Quarterly report · Q3
8032.TEDINET S100Q7UQ
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | ¥16.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥10.4bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥17.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥15.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10.9bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥34.0bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥15.0bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥21.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥22.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥9.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥379.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥338.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥336.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥256.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥238.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥123.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥100.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥97.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥25.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1,598.97 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥299.12 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥839.5 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥623.23 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.01 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥1,595.72 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥837.56 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥621.77 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 30.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥2.7bn |
| jpcrp040300-q3r_E02510-000Domestic Wholesalereportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E02510-000Leasingreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥994m |
| jpcrp040300-q3r_E02510-000Overseas Wholesalingreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥10.5bn |
| jpcrp040300-q3r_E02510-000Paper Manufacture And Processingreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E02510-000Raw Materials And Environmentreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥19.8bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥1.4bn |
| jpcrp040300-q3r_E02510-000Domestic Wholesalereportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E02510-000Leasingreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E02510-000Overseas Wholesalingreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E02510-000Paper Manufacture And Processingreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E02510-000Raw Materials And Environmentreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥12.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 422
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | Prior1YearInstant | -5003000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -4942000000 | JPY |
| Shareholders equity | Prior1YearInstant | 84129000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 104446000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 7438000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 6126000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -39000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 5000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1279000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 4047000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 15000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 18000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 8692000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 10196000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 83000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 76000000 | JPY |
| Non controlling interests | Prior1YearInstant | 7412000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 8401000000 | JPY |
| Net assets | Prior1YearInstant | 100317000000 | JPY |
| Net assets | CurrentQuarterInstant | 123119000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 338939000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 379465000000 | JPY |
| Revenue | Prior1YTDDuration | 321941000000 | JPY |
| Revenue | CurrentYTDDuration | 421854000000 | JPY |
| Cost of sales | Prior1YTDDuration | 268853000000 | JPY |
| Cost of sales | CurrentYTDDuration | 355937000000 | JPY |
| Gross profit | Prior1YTDDuration | 53088000000 | JPY |
| Gross profit | CurrentYTDDuration | 65917000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 42727000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 49578000000 | JPY |
| Operating income | Prior1YTDDuration | 10362000000 | JPY |
| Operating income | CurrentYTDDuration | 16338000000 | JPY |
| Interest income noi | Prior1YTDDuration | 244000000 | JPY |
| Interest income noi | CurrentYTDDuration | 445000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 615000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 749000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 379000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 357000000 | JPY |
| Other noi | Prior1YTDDuration | 686000000 | JPY |
| Other noi | CurrentYTDDuration | 765000000 | JPY |
| Non operating income | Prior1YTDDuration | 1924000000 | JPY |
| Non operating income | CurrentYTDDuration | 2316000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1226000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1378000000 | JPY |
| Other noe | Prior1YTDDuration | 141000000 | JPY |
| Other noe | CurrentYTDDuration | 90000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1367000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1468000000 | JPY |
| Ordinary income | Prior1YTDDuration | 10918000000 | JPY |
| Ordinary income | CurrentYTDDuration | 17186000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |