Quarterly report · Q3
8031.TEDINET S100STFD
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 56
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.00T | 2023-04-01 → 2023-12-31 | Cons. | Revenue2 IFRS |
| Revenue | ¥3.62T | 2023-10-01 → 2023-12-31d | Cons. | Revenue2 IFRS |
| Revenue | ¥14.31T | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥11.04T | 2022-04-01 → 2022-12-31 | Cons. | Revenue2 IFRS |
| Revenue | ¥3.61T | 2022-10-01 → 2022-12-31d | Cons. | Revenue2 IFRS |
| Profit before tax | ¥933.5bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥339.7bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥1.06T | 2022-04-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥377.0bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥726.4bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥270.1bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥1.13T | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥840.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥301.7bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥743.2bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥273.9bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss IFRS |
| Net income | ¥862.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥306.3bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss IFRS |
| Total assets | ¥16.49T | at 2023-12-31 | Cons. | Assets IFRS |
| Total assets | ¥15.38T | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥15.57T | at 2022-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥9.16T | at 2023-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥8.82T | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥7.32T | at 2023-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥6.57T | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥6.33T | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥5.80T | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥7.10T | at 2023-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥6.37T | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥6.12T | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥1.12T | at 2023-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.39T | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.25T | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.13T | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥681.6bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥1.05T | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥599.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥323.8bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥178.3bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥126.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥677.0bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥634.7bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥377.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥480.9 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥179.63 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥721.82 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥533.17 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥193.7 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥480.58 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥179.5 | 2023-10-01 → 2023-12-31d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥721.41 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥532.99 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥193.64 | 2022-10-01 → 2022-12-31d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 43.1% | at 2023-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 41.4% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 39.3% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2023-12-31 | ¥8.71T |
| Reconciling Itemsreconciling | segment assets | at 2023-12-31 | −¥9.23T |
| jpcrp040300-q3r_E02513-000Chemicalsreportable segment | segment assets | at 2023-12-31 | ¥1.94T |
| jpcrp040300-q3r_E02513-000Energyreportable segment | segment assets | at 2023-12-31 | ¥3.17T |
| jpcrp040300-q3r_E02513-000Innovation And Corporate Developmentreportable segment | segment assets | at 2023-12-31 | ¥1.70T |
| jpcrp040300-q3r_E02513-000Iron And Steel Productsreportable segment | segment assets | at 2023-12-31 | ¥783.1bn |
| jpcrp040300-q3r_E02513-000Lifestylereportable segment | segment assets | at 2023-12-31 | ¥2.85T |
| jpcrp040300-q3r_E02513-000Machinery And Infrastructurereportable segment | segment assets | at 2023-12-31 | ¥3.51T |
| jpcrp040300-q3r_E02513-000Mineral And Metal Resourcesreportable segment | segment assets | at 2023-12-31 | ¥3.06T |
| —segment total | segment assets | at 2023-12-31 | ¥17.01T |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2023-03-31 | ¥8.21T |
| Reconciling Itemsreconciling | segment assets | at 2023-03-31 | −¥8.82T |
| jpcrp040300-q3r_E02513-000Chemicalsreportable segment | segment assets | at 2023-03-31 | ¥1.77T |
| jpcrp040300-q3r_E02513-000Energyreportable segment | segment assets | at 2023-03-31 | ¥3.01T |
| jpcrp040300-q3r_E02513-000Innovation And Corporate Developmentreportable segment | segment assets | at 2023-03-31 | ¥1.64T |
| jpcrp040300-q3r_E02513-000Iron And Steel Productsreportable segment | segment assets | at 2023-03-31 | ¥776.5bn |
| jpcrp040300-q3r_E02513-000Lifestylereportable segment | segment assets | at 2023-03-31 | ¥2.50T |
| jpcrp040300-q3r_E02513-000Machinery And Infrastructurereportable segment | segment assets | at 2023-03-31 | ¥3.22T |
| jpcrp040300-q3r_E02513-000Mineral And Metal Resourcesreportable segment | segment assets | at 2023-03-31 | ¥3.06T |
| —segment total | segment assets | at 2023-03-31 | ¥15.99T |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 872
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit IFRS | Prior1YTDDuration_ReconcilingItemsMember | 3713000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 1018249000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02513-000MineralAndMetalResourcesReportableSegmentMember | 103238000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02513-000EnergyReportableSegmentMember | 78377000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02513-000MachineryAndInfrastructureReportableSegmentMember | 151668000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02513-000ChemicalsReportableSegmentMember | 21337000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02513-000IronAndSteelProductsReportableSegmentMember | 19407000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02513-000LifestyleReportableSegmentMember | 29914000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02513-000InnovationAndCorporateDevelopmentReportableSegmentMember | 13192000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration_ReportableSegmentsMember | 417133000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -29000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration_ReconcilingItemsMember | 340000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | 417444000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02513-000MineralAndMetalResourcesReportableSegmentMember | 355410000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02513-000EnergyReportableSegmentMember | 190776000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02513-000MachineryAndInfrastructureReportableSegmentMember | 131092000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02513-000ChemicalsReportableSegmentMember | 54653000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02513-000IronAndSteelProductsReportableSegmentMember | 19527000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02513-000LifestyleReportableSegmentMember | 42253000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02513-000InnovationAndCorporateDevelopmentReportableSegmentMember | 49740000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration_ReportableSegmentsMember | 843451000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -4755000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration_ReconcilingItemsMember | 2091000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 840787000000 | JPY |
| Core operating cash flow IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02513-000MineralAndMetalResourcesReportableSegmentMember | 355452000000 | JPY |
| Core operating cash flow IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02513-000EnergyReportableSegmentMember | 275920000000 | JPY |
| Core operating cash flow IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02513-000MachineryAndInfrastructureReportableSegmentMember | 158681000000 | JPY |
| Core operating cash flow IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02513-000ChemicalsReportableSegmentMember | 72523000000 | JPY |
| Core operating cash flow IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02513-000IronAndSteelProductsReportableSegmentMember | 15435000000 | JPY |
| Core operating cash flow IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02513-000LifestyleReportableSegmentMember | 31227000000 | JPY |
| Core operating cash flow IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02513-000InnovationAndCorporateDevelopmentReportableSegmentMember | 34386000000 | JPY |
| Core operating cash flow IFRS | Prior1YTDDuration_ReportableSegmentsMember | 943624000000 | JPY |
| Core operating cash flow IFRS | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 8770000000 | JPY |
| Core operating cash flow IFRS | Prior1YTDDuration_ReconcilingItemsMember | 8814000000 | JPY |
| Core operating cash flow IFRS | Prior1YTDDuration | 961208000000 | JPY |
| Assets IFRS | Prior1YearInstant_jpcrp040300-q3r_E02513-000MineralAndMetalResourcesReportableSegmentMember | 3062836000000 | JPY |
| Assets IFRS | Prior1YearInstant_jpcrp040300-q3r_E02513-000EnergyReportableSegmentMember | 3009472000000 | JPY |
| Assets IFRS | Prior1YearInstant_jpcrp040300-q3r_E02513-000MachineryAndInfrastructureReportableSegmentMember | 3216794000000 | JPY |
| Assets IFRS | Prior1YearInstant_jpcrp040300-q3r_E02513-000ChemicalsReportableSegmentMember | 1773664000000 | JPY |
| Assets IFRS | Prior1YearInstant_jpcrp040300-q3r_E02513-000IronAndSteelProductsReportableSegmentMember | 776531000000 | JPY |
| Assets IFRS | Prior1YearInstant_jpcrp040300-q3r_E02513-000LifestyleReportableSegmentMember | 2504078000000 | JPY |
| Assets IFRS | Prior1YearInstant_jpcrp040300-q3r_E02513-000InnovationAndCorporateDevelopmentReportableSegmentMember | 1642459000000 | JPY |
| Assets IFRS | Prior1YearInstant_ReportableSegmentsMember | 15985834000000 | JPY |
| Assets IFRS | Prior1YearInstant_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 8215000000000 | JPY |
| Assets IFRS | Prior1YearInstant_ReconcilingItemsMember | -8819918000000 | JPY |
| Assets IFRS | Prior1YearInstant | 15380916000000 | JPY |
| Revenue2 IFRS | CurrentYTDDuration_jpcrp040300-q3r_E02513-000MineralAndMetalResourcesReportableSegmentMember | 1537987000000 | JPY |
| Revenue2 IFRS | CurrentYTDDuration_jpcrp040300-q3r_E02513-000EnergyReportableSegmentMember | 2220941000000 | JPY |
| Revenue2 IFRS | CurrentYTDDuration_jpcrp040300-q3r_E02513-000MachineryAndInfrastructureReportableSegmentMember | 999148000000 | JPY |
| Revenue2 IFRS | CurrentYTDDuration_jpcrp040300-q3r_E02513-000ChemicalsReportableSegmentMember | 2082106000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |