Half-year report · HY
8039.TEDINET S100X43T
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥30.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥62.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥29.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥275m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥66m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥310m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥330m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥95m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥310m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥100m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥216m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥287m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥74m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥216m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥74m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥19.8bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥16.6bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥17.2bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.7bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥10.1bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.0bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.5bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.3bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥856m | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥856m | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥696m | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥449m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥213m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥354m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥103m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥2.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥272m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥995m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥97.58 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥128.6 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.09 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.6% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.4% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥152m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥152m |
| Lease Of Immovable Property Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥76m |
| Lease Of Immovable Property Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥76m |
| Lease Of Immovable Property Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥35m |
| Marine Product Wholesale Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥30.1bn |
| Marine Product Wholesale Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥30.1bn |
| Marine Product Wholesale Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥16m |
| Stock Freezer Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥877m |
| Stock Freezer Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥725m |
| Stock Freezer Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥152m |
| Stock Freezer Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥223m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥31.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥30.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥152m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥275m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥139m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥139m |
| Lease Of Immovable Property Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥79m |
| Lease Of Immovable Property Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥79m |
| Lease Of Immovable Property Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥42m |
| Marine Product Wholesale Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥28.5bn |
| Marine Product Wholesale Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥28.5bn |
| Marine Product Wholesale Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥172m |
| Stock Freezer Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥831m |
| Stock Freezer Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥691m |
| Stock Freezer Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥139m |
| Stock Freezer Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥196m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥29.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥29.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥139m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥66m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 458
| Item | Context | Value | Unit |
|---|---|---|---|
| Current assets | Prior1YearInstant | 7175000000 | JPY |
| Current assets | InterimInstant | 9796000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 4277000000 | JPY |
| Buildings and structures net | InterimInstant | 4275000000 | JPY |
| Other net ppe | Prior1YearInstant | 2196000000 | JPY |
| Other net ppe | InterimInstant | 2207000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 6474000000 | JPY |
| Property plant and equipment | InterimInstant | 6482000000 | JPY |
| Intangible assets | Prior1YearInstant | 250000000 | JPY |
| Intangible assets | InterimInstant | 238000000 | JPY |
| Investment securities | Prior1YearInstant | 2291000000 | JPY |
| Investment securities | InterimInstant | 2818000000 | JPY |
| Other ioa | Prior1YearInstant | 459000000 | JPY |
| Other ioa | InterimInstant | 488000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -47000000 | JPY |
| Allowance for doubtful accounts ioa by group | InterimInstant | -58000000 | JPY |
| Investments and other assets | Prior1YearInstant | 2702000000 | JPY |
| Investments and other assets | InterimInstant | 3248000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 9427000000 | JPY |
| Noncurrent assets | InterimInstant | 9970000000 | JPY |
| Assets | Prior1YearInstant | 16602000000 | JPY |
| Assets | InterimInstant | 19766000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 2793000000 | JPY |
| Notes and accounts payable trade | InterimInstant | 2952000000 | JPY |
| Short term loans payable | Prior1YearInstant | 2339000000 | JPY |
| Short term loans payable | InterimInstant | 4789000000 | JPY |
| Income taxes payable | Prior1YearInstant | 68000000 | JPY |
| Income taxes payable | InterimInstant | 99000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 77000000 | JPY |
| Provision for bonuses | InterimInstant | 97000000 | JPY |
| Other cl | Prior1YearInstant | 653000000 | JPY |
| Other cl | InterimInstant | 683000000 | JPY |
| Current liabilities | Prior1YearInstant | 5931000000 | JPY |
| Current liabilities | InterimInstant | 8622000000 | JPY |
| Long term loans payable | Prior1YearInstant | 2580000000 | JPY |
| Long term loans payable | InterimInstant | 2360000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 260000000 | JPY |
| Deferred tax liabilities | InterimInstant | 416000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 476000000 | JPY |
| Net defined benefit liability | InterimInstant | 496000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 331000000 | JPY |
| Asset retirement obligations ncl | InterimInstant | 333000000 | JPY |
| Other ncl | Prior1YearInstant | 484000000 | JPY |
| Other ncl | InterimInstant | 505000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4133000000 | JPY |
| Noncurrent liabilities | InterimInstant | 4112000000 | JPY |
| Liabilities | Prior1YearInstant | 10065000000 | JPY |
| Liabilities | InterimInstant | 12734000000 | JPY |
| Capital stock | Prior1YearInstant | 2045000000 | JPY |
| Capital stock | InterimInstant | 2045000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |