Annual report
8035.TEDINET S100VX9R
Period2024-04-01 → 2025-03-31
Filed2025-06-16
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.43T | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥1.83T | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥2.21T | 2022-04-01 → 2023-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.00T | 2021-04-01 → 2022-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.40T | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥697.3bn | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥456.3bn | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥707.7bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥463.2bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥625.2bn | 2022-04-01 → 2023-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥601.7bn | 2021-04-01 → 2022-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥322.1bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥706.1bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥473.4bn | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥544.1bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥364.0bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥471.6bn | 2022-04-01 → 2023-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥437.1bn | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥242.9bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥544.1bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥364.0bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥2.63T | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥2.46T | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥2.31T | at 2023-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥1.89T | at 2022-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥1.43T | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥770.8bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥696.3bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.86T | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.76T | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.60T | at 2023-03-31d | Cons. | Net assets |
| Net assets / equity | ¥1.35T | at 2022-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥1.02T | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥416.2bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥462.4bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥485.1bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥461.6bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥472.5bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥335.6bn | at 2022-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥266.0bn | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥582.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥434.7bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥426.3bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥283.4bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥145.9bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥169.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥125.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥41.8bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥55.6bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥18.3bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥388.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥325.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥256.5bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥167.3bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥114.5bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥1,182.4 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥783.75 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,007.82 | 2022-04-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥935.95 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥520.73 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥1,179.08 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥781.2 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1,003.86 | 2022-04-01 → 2023-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥931.3 | 2021-04-01 → 2022-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥517.76 | 2020-04-01 → 2021-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥4,016.34 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,773.11 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,389.68 | at 2023-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,857.48 | at 2022-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,170.73 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 70.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.7% | at 2023-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.5% | at 2022-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.1% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 30.3% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 21.8% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 32.3% | 2022-04-01 → 2023-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 37.2% | 2021-04-01 → 2022-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 26.5% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 19,573 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 17,702 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 17,204 | at 2023-03-31d | Cons. | Number of employees |
| Employees | 15,634 | at 2022-03-31d | Cons. | Number of employees |
| Employees | 14,479 | at 2021-03-31d | Cons. | Number of employees |
| Revenue | ¥2.20T | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥1.63T | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥2.02T | 2022-04-01 → 2023-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.84T | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.29T | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥506.2bn | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | ¥401.7bn | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥550.2bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥441.4bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥585.7bn | 2022-04-01 → 2023-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥452.2bn | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥260.1bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥549.5bn | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥441.3bn | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥424.8bn | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥340.2bn | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥484.6bn | 2022-04-01 → 2023-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥358.1bn | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥211.4bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.88T | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥1.86T | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥1.73T | at 2023-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.44T | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.03T | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥687.3bn | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥661.5bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.19T | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.20T | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.10T | at 2023-03-31d | Standalone | Net assets |
| Net assets / equity | ¥850.3bn | at 2022-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥625.9bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥339.7bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥382.2bn | at 2024-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥923.15 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥732.55 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,035.54 | 2022-04-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥766.76 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥453.23 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥920.56 | 2024-04-01 → 2025-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥730.16 | 2023-04-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1,031.48 | 2022-04-01 → 2023-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥762.95 | 2021-04-01 → 2022-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥450.65 | 2020-04-01 → 2021-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥592 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥393 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥1,711 | 2022-04-01 → 2023-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥1,403 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥781 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,560.51 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,561.8 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,323.12 | at 2023-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,794.35 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,316.45 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 62.5% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.7% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.0% | at 2023-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.2% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.4% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 36.0% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 29.9% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 50.3% | 2022-04-01 → 2023-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 49.2% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 39.0% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 471,632,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 471,632,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 157,210,000 | at 2023-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 157,210,000 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 157,210,000 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 2,224 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 2,036 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 1,969 | at 2023-03-31d | Standalone | Number of employees |
| Employees | 1,771 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 1,670 | at 2021-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,513
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | CurrentYearInstant | 2625981000000 | JPY |
| Net sales | Prior1YearDuration | 1830527000000 | JPY |
| Net sales | CurrentYearDuration | 2431568000000 | JPY |
| Cost of sales | Prior1YearDuration | 1000257000000 | JPY |
| Cost of sales | CurrentYearDuration | 1285280000000 | JPY |
| Gross profit | Prior1YearDuration | 830269000000 | JPY |
| Gross profit | CurrentYearDuration | 1146287000000 | JPY |
| Salaries and allowances sga | Prior1YearDuration | 43385000000 | JPY |
| Salaries and allowances sga | CurrentYearDuration | 50969000000 | JPY |
| Research and development expenses sga | Prior1YearDuration | 202873000000 | JPY |
| Research and development expenses sga | CurrentYearDuration | 250017000000 | JPY |
| Other sga | Prior1YearDuration | 127747000000 | JPY |
| Other sga | CurrentYearDuration | 147981000000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 374006000000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 448967000000 | JPY |
| Operating income | Prior1YearDuration | 456263000000 | JPY |
| Operating income | CurrentYearDuration | 697319000000 | JPY |
| Interest income noi | Prior1YearDuration | 2567000000 | JPY |
| Interest income noi | CurrentYearDuration | 2193000000 | JPY |
| Dividends income noi | Prior1YearDuration | 1169000000 | JPY |
| Dividends income noi | CurrentYearDuration | 1386000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YearDuration | 3388000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYearDuration | 3001000000 | JPY |
| Subsidy income noi | Prior1YearDuration | 2430000000 | JPY |
| Subsidy income noi | CurrentYearDuration | 2583000000 | JPY |
| Other noi | Prior1YearDuration | 2608000000 | JPY |
| Other noi | CurrentYearDuration | 3462000000 | JPY |
| Non operating income | Prior1YearDuration | 12164000000 | JPY |
| Non operating income | CurrentYearDuration | 12627000000 | JPY |
| Foreign exchange losses noe | Prior1YearDuration | 4148000000 | JPY |
| Foreign exchange losses noe | CurrentYearDuration | 929000000 | JPY |
| Other noe | Prior1YearDuration | 1094000000 | JPY |
| Other noe | CurrentYearDuration | 1289000000 | JPY |
| Non operating expenses | Prior1YearDuration | 5242000000 | JPY |
| Non operating expenses | CurrentYearDuration | 2219000000 | JPY |
| Ordinary income | Prior1YearDuration | 463185000000 | JPY |
| Ordinary income | CurrentYearDuration | 707727000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YearDuration | 10617000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYearDuration | 31000000 | JPY |
| Other ei | Prior1YearDuration | 220000000 | JPY |
| Other ei | CurrentYearDuration | － | JPY |
| Extraordinary income | Prior1YearDuration | 10838000000 | JPY |
| Extraordinary income | CurrentYearDuration | 31000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YearDuration | 584000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYearDuration | 1197000000 | JPY |
| Impairment loss el | Prior1YearDuration | － | JPY |
| Impairment loss el | CurrentYearDuration | 447000000 | JPY |
| Extraordinary loss | Prior1YearDuration | 584000000 | JPY |
| Extraordinary loss | CurrentYearDuration | 1645000000 | JPY |
| Income before income taxes | Prior1YearDuration | 473439000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |