Tokyo Tape
Sign in
← Starzen

Annual report

8043.TEDINET S100TVDV
Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥410.5bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥425.2bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥381.4bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥349.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥351.4bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥9.0bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥8.2bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥10.8bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥10.3bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥9.2bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥8.6bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.8bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥11.0bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥10.2bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥7.5bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥7.5bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.0bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥6.9bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.7bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥7.5bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥7.4bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥161.2bnat 2024-03-31Cons.Assets
Total assets¥146.5bnat 2023-03-31Cons.Assets
Total assets¥142.4bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥131.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥125.9bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥83.2bnat 2024-03-31Cons.Liabilities
Total liabilities¥76.3bnat 2023-03-31Cons.Liabilities
Net assets / equity¥78.0bnat 2024-03-31Cons.Net assets
Net assets / equity¥70.2bnat 2023-03-31Cons.Net assets
Net assets / equity¥64.0bnat 2022-03-31dCons.Net assets
Net assets / equity¥59.1bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥52.3bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥17.0bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥11.1bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥16.8bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.9bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥11.0bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥14.5bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥8.9bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥12.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥7.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.4bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥11.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥4.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.6bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥890m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥386.632023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥384.042022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥307.372021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥354.912020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥89.472019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥84.522019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥4,012.1at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,610.96at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,295.42at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,031.43at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,680at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio48.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.1%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio44.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio41.5%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE10.1%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE11.1%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE9.7%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE12.4%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE3.3%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees2,723at 2024-03-31Cons.Number of employees
Employees2,729at 2023-03-31Cons.Number of employees
Employees2,756at 2022-03-31dCons.Number of employees
Employees2,674at 2021-03-31dCons.Number of employees
Employees2,631at 2020-03-31dCons.Number of employees
Revenue¥401.1bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥413.1bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥373.9bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥341.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥154.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥6.1bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥4.8bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥9.1bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥7.1bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥5.6bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.4bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.4bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥8.4bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥7.0bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥5.8bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥5.2bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥3.7bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥7.6bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥962m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥146.1bnat 2024-03-31StandaloneAssets
Total assets¥133.1bnat 2023-03-31StandaloneAssets
Total assets¥131.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥121.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥99.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥86.3bnat 2024-03-31StandaloneLiabilities
Total liabilities¥78.9bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥59.8bnat 2024-03-31StandaloneNet assets
Net assets / equity¥54.2bnat 2023-03-31StandaloneNet assets
Net assets / equity¥50.4bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥47.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥40.4bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥15.1bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥8.8bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥299.692023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥266.422022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥191.082021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥388.922020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.432019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥46.692019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥802023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥752022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥652021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1302020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1102019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,078.28at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,780.73at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,588.59at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,448.12at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,069.56at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio41.0%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.7%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE10.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE9.9%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE7.6%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE17.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.5%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued19,522,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,522,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,522,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,761,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,761,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,222at 2024-03-31StandaloneNumber of employees
Employees1,221at 2023-03-31StandaloneNumber of employees
Employees1,223at 2022-03-31dStandaloneNumber of employees
Employees1,177at 2021-03-31dStandaloneNumber of employees
Employees271at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 5
SegmentItemPeriodValue
Otherother segmentsemployeesat 2024-03-31236 pure
Meat Relatedreportable segmentemployeesat 2024-03-312487 pure
—segment totalemployeesat 2024-03-312723 pure
Meat Relatedreportable segmentemployeesat 2024-03-311222 pure
—segment totalemployeesat 2024-03-311222 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,758
ItemContextValueUnit
Net increase decrease in short term loans payable fin cfPrior1YearDuration-2105000000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration-2897000000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-10939000000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-9786000000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration13500000000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration12500000000JPY
Repayments of lease obligations fin cfPrior1YearDuration-259000000JPY
Repayments of lease obligations fin cfCurrentYearDuration-222000000JPY
Redemption of bonds fin cfPrior1YearDuration-2100000000JPY
Redemption of bonds fin cfCurrentYearDuration－JPY
Proceeds from sales of treasury stock fin cfPrior1YearDuration0JPY
Proceeds from sales of treasury stock fin cfCurrentYearDuration0JPY
Purchase of treasury stock fin cfPrior1YearDuration-1000000JPY
Purchase of treasury stock fin cfCurrentYearDuration-237000000JPY
Cash dividends paid fin cfPrior1YearDuration-1262000000JPY
Cash dividends paid fin cfCurrentYearDuration-1455000000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-3169000000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-2099000000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration70000000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration117000000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration-76000000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration5946000000JPY
Cash and cash equivalentsPrior2YearInstant10952000000JPY
Cash and cash equivalentsPrior1YearInstant10876000000JPY
Cash and cash equivalentsPrior1YearInstant10876000000JPY
Cash and cash equivalentsCurrentYearInstant16823000000JPY
Number of consolidated subsidiariesCurrentYearInstant15
Number of associates accounted for using equity methodCurrentYearInstant7
Write downs of inventoriesPrior1YearDuration321000000JPY
Write downs of inventoriesCurrentYearDuration-72000000JPY
Salaries and allowances sgaPrior1YearDuration7766000000JPY
Salaries and allowances sgaCurrentYearDuration7946000000JPY
Freightage expenses sgaPrior1YearDuration7014000000JPY
Freightage expenses sgaCurrentYearDuration7302000000JPY
Provision for bonuses sgaPrior1YearDuration1236000000JPY
Provision for bonuses sgaCurrentYearDuration1245000000JPY
Retirement benefit expenses sgaPrior1YearDuration435000000JPY
Retirement benefit expenses sgaCurrentYearDuration411000000JPY
Research and development expenses included in general and administrative expenses and manufacturing cost for current periodPrior1YearDuration76000000JPY
Research and development expenses included in general and administrative expenses and manufacturing cost for current periodCurrentYearDuration86000000JPY
Impairment loss elPrior1YearDuration_jpcrp030000-asr_E02574-000MeatRelatedReportableSegmentsMember42000000JPY
Impairment loss elPrior1YearDuration_ReportableSegmentsMember42000000JPY
Impairment loss elPrior1YearDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember－JPY
Impairment loss elPrior1YearDuration_UnallocatedAmountsAndEliminationMember－JPY
Impairment loss elPrior1YearDuration42000000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember8751000000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember15147000000JPY
Notes receivable tradePrior1YearInstant_NonConsolidatedMember65000000JPY
Notes receivable tradeCurrentYearInstant_NonConsolidatedMember117000000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember23875000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass