Tokyo Tape
Sign in
← Starzen

Annual report

8043.TEDINET S100OM8Q
Period2021-04-01 → 2022-03-31
Filed2022-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥381.4bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥349.2bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥351.4bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥351.2bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥340.1bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥6.9bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥6.7bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥9.2bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥8.6bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥5.8bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.4bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥7.3bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥8.5bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥8.3bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥6.0bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.9bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.6bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.1bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥5.8bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥6.9bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥142.4bnat 2022-03-31Cons.Assets
Total assets¥131.7bnat 2021-03-31Cons.Assets
Total assets¥125.9bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥125.9bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥122.8bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥78.4bnat 2022-03-31Cons.Liabilities
Total liabilities¥72.6bnat 2021-03-31Cons.Liabilities
Net assets / equity¥64.0bnat 2022-03-31Cons.Net assets
Net assets / equity¥59.1bnat 2021-03-31Cons.Net assets
Net assets / equity¥52.3bnat 2020-03-31dCons.Net assets
Net assets / equity¥52.2bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥47.9bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥11.2bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥14.8bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥11.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥14.5bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥8.9bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥10.0bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.8bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.4bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥11.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥7.0bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.4bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.5bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.6bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.0bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥890m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.9bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥307.372021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥354.912020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥89.472019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥236.012018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥271.222017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥84.522019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥2212018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥248.512017-04-01 → 2018-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥3,295.42at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,031.43at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,680at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,681.72at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,525.56at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio45.1%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.9%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio41.5%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio41.5%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio39.0%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE9.7%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE12.4%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE3.3%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE9.1%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE11.2%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees2,756at 2022-03-31Cons.Number of employees
Employees2,674at 2021-03-31Cons.Number of employees
Employees2,631at 2020-03-31dCons.Number of employees
Employees2,566at 2019-03-31dCons.Number of employees
Employees2,576at 2018-03-31dCons.Number of employees
Revenue¥373.9bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥341.6bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥154.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥48m2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥65m2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥3.3bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥3.1bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥5.6bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥6.4bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥2.4bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.8bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.0bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥5.4bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥8.1bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥3.7bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥7.6bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥962m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.5bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.8bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥131.3bnat 2022-03-31StandaloneAssets
Total assets¥121.6bnat 2021-03-31StandaloneAssets
Total assets¥99.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥73.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥70.7bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥80.9bnat 2022-03-31StandaloneLiabilities
Total liabilities¥73.8bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥50.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥47.7bnat 2021-03-31StandaloneNet assets
Net assets / equity¥40.4bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥36.7bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥34.4bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥10.0bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥13.7bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥191.082021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥388.922020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.432019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥131.252018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥150.472017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥46.692019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥122.92018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥137.882017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥652021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1302020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1102019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1202018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1202017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,588.59at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,448.12at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,069.56at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,881.96at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,812.56at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio38.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.3%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.6%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.6%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE17.2%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE2.5%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.1%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.0%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued19,522,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,761,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,761,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,741,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,531,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,223at 2022-03-31StandaloneNumber of employees
Employees1,177at 2021-03-31StandaloneNumber of employees
Employees271at 2020-03-31dStandaloneNumber of employees
Employees100at 2019-03-31dStandaloneNumber of employees
Employees85at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 3
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2022-03-31236 pure
Meat Relatedreportable segmentemployeesat 2022-03-312520 pure
Meat Relatedreportable segmentemployeesat 2022-03-311223 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,820
ItemContextValueUnit
Total changes of items during the periodCurrentYearDuration_ShareholdersEquityMember4651000000JPY
Net assetsCurrentYearInstant_CapitalStockMember11658000000JPY
Net assetsCurrentYearInstant_CapitalSurplusMember12508000000JPY
Net assetsCurrentYearInstant_RetainedEarningsMember38101000000JPY
Net assetsCurrentYearInstant_TreasuryStockMember-105000000JPY
Net assetsCurrentYearInstant_ShareholdersEquityMember62163000000JPY
Net assetsPrior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember1692000000JPY
Net assetsPrior1YearInstant_DeferredGainsOrLossesOnHedgesMember211000000JPY
Net assetsPrior1YearInstant_ForeignCurrencyTranslationAdjustmentMember-252000000JPY
Net assetsPrior1YearInstant_RemeasurementsOfDefinedBenefitPlansMember-20000000JPY
Net assetsPrior1YearInstant_ValuationAndTranslationAdjustmentsMember1630000000JPY
Net assetsPrior1YearInstant_NonControllingInterestsMember3000000JPY
Net assetsPrior1YearInstant59125000000JPY
Cumulative effects of changes in accounting policiesPrior1YearInstant20000000JPY
Restated balancePrior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember1692000000JPY
Restated balancePrior1YearInstant_DeferredGainsOrLossesOnHedgesMember211000000JPY
Restated balancePrior1YearInstant_ForeignCurrencyTranslationAdjustmentMember-252000000JPY
Restated balancePrior1YearInstant_RemeasurementsOfDefinedBenefitPlansMember-20000000JPY
Restated balancePrior1YearInstant_ValuationAndTranslationAdjustmentsMember1630000000JPY
Restated balancePrior1YearInstant_NonControllingInterestsMember3000000JPY
Restated balancePrior1YearInstant59145000000JPY
Dividends from surplusCurrentYearDuration-1267000000JPY
Profit loss attributable to owners of parentCurrentYearDuration5984000000JPY
Purchase of treasury stockCurrentYearDuration-137000000JPY
Disposal of treasury stockCurrentYearDuration72000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember48000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_DeferredGainsOrLossesOnHedgesMember229000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember106000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember0JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationAndTranslationAdjustmentsMember385000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonControllingInterestsMember-181000000JPY
Net changes of items other than shareholders equityCurrentYearDuration204000000JPY
Total changes of items during the periodCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember48000000JPY
Total changes of items during the periodCurrentYearDuration_DeferredGainsOrLossesOnHedgesMember229000000JPY
Total changes of items during the periodCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember106000000JPY
Total changes of items during the periodCurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember0JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember385000000JPY
Total changes of items during the periodCurrentYearDuration_NonControllingInterestsMember-181000000JPY
Total changes of items during the periodCurrentYearDuration4856000000JPY
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember1741000000JPY
Net assetsCurrentYearInstant_DeferredGainsOrLossesOnHedgesMember441000000JPY
Net assetsCurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember-145000000JPY
Net assetsCurrentYearInstant_RemeasurementsOfDefinedBenefitPlansMember-20000000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember2016000000JPY
Net assetsCurrentYearInstant_NonControllingInterestsMember-177000000JPY
Net assetsCurrentYearInstant64001000000JPY
Income before income taxesPrior1YearDuration8334000000JPY
Income before income taxesCurrentYearDuration8489000000JPY
Depreciation and amortization ope cfPrior1YearDuration2765000000JPY
Depreciation and amortization ope cfCurrentYearDuration2949000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass