Half-year report · HY
8032.TEDINET S100X3N9
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | ¥4.3bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥8.2bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.7bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥15.8bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.3bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.6bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥9.3bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥920m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.6bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.4bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥6.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥381.1bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥392.2bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥375.1bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥235.6bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥246.7bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥145.5bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥145.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥147.8bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.9bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.6bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥15.4bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.9bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥17.4bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥14.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥21.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥14.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥11.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥547m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥12.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥9.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥16.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥7.47 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.44 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.38 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥7.45 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥61.3 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥46.28 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 35.1% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.2% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment ordinary income | 2025-04-01 → 2025-09-30 | −¥1.7bn |
| Japan Wholesalingreportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥2.5bn |
| Non Japan Wholesalingreportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | −¥1.1bn |
| Paper Manufacture And Processingreportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥3.4bn |
| Raw Materials And Environmentreportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | −¥16m |
| Real Estate Leasingreportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥776m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥5.4bn |
| Reconciling Itemsreconciling | segment ordinary income | 2024-04-01 → 2024-09-30 | −¥1.9bn |
| Japan Wholesalingreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥2.9bn |
| Non Japan Wholesalingreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| Paper Manufacture And Processingreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥3.3bn |
| Raw Materials And Environmentreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Real Estate Leasingreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥769m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥10.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 568
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)八重洲監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)三 井 智 宇 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)山 田 英 二 | |
| Cpa3 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)小 山 田 英 二 | |
| Number of submission | FilingDateInstant | 1 | |
| Revenue (key data) | Prior1InterimDuration | 278419000000 | JPY |
| Revenue (key data) | InterimDuration | 287131000000 | JPY |
| Revenue (key data) | Prior1YearDuration | 554524000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 8250000000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 3748000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 15822000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 5714000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 920000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 7569000000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 10201000000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 1627000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 11087000000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 147757000000 | JPY |
| Net assets (5-year summary) | InterimInstant | 145505000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 145565000000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 375057000000 | JPY |
| Total assets (5-year summary) | InterimInstant | 381065000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 392234000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 46.38 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 7.47 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 61.44 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | 46.28 | |
| Diluted earnings per share (5-year summary) | InterimDuration | 7.45 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 61.30 | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.363 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.351 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.342 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 14374000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 14355000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 21010000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | 547000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -4294000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -11217000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -16657000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -12886000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -9335000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 16898000000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 15397000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 19027000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 150215510 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 150215510 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 150215510 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 150215510 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 16389000 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |