80.4bn |
| jpcrp040300-q3r_E02560-000Home Productsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E02560-000Housing Equipment And Materialsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥50.6bn |
| jpcrp040300-q3r_E02560-000Housing Equipment And Materialsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥50.6bn |
| jpcrp040300-q3r_E02560-000Housing Equipment And Materialsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E02560-000Production Equipments Related Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥258.9bn |
| jpcrp040300-q3r_E02560-000Production Equipments Related Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥258.9bn |
| jpcrp040300-q3r_E02560-000Production Equipments Related Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥9.7bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥389.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥389.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥15.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥399.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥394.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥12.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 415
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant | 7561000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 7561000000 | JPY |
| Retained earnings | Prior1YearInstant | 101066000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 102598000000 | JPY |
| Treasury stock | Prior1YearInstant | -6957000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -6954000000 | JPY |
| Shareholders equity | Prior1YearInstant | 109579000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 111114000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 8332000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 9101000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -152000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -78000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 4952000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 6366000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 216000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 253000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 13348000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 15641000000 | JPY |
| Non controlling interests | Prior1YearInstant | 829000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1006000000 | JPY |
| Net assets | Prior1YearInstant | 123757000000 | JPY |
| Net assets | CurrentQuarterInstant | 127762000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 288888000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 286536000000 | JPY |
| Net sales | Prior1YTDDuration | 393991000000 | JPY |
| Net sales | CurrentYTDDuration | 378130000000 | JPY |
| Cost of sales | Prior1YTDDuration | 335790000000 | JPY |
| Cost of sales | CurrentYTDDuration | 322305000000 | JPY |
| Gross profit | Prior1YTDDuration | 58201000000 | JPY |
| Gross profit | CurrentYTDDuration | 55824000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 46063000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 48282000000 | JPY |
| Operating income | Prior1YTDDuration | 12138000000 | JPY |
| Operating income | CurrentYTDDuration | 7541000000 | JPY |
| Interest income noi | Prior1YTDDuration | 66000000 | JPY |
| Interest income noi | CurrentYTDDuration | 132000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 267000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 314000000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 87000000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 87000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 397000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Gain on investments in partnership noi | Prior1YTDDuration | - | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration | 137000000 | JPY |
| Other noi | Prior1YTDDuration | 115000000 | JPY |
| Other noi | CurrentYTDDuration | 60000000 | JPY |
| Non operating income | Prior1YTDDuration | 934000000 | JPY |
| Non operating income | CurrentYTDDuration | 732000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 194000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 177000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |