Half-year report · Q2
8031.TEDINET S100UPZ4
Period2024-04-01 → 2024-09-30
Filed2024-11-12
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.33T | 2024-04-01 → 2024-09-30 | Cons. | Revenue2 IFRS |
| Revenue | ¥13.32T | 2023-04-01 → 2024-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥6.38T | 2023-04-01 → 2023-09-30 | Cons. | Revenue2 IFRS |
| Profit before tax | ¥534.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥593.9bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥411.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥1.06T | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥456.3bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥420.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥469.3bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥16.30T | at 2024-09-30 | Cons. | Assets IFRS |
| Total assets | ¥16.90T | at 2024-03-31 | Cons. | Assets IFRS |
| Total assets | ¥16.64T | at 2023-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥8.61T | at 2024-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥9.13T | at 2024-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥7.68T | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥7.77T | at 2024-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥7.28T | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥6.57T | at 2023-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥7.46T | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥7.54T | at 2024-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥7.06T | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥857.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥898.2bn | at 2024-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.20T | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.39T | at 2023-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥595.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥864.4bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥466.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥41.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥427.5bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥296.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥571.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥1.01T | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥430.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥138.61 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥352.8 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥150.71 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥138.5 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥352.57 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥150.62 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 45.8% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 44.6% | at 2024-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 42.4% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-09-30 | ¥8.74T |
| Reconciling Itemsreconciling | segment assets | at 2024-09-30 | −¥9.99T |
| jpcrp040300-q2r_E02513-000Chemicalsreportable segment | segment assets | at 2024-09-30 | ¥1.98T |
| jpcrp040300-q2r_E02513-000Energyreportable segment | segment assets | at 2024-09-30 | ¥3.35T |
| jpcrp040300-q2r_E02513-000Innovation And Corporate Developmentreportable segment | segment assets | at 2024-09-30 | ¥1.78T |
| jpcrp040300-q2r_E02513-000Iron And Steel Productsreportable segment | segment assets | at 2024-09-30 | ¥772.9bn |
| jpcrp040300-q2r_E02513-000Lifestylereportable segment | segment assets | at 2024-09-30 | ¥2.93T |
| jpcrp040300-q2r_E02513-000Machinery And Infrastructurereportable segment | segment assets | at 2024-09-30 | ¥3.66T |
| jpcrp040300-q2r_E02513-000Mineral And Metal Resourcesreportable segment | segment assets | at 2024-09-30 | ¥3.08T |
| —segment total | segment assets | at 2024-09-30 | ¥17.54T |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-03-31 | ¥8.88T |
| Reconciling Itemsreconciling | segment assets | at 2024-03-31 | −¥9.79T |
| jpcrp040300-q2r_E02513-000Chemicalsreportable segment | segment assets | at 2024-03-31 | ¥2.05T |
| jpcrp040300-q2r_E02513-000Energyreportable segment | segment assets | at 2024-03-31 | ¥3.41T |
| jpcrp040300-q2r_E02513-000Innovation And Corporate Developmentreportable segment | segment assets | at 2024-03-31 | ¥1.79T |
| jpcrp040300-q2r_E02513-000Iron And Steel Productsreportable segment | segment assets | at 2024-03-31 | ¥809.5bn |
| jpcrp040300-q2r_E02513-000Lifestylereportable segment | segment assets | at 2024-03-31 | ¥2.90T |
| jpcrp040300-q2r_E02513-000Machinery And Infrastructurereportable segment | segment assets | at 2024-03-31 | ¥3.77T |
| jpcrp040300-q2r_E02513-000Mineral And Metal Resourcesreportable segment | segment assets | at 2024-03-31 | ¥3.08T |
| —segment total | segment assets | at 2024-03-31 | ¥17.81T |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 720
| Item | Context | Value | Unit |
|---|---|---|---|
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | － | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration_ReconcilingItemsMember | 234000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | 244932000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration_jpcrp040300-q2r_E02513-000MineralAndMetalResourcesReportableSegmentMember | 134649000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration_jpcrp040300-q2r_E02513-000EnergyReportableSegmentMember | 25988000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration_jpcrp040300-q2r_E02513-000MachineryAndInfrastructureReportableSegmentMember | 164359000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration_jpcrp040300-q2r_E02513-000ChemicalsReportableSegmentMember | 14348000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration_jpcrp040300-q2r_E02513-000IronAndSteelProductsReportableSegmentMember | 2990000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration_jpcrp040300-q2r_E02513-000LifestyleReportableSegmentMember | 69438000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration_jpcrp040300-q2r_E02513-000InnovationAndCorporateDevelopmentReportableSegmentMember | 26101000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration_ReportableSegmentsMember | 437873000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -2180000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration_ReconcilingItemsMember | 20568000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 456261000000 | JPY |
| Core operating cash flow IFRS | Prior1YTDDuration_jpcrp040300-q2r_E02513-000MineralAndMetalResourcesReportableSegmentMember | 177789000000 | JPY |
| Core operating cash flow IFRS | Prior1YTDDuration_jpcrp040300-q2r_E02513-000EnergyReportableSegmentMember | 77543000000 | JPY |
| Core operating cash flow IFRS | Prior1YTDDuration_jpcrp040300-q2r_E02513-000MachineryAndInfrastructureReportableSegmentMember | 115669000000 | JPY |
| Core operating cash flow IFRS | Prior1YTDDuration_jpcrp040300-q2r_E02513-000ChemicalsReportableSegmentMember | 24262000000 | JPY |
| Core operating cash flow IFRS | Prior1YTDDuration_jpcrp040300-q2r_E02513-000IronAndSteelProductsReportableSegmentMember | 1235000000 | JPY |
| Core operating cash flow IFRS | Prior1YTDDuration_jpcrp040300-q2r_E02513-000LifestyleReportableSegmentMember | 29674000000 | JPY |
| Core operating cash flow IFRS | Prior1YTDDuration_jpcrp040300-q2r_E02513-000InnovationAndCorporateDevelopmentReportableSegmentMember | 19240000000 | JPY |
| Core operating cash flow IFRS | Prior1YTDDuration_ReportableSegmentsMember | 445412000000 | JPY |
| Core operating cash flow IFRS | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -6151000000 | JPY |
| Core operating cash flow IFRS | Prior1YTDDuration_ReconcilingItemsMember | 35827000000 | JPY |
| Core operating cash flow IFRS | Prior1YTDDuration | 475088000000 | JPY |
| Assets IFRS | Prior1YearInstant_jpcrp040300-q2r_E02513-000MineralAndMetalResourcesReportableSegmentMember | 3084437000000 | JPY |
| Assets IFRS | Prior1YearInstant_jpcrp040300-q2r_E02513-000EnergyReportableSegmentMember | 3408781000000 | JPY |
| Assets IFRS | Prior1YearInstant_jpcrp040300-q2r_E02513-000MachineryAndInfrastructureReportableSegmentMember | 3769779000000 | JPY |
| Assets IFRS | Prior1YearInstant_jpcrp040300-q2r_E02513-000ChemicalsReportableSegmentMember | 2049368000000 | JPY |
| Assets IFRS | Prior1YearInstant_jpcrp040300-q2r_E02513-000IronAndSteelProductsReportableSegmentMember | 809542000000 | JPY |
| Assets IFRS | Prior1YearInstant_jpcrp040300-q2r_E02513-000LifestyleReportableSegmentMember | 2901696000000 | JPY |
| Assets IFRS | Prior1YearInstant_jpcrp040300-q2r_E02513-000InnovationAndCorporateDevelopmentReportableSegmentMember | 1790857000000 | JPY |
| Assets IFRS | Prior1YearInstant_ReportableSegmentsMember | 17814460000000 | JPY |
| Assets IFRS | Prior1YearInstant_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 8879374000000 | JPY |
| Assets IFRS | Prior1YearInstant_ReconcilingItemsMember | -9794332000000 | JPY |
| Assets IFRS | Prior1YearInstant | 16899502000000 | JPY |
| Revenue2 IFRS | CurrentYTDDuration_jpcrp040300-q2r_E02513-000MineralAndMetalResourcesReportableSegmentMember | 1029554000000 | JPY |
| Revenue2 IFRS | CurrentYTDDuration_jpcrp040300-q2r_E02513-000EnergyReportableSegmentMember | 2016212000000 | JPY |
| Revenue2 IFRS | CurrentYTDDuration_jpcrp040300-q2r_E02513-000MachineryAndInfrastructureReportableSegmentMember | 705427000000 | JPY |
| Revenue2 IFRS | CurrentYTDDuration_jpcrp040300-q2r_E02513-000ChemicalsReportableSegmentMember | 1498089000000 | JPY |
| Revenue2 IFRS | CurrentYTDDuration_jpcrp040300-q2r_E02513-000IronAndSteelProductsReportableSegmentMember | 330075000000 | JPY |
| Revenue2 IFRS | CurrentYTDDuration_jpcrp040300-q2r_E02513-000LifestyleReportableSegmentMember | 1615624000000 | JPY |
| Revenue2 IFRS | CurrentYTDDuration_jpcrp040300-q2r_E02513-000InnovationAndCorporateDevelopmentReportableSegmentMember | 136156000000 | JPY |
| Revenue2 IFRS | CurrentYTDDuration_ReportableSegmentsMember | 7331137000000 | JPY |
| Revenue2 IFRS | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 680000000 | JPY |
| Revenue2 IFRS | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenue2 IFRS | CurrentYTDDuration | 7331817000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration_jpcrp040300-q2r_E02513-000MineralAndMetalResourcesReportableSegmentMember | 142886000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration_jpcrp040300-q2r_E02513-000EnergyReportableSegmentMember | 72030000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration_jpcrp040300-q2r_E02513-000MachineryAndInfrastructureReportableSegmentMember | 99399000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |