Half-year report · HY
8031.TEDINET S100X2X6
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.76T | 2025-04-01 → 2025-09-30 | Cons. | Revenue2 IFRS |
| Revenue | ¥14.66T | 2024-04-01 → 2025-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥7.33T | 2024-04-01 → 2024-09-30 | Cons. | Revenue2 IFRS |
| Profit before tax | ¥546.6bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥534.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥423.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥900.3bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥411.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥436.9bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥420.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥17.39T | at 2025-09-30 | Cons. | Assets IFRS |
| Total assets | ¥16.81T | at 2025-03-31 | Cons. | Assets IFRS |
| Total assets | ¥16.30T | at 2024-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥9.14T | at 2025-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥9.05T | at 2025-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥8.26T | at 2025-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥7.76T | at 2025-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥7.68T | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥7.77T | at 2024-03-31v | Cons. | Equity IFRS |
| Equity (owners) | ¥8.03T | at 2025-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥7.55T | at 2025-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥7.46T | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥951.4bn | at 2025-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥977.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥857.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥898.2bn | at 2024-03-31v | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥428.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥1.02T | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥595.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥241.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥162.0bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥41.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥224.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥749.6bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥571.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥147.41 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥306.73 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥138.61 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥147.29 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥306.47 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥138.5 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 46.1% | at 2025-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 44.9% | at 2025-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 45.8% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-09-30 | ¥9.29T |
| Reconciling Itemsreconciling | segment assets | at 2025-09-30 | −¥10.25T |
| Chemicalsreportable segment | segment assets | at 2025-09-30 | ¥2.11T |
| Energyreportable segment | segment assets | at 2025-09-30 | ¥3.44T |
| Innovation And Corporate Developmentreportable segment | segment assets | at 2025-09-30 | ¥1.95T |
| Iron And Steel Productsreportable segment | segment assets | at 2025-09-30 | ¥829.1bn |
| Lifestylereportable segment | segment assets | at 2025-09-30 | ¥3.03T |
| Machinery And Infrastructurereportable segment | segment assets | at 2025-09-30 | ¥3.89T |
| Mineral And Metal Resourcesreportable segment | segment assets | at 2025-09-30 | ¥3.10T |
| —segment total | segment assets | at 2025-09-30 | ¥18.35T |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-03-31 | ¥9.24T |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | −¥10.33T |
| Chemicalsreportable segment | segment assets | at 2025-03-31 | ¥2.06T |
| Energyreportable segment | segment assets | at 2025-03-31 | ¥3.43T |
| Innovation And Corporate Developmentreportable segment | segment assets | at 2025-03-31 | ¥1.90T |
| Iron And Steel Productsreportable segment | segment assets | at 2025-03-31 | ¥777.3bn |
| Lifestylereportable segment | segment assets | at 2025-03-31 | ¥3.01T |
| Machinery And Infrastructurereportable segment | segment assets | at 2025-03-31 | ¥3.74T |
| Mineral And Metal Resourcesreportable segment | segment assets | at 2025-03-31 | ¥2.99T |
| —segment total | segment assets | at 2025-03-31 | ¥17.90T |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 721
| Item | Context | Value | Unit |
|---|---|---|---|
| Other income and expenses net IFRS | Prior1InterimDuration | -344355000000 | JPY |
| Other income and expenses net IFRS | InterimDuration | -386630000000 | JPY |
| Interest income IFRS | Prior1InterimDuration | 30314000000 | JPY |
| Interest income IFRS | InterimDuration | 43119000000 | JPY |
| Dividend income IFRS | Prior1InterimDuration | 63300000000 | JPY |
| Dividend income IFRS | InterimDuration | 113124000000 | JPY |
| Interest expenses IFRS | Prior1InterimDuration | 83756000000 | JPY |
| Interest expenses IFRS | InterimDuration | 94021000000 | JPY |
| Finance income and expenses net IFRS | Prior1InterimDuration | 9858000000 | JPY |
| Finance income and expenses net IFRS | InterimDuration | 62222000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1InterimDuration | 256325000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | InterimDuration | 252317000000 | JPY |
| Profit loss before tax IFRS | Prior1InterimDuration | 534249000000 | JPY |
| Profit loss before tax IFRS | InterimDuration | 546636000000 | JPY |
| Income tax expense IFRS | Prior1InterimDuration | 113502000000 | JPY |
| Income tax expense IFRS | InterimDuration | 109760000000 | JPY |
| Profit loss IFRS | Prior1InterimDuration | 420747000000 | JPY |
| Profit loss IFRS | InterimDuration | 436876000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1InterimDuration | 411787000000 | JPY |
| Profit loss attributable to owners of parent IFRS | InterimDuration | 423733000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1InterimDuration | 8960000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | InterimDuration | 13143000000 | JPY |
| Basic earnings loss per share IFRS | Prior1InterimDuration | 138.61 | |
| Basic earnings loss per share IFRS | InterimDuration | 147.41 | |
| Diluted earnings loss per share IFRS | Prior1InterimDuration | 138.50 | |
| Diluted earnings loss per share IFRS | InterimDuration | 147.29 | |
| Profit loss IFRS | Prior1InterimDuration | 420747000000 | JPY |
| Profit loss IFRS | InterimDuration | 436876000000 | JPY |
| Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income before tax items that will not be reclassified to profit or loss oci IFRS | Prior1InterimDuration | -54538000000 | JPY |
| Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income before tax items that will not be reclassified to profit or loss oci IFRS | InterimDuration | 180114000000 | JPY |
| Remeasurements of defined benefit plans before tax items that will not be reclassified to profit or loss oci IFRS | Prior1InterimDuration | -9084000000 | JPY |
| Remeasurements of defined benefit plans before tax items that will not be reclassified to profit or loss oci IFRS | InterimDuration | -2226000000 | JPY |
| Share of other comprehensive income of investments accounted for using equity method before tax items that will not be reclassified to profit or loss oci IFRS | Prior1InterimDuration | -8239000000 | JPY |
| Share of other comprehensive income of investments accounted for using equity method before tax items that will not be reclassified to profit or loss oci IFRS | InterimDuration | -993000000 | JPY |
| Income taxes items that will not be reclassified to profit or loss oci IFRS | Prior1InterimDuration | 15657000000 | JPY |
| Income taxes items that will not be reclassified to profit or loss oci IFRS | InterimDuration | -56927000000 | JPY |
| Exchange differences on translation of foreign operations before tax items that may be reclassified to profit or loss oci IFRS | Prior1InterimDuration | -67000000 | JPY |
| Exchange differences on translation of foreign operations before tax items that may be reclassified to profit or loss oci IFRS | InterimDuration | 42273000000 | JPY |
| Effective portion of cash flow hedges before tax items that may be reclassified to profit or loss oci IFRS | Prior1InterimDuration | 24042000000 | JPY |
| Effective portion of cash flow hedges before tax items that may be reclassified to profit or loss oci IFRS | InterimDuration | -8084000000 | JPY |
| Share of other comprehensive income of investments accounted for using equity method before tax items that may be reclassified to profit or loss oci IFRS | Prior1InterimDuration | -130166000000 | JPY |
| Share of other comprehensive income of investments accounted for using equity method before tax items that may be reclassified to profit or loss oci IFRS | InterimDuration | 43365000000 | JPY |
| Income taxes items that may be reclassified to profit or loss oci IFRS | Prior1InterimDuration | -19902000000 | JPY |
| Income taxes items that may be reclassified to profit or loss oci IFRS | InterimDuration | -669000000 | JPY |
| Other comprehensive income IFRS | Prior1InterimDuration | -182297000000 | JPY |
| Other comprehensive income IFRS | InterimDuration | 196853000000 | JPY |
| Comprehensive income IFRS | Prior1InterimDuration | 238450000000 | JPY |
| Comprehensive income IFRS | InterimDuration | 633729000000 | JPY |
| Comprehensive income attributable to owners of parent IFRS | Prior1InterimDuration | 231782000000 | JPY |
| Comprehensive income attributable to owners of parent IFRS | InterimDuration | 618146000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |