Quarterly report · Q1
8037.TEDINET S100RMG7
Period2023-04-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥132.6bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥551.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥124.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥3.9bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥3.3bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥4.2bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥16.7bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.8bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.2bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.9bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.7bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.6bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.9bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥2.7bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥300.9bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥307.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥281.2bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥153.4bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥163.3bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥147.5bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥144.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥136.3bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥47.9bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥45.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥80.27 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥254.84 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.61 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.6% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 86
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥3.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | ¥393m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥2.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥2.5bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥511m |
| jpcrp040300-q1r_E02682-000Automotivereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥19.5bn |
| jpcrp040300-q1r_E02682-000Automotivereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥19.4bn |
| jpcrp040300-q1r_E02682-000Automotivereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥52m |
| jpcrp040300-q1r_E02682-000Automotivereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02682-000Constructionreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥13.8bn |
| jpcrp040300-q1r_E02682-000Constructionreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥13.8bn |
| jpcrp040300-q1r_E02682-000Constructionreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥14m |
| jpcrp040300-q1r_E02682-000Constructionreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥303m |
| jpcrp040300-q1r_E02682-000Energyreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥60.6bn |
| jpcrp040300-q1r_E02682-000Energyreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥60.1bn |
| jpcrp040300-q1r_E02682-000Energyreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥503m |
| jpcrp040300-q1r_E02682-000Energyreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥974m |
| jpcrp040300-q1r_E02682-000Foodreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥8.9bn |
| jpcrp040300-q1r_E02682-000Foodreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥8.5bn |
| jpcrp040300-q1r_E02682-000Foodreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥441m |
| jpcrp040300-q1r_E02682-000Foodreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥46m |
| jpcrp040300-q1r_E02682-000Overseas And Tradereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥19.5bn |
| jpcrp040300-q1r_E02682-000Overseas And Tradereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥19.4bn |
| jpcrp040300-q1r_E02682-000Overseas And Tradereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥99m |
| jpcrp040300-q1r_E02682-000Overseas And Tradereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E02682-000Petreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥4.4bn |
| jpcrp040300-q1r_E02682-000Petreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥4.4bn |
| jpcrp040300-q1r_E02682-000Petreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥0 |
| jpcrp040300-q1r_E02682-000Petreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥188m |
| jpcrp040300-q1r_E02682-000Pharmacyreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥4.6bn |
| jpcrp040300-q1r_E02682-000Pharmacyreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥4.6bn |
| jpcrp040300-q1r_E02682-000Pharmacyreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥10m |
| jpcrp040300-q1r_E02682-000Pharmacyreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥65m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥131.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥130.2bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥135.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥132.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥4.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥3.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥320m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥2.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥2.8bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥498m |
| jpcrp040300-q1r_E02682-000Automotivereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥14.4bn |
| jpcrp040300-q1r_E02682-000Automotivereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥14.3bn |
| jpcrp040300-q1r_E02682-000Automotivereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥56m |
| jpcrp040300-q1r_E02682-000Automotivereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥776m |
| jpcrp040300-q1r_E02682-000Constructionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥13.4bn |
| jpcrp040300-q1r_E02682-000Constructionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥13.4bn |
| jpcrp040300-q1r_E02682-000Constructionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥12m |
| jpcrp040300-q1r_E02682-000Constructionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥738m |
| jpcrp040300-q1r_E02682-000Energyreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥62.1bn |
| jpcrp040300-q1r_E02682-000Energyreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥61.4bn |
| jpcrp040300-q1r_E02682-000Energyreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥715m |
| jpcrp040300-q1r_E02682-000Energyreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E02682-000Foodreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥8.7bn |
| jpcrp040300-q1r_E02682-000Foodreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥8.3bn |
| jpcrp040300-q1r_E02682-000Foodreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥409m |
| jpcrp040300-q1r_E02682-000Foodreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥17m |
| jpcrp040300-q1r_E02682-000Overseas And Tradereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥16.3bn |
| jpcrp040300-q1r_E02682-000Overseas And Tradereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥16.2bn |
| jpcrp040300-q1r_E02682-000Overseas And Tradereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥98m |
| jpcrp040300-q1r_E02682-000Overseas And Tradereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥870m |
| jpcrp040300-q1r_E02682-000Petreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.9bn |
| jpcrp040300-q1r_E02682-000Petreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.9bn |
| jpcrp040300-q1r_E02682-000Petreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E02682-000Petreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥83m |
| jpcrp040300-q1r_E02682-000Pharmacyreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.3bn |
| jpcrp040300-q1r_E02682-000Pharmacyreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.3bn |
| jpcrp040300-q1r_E02682-000Pharmacyreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥15m |
| jpcrp040300-q1r_E02682-000Pharmacyreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥67m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥123.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥121.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥126.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥124.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥3.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 427
| Item | Context | Value | Unit |
|---|---|---|---|
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E02682-000EnergyReportableSegmentsMember | 503000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E02682-000FoodReportableSegmentsMember | 441000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E02682-000ConstructionReportableSegmentsMember | 14000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E02682-000AutomotiveReportableSegmentsMember | 52000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E02682-000OverseasAndTradeReportableSegmentsMember | 99000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E02682-000PetReportableSegmentsMember | 0 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E02682-000EnergyReportableSegmentsMember | 60619000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E02682-000FoodReportableSegmentsMember | 8906000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E02682-000ConstructionReportableSegmentsMember | 13830000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E02682-000AutomotiveReportableSegmentsMember | 19464000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E02682-000OverseasAndTradeReportableSegmentsMember | 19477000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E02682-000PetReportableSegmentsMember | 4394000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E02682-000EnergyReportableSegmentsMember | 974000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E02682-000FoodReportableSegmentsMember | -46000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E02682-000ConstructionReportableSegmentsMember | 303000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E02682-000AutomotiveReportableSegmentsMember | 1267000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E02682-000OverseasAndTradeReportableSegmentsMember | 1244000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E02682-000PetReportableSegmentsMember | 188000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E02682-000PharmacyReportableSegmentsMember | 4610000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 130191000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 2430000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 132621000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 132621000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E02682-000PharmacyReportableSegmentsMember | 10000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 1123000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1356000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 2479000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -2479000000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E02682-000PharmacyReportableSegmentsMember | 4621000000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 131315000000 | JPY |
| Net sales | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 3786000000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 135101000000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -2479000000 | JPY |
| Net sales | CurrentYTDDuration | 132621000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E02682-000PharmacyReportableSegmentsMember | 65000000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 3997000000 | JPY |
| Operating income | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 393000000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 4390000000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -511000000 | JPY |
| Operating income | CurrentYTDDuration | 3878000000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の４の７第１項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-08-09 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第111期第１四半期（自 2023年４月１日 至 2023年６月30日） | |
| Company name cover page | FilingDateInstant | Original text (Japanese)カメイ株式会社 | |
| Company name in english cover page | FilingDateInstant | KAMEI CORPORATION | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 亀井 昭男 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |