Half-year report · Q2
8031.TEDINET S100UPZ4
Period2024-04-01 → 2024-09-30
Filed2024-11-12
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.33T | 2024-04-01 → 2024-09-30 | Cons. | Revenue2 IFRS |
| Revenue | ¥13.32T | 2023-04-01 → 2024-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥6.38T | 2023-04-01 → 2023-09-30 | Cons. | Revenue2 IFRS |
| Profit before tax | ¥534.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥593.9bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥411.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥1.06T | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥456.3bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥420.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥469.3bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥16.30T | at 2024-09-30 | Cons. | Assets IFRS |
| Total assets | ¥16.90T | at 2024-03-31 | Cons. | Assets IFRS |
| Total assets | ¥16.64T | at 2023-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥8.61T | at 2024-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥9.13T | at 2024-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥7.68T | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥7.77T | at 2024-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥7.28T | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥6.57T | at 2023-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥7.46T | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥7.54T | at 2024-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥7.06T | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥857.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥898.2bn | at 2024-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.20T | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.39T | at 2023-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥595.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥864.4bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥466.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥41.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥427.5bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥296.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥571.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥1.01T | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥430.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥138.61 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥352.8 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥150.71 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥138.5 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥352.57 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥150.62 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 45.8% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 44.6% | at 2024-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 42.4% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-09-30 | ¥8.74T |
| Reconciling Itemsreconciling | segment assets | at 2024-09-30 | −¥9.99T |
| jpcrp040300-q2r_E02513-000Chemicalsreportable segment | segment assets | at 2024-09-30 | ¥1.98T |
| jpcrp040300-q2r_E02513-000Energyreportable segment | segment assets | at 2024-09-30 | ¥3.35T |
| jpcrp040300-q2r_E02513-000Innovation And Corporate Developmentreportable segment | segment assets | at 2024-09-30 | ¥1.78T |
| jpcrp040300-q2r_E02513-000Iron And Steel Productsreportable segment | segment assets | at 2024-09-30 | ¥772.9bn |
| jpcrp040300-q2r_E02513-000Lifestylereportable segment | segment assets | at 2024-09-30 | ¥2.93T |
| jpcrp040300-q2r_E02513-000Machinery And Infrastructurereportable segment | segment assets | at 2024-09-30 | ¥3.66T |
| jpcrp040300-q2r_E02513-000Mineral And Metal Resourcesreportable segment | segment assets | at 2024-09-30 | ¥3.08T |
| —segment total | segment assets | at 2024-09-30 | ¥17.54T |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-03-31 | ¥8.88T |
| Reconciling Itemsreconciling | segment assets | at 2024-03-31 | −¥9.79T |
| jpcrp040300-q2r_E02513-000Chemicalsreportable segment | segment assets | at 2024-03-31 | ¥2.05T |
| jpcrp040300-q2r_E02513-000Energyreportable segment | segment assets | at 2024-03-31 | ¥3.41T |
| jpcrp040300-q2r_E02513-000Innovation And Corporate Developmentreportable segment | segment assets | at 2024-03-31 | ¥1.79T |
| jpcrp040300-q2r_E02513-000Iron And Steel Productsreportable segment | segment assets | at 2024-03-31 | ¥809.5bn |
| jpcrp040300-q2r_E02513-000Lifestylereportable segment | segment assets | at 2024-03-31 | ¥2.90T |
| jpcrp040300-q2r_E02513-000Machinery And Infrastructurereportable segment | segment assets | at 2024-03-31 | ¥3.77T |
| jpcrp040300-q2r_E02513-000Mineral And Metal Resourcesreportable segment | segment assets | at 2024-03-31 | ¥3.08T |
| —segment total | segment assets | at 2024-03-31 | ¥17.81T |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 720
| Item | Context | Value | Unit |
|---|---|---|---|
| Inventories ca IFRS | Prior1YearInstant | 965721000000 | JPY |
| Inventories ca IFRS | CurrentQuarterInstant | 957605000000 | JPY |
| Advance payments to suppliers ca IFRS | Prior1YearInstant | 368137000000 | JPY |
| Advance payments to suppliers ca IFRS | CurrentQuarterInstant | 377654000000 | JPY |
| Income taxes receivable ca IFRS | Prior1YearInstant | 49414000000 | JPY |
| Income taxes receivable ca IFRS | CurrentQuarterInstant | 52721000000 | JPY |
| Other current assets ca IFRS | Prior1YearInstant | 129815000000 | JPY |
| Other current assets ca IFRS | CurrentQuarterInstant | 139648000000 | JPY |
| Current assets IFRS | Prior1YearInstant | 5768148000000 | JPY |
| Current assets IFRS | CurrentQuarterInstant | 5473449000000 | JPY |
| Investments accounted for using equity method IFRS | Prior1YearInstant | 4869969000000 | JPY |
| Investments accounted for using equity method IFRS | CurrentQuarterInstant | 4724263000000 | JPY |
| Other investments IFRS | Prior1YearInstant | 2319900000000 | JPY |
| Other investments IFRS | CurrentQuarterInstant | 2237082000000 | JPY |
| Trade and other receivables nca IFRS | Prior1YearInstant | 286565000000 | JPY |
| Trade and other receivables nca IFRS | CurrentQuarterInstant | 262607000000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 210794000000 | JPY |
| Other financial assets nca IFRS | CurrentQuarterInstant | 180777000000 | JPY |
| Property plant and equipment IFRS | Prior1YearInstant | 2401492000000 | JPY |
| Property plant and equipment IFRS | CurrentQuarterInstant | 2401997000000 | JPY |
| Investment property IFRS | Prior1YearInstant | 282253000000 | JPY |
| Investment property IFRS | CurrentQuarterInstant | 277267000000 | JPY |
| Intangible assets IFRS | Prior1YearInstant | 458246000000 | JPY |
| Intangible assets IFRS | CurrentQuarterInstant | 468190000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 108095000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 95778000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 194040000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 174004000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 11131354000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 10821965000000 | JPY |
| Assets IFRS | Prior1YearInstant | 16899502000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 16295414000000 | JPY |
| Short term debt cl IFRS | Prior1YearInstant | 243959000000 | JPY |
| Short term debt cl IFRS | CurrentQuarterInstant | 221377000000 | JPY |
| Current portion of long term debt cl IFRS | Prior1YearInstant | 723084000000 | JPY |
| Current portion of long term debt cl IFRS | CurrentQuarterInstant | 611394000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 1647029000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 1607760000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 737492000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 621385000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 42177000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 44954000000 | JPY |
| Advances received cl IFRS | Prior1YearInstant | 318809000000 | JPY |
| Advances received cl IFRS | CurrentQuarterInstant | 355124000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 123830000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 87476000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 55158000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 50933000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 3891538000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 3600403000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |