Quarterly report · Q3
8037.TEDINET S100Q57U
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥392.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥482.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥334.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥9.9bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥8.0bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥11.0bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥14.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9.2bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥11.0bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥8.1bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥7.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥5.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥308.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥285.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥278.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥163.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥153.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥145.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥132.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥128.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥48.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥39.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥209.27 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.32 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥253.41 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥143.9 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.97 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 44.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 85
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥11.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥7.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥780m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥8.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥8.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.4bn |
| jpcrp040300-q3r_E02682-000Automotivereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥44.6bn |
| jpcrp040300-q3r_E02682-000Automotivereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥44.5bn |
| jpcrp040300-q3r_E02682-000Automotivereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥121m |
| jpcrp040300-q3r_E02682-000Automotivereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E02682-000Constructionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥44.2bn |
| jpcrp040300-q3r_E02682-000Constructionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥44.0bn |
| jpcrp040300-q3r_E02682-000Constructionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥151m |
| jpcrp040300-q3r_E02682-000Constructionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E02682-000Energyreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥191.8bn |
| jpcrp040300-q3r_E02682-000Energyreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥189.8bn |
| jpcrp040300-q3r_E02682-000Energyreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E02682-000Energyreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E02682-000Foodreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥28.5bn |
| jpcrp040300-q3r_E02682-000Foodreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥27.3bn |
| jpcrp040300-q3r_E02682-000Foodreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E02682-000Foodreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥40m |
| jpcrp040300-q3r_E02682-000Overseas And Tradereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥56.2bn |
| jpcrp040300-q3r_E02682-000Overseas And Tradereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥56.0bn |
| jpcrp040300-q3r_E02682-000Overseas And Tradereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥234m |
| jpcrp040300-q3r_E02682-000Overseas And Tradereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E02682-000Petreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥10.2bn |
| jpcrp040300-q3r_E02682-000Petreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥10.2bn |
| jpcrp040300-q3r_E02682-000Petreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥0 |
| jpcrp040300-q3r_E02682-000Petreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥99m |
| jpcrp040300-q3r_E02682-000Pharmacyreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥13.5bn |
| jpcrp040300-q3r_E02682-000Pharmacyreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥13.4bn |
| jpcrp040300-q3r_E02682-000Pharmacyreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥99m |
| jpcrp040300-q3r_E02682-000Pharmacyreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥63m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥389.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥385.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥10.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥400.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥392.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥8.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥11.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥11.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥7.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥4.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥847m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥6.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥6.5bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥1.1bn |
| jpcrp040300-q3r_E02682-000Automotivereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥45.2bn |
| jpcrp040300-q3r_E02682-000Automotivereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥45.1bn |
| jpcrp040300-q3r_E02682-000Automotivereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥121m |
| jpcrp040300-q3r_E02682-000Automotivereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E02682-000Constructionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥32.5bn |
| jpcrp040300-q3r_E02682-000Constructionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥32.4bn |
| jpcrp040300-q3r_E02682-000Constructionreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥102m |
| jpcrp040300-q3r_E02682-000Constructionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E02682-000Energyreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥167.3bn |
| jpcrp040300-q3r_E02682-000Energyreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥166.0bn |
| jpcrp040300-q3r_E02682-000Energyreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E02682-000Energyreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E02682-000Foodreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥25.5bn |
| jpcrp040300-q3r_E02682-000Foodreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥24.7bn |
| jpcrp040300-q3r_E02682-000Foodreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥721m |
| jpcrp040300-q3r_E02682-000Foodreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥505m |
| jpcrp040300-q3r_E02682-000Overseas And Tradereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥35.8bn |
| jpcrp040300-q3r_E02682-000Overseas And Tradereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥35.8bn |
| jpcrp040300-q3r_E02682-000Overseas And Tradereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥15m |
| jpcrp040300-q3r_E02682-000Overseas And Tradereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E02682-000Petreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥9.6bn |
| jpcrp040300-q3r_E02682-000Petreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥9.6bn |
| jpcrp040300-q3r_E02682-000Petreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥110m |
| jpcrp040300-q3r_E02682-000Pharmacyreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥13.3bn |
| jpcrp040300-q3r_E02682-000Pharmacyreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥13.3bn |
| jpcrp040300-q3r_E02682-000Pharmacyreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥48m |
| jpcrp040300-q3r_E02682-000Pharmacyreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥83m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥329.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥326.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥340.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥334.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥9.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 438
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 329000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 288000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02682-000EnergyReportableSegmentsMember | 166034000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02682-000FoodReportableSegmentsMember | 24735000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02682-000ConstructionReportableSegmentsMember | 32358000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02682-000AutomotiveReportableSegmentsMember | 45085000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02682-000OverseasAndTradeReportableSegmentsMember | 35768000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02682-000PetReportableSegmentsMember | 9585000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02682-000EnergyReportableSegmentsMember | 1236000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02682-000FoodReportableSegmentsMember | 721000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02682-000ConstructionReportableSegmentsMember | 102000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02682-000AutomotiveReportableSegmentsMember | 121000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02682-000OverseasAndTradeReportableSegmentsMember | 15000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02682-000PetReportableSegmentsMember | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02682-000EnergyReportableSegmentsMember | 167271000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02682-000FoodReportableSegmentsMember | 25457000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02682-000ConstructionReportableSegmentsMember | 32461000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02682-000AutomotiveReportableSegmentsMember | 45206000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02682-000OverseasAndTradeReportableSegmentsMember | 35784000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02682-000PetReportableSegmentsMember | 9585000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02682-000EnergyReportableSegmentsMember | 2252000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02682-000FoodReportableSegmentsMember | 505000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02682-000ConstructionReportableSegmentsMember | 1324000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02682-000AutomotiveReportableSegmentsMember | 1673000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02682-000OverseasAndTradeReportableSegmentsMember | 2302000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02682-000PetReportableSegmentsMember | 110000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02682-000PharmacyReportableSegmentsMember | 13260000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 326828000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 7445000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 334273000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 334273000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02682-000PharmacyReportableSegmentsMember | 48000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 2247000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 4203000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 6450000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -6450000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02682-000PharmacyReportableSegmentsMember | 13309000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 329075000000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 11649000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 340724000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -6450000000 | JPY |
| Net sales | Prior1YTDDuration | 334273000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02682-000PharmacyReportableSegmentsMember | 83000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 8251000000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 847000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 9099000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -1149000000 | JPY |
| Operating income | Prior1YTDDuration | 7950000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |