Quarterly report · Q3
8031.TEDINET S100Q7ID
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 56
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.04T | 2022-04-01 → 2022-12-31 | Cons. | Revenue2 IFRS |
| Revenue | ¥3.61T | 2022-10-01 → 2022-12-31d | Cons. | Revenue2 IFRS |
| Revenue | ¥11.76T | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥8.59T | 2021-04-01 → 2021-12-31 | Cons. | Revenue2 IFRS |
| Revenue | ¥3.17T | 2021-10-01 → 2021-12-31d | Cons. | Revenue2 IFRS |
| Profit before tax | ¥1.06T | 2022-04-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥377.0bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥832.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥291.6bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥840.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥301.7bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥914.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥633.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥228.6bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥862.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥306.3bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss IFRS |
| Net income | ¥650.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥232.9bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss IFRS |
| Total assets | ¥15.57T | at 2022-12-31 | Cons. | Assets IFRS |
| Total assets | ¥14.92T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥13.79T | at 2021-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥9.24T | at 2022-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥9.13T | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥6.33T | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥5.80T | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥5.25T | at 2021-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥4.82T | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥6.12T | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥5.61T | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥4.99T | at 2021-12-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥1.25T | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.13T | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥841.1bn | at 2021-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.06T | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥599.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥806.9bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥359.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥126.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥181.2bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥190.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥377.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥614.3bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥397.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥533.17 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥193.7 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥561.61 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥387.17 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥141.18 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥532.99 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥193.64 | 2022-10-01 → 2022-12-31d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥561.38 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥387 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥141.13 | 2021-10-01 → 2021-12-31d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 39.3% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 37.6% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 36.2% | at 2021-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-12-31 | ¥8.19T |
| Reconciling Itemsreconciling | segment assets | at 2022-12-31 | −¥8.86T |
| jpcrp040300-q3r_E02513-000Chemicalsreportable segment | segment assets | at 2022-12-31 | ¥1.80T |
| jpcrp040300-q3r_E02513-000Energyreportable segment | segment assets | at 2022-12-31 | ¥3.07T |
| jpcrp040300-q3r_E02513-000Innovation And Corporate Developmentreportable segment | segment assets | at 2022-12-31 | ¥1.76T |
| jpcrp040300-q3r_E02513-000Iron And Steel Productsreportable segment | segment assets | at 2022-12-31 | ¥777.3bn |
| jpcrp040300-q3r_E02513-000Lifestylereportable segment | segment assets | at 2022-12-31 | ¥2.62T |
| jpcrp040300-q3r_E02513-000Machinery And Infrastructurereportable segment | segment assets | at 2022-12-31 | ¥3.14T |
| jpcrp040300-q3r_E02513-000Mineral And Metal Resourcesreportable segment | segment assets | at 2022-12-31 | ¥3.06T |
| —segment total | segment assets | at 2022-12-31 | ¥16.23T |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-03-31 | ¥7.65T |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | −¥8.09T |
| jpcrp040300-q3r_E02513-000Chemicalsreportable segment | segment assets | at 2022-03-31 | ¥1.69T |
| jpcrp040300-q3r_E02513-000Energyreportable segment | segment assets | at 2022-03-31 | ¥2.96T |
| jpcrp040300-q3r_E02513-000Innovation And Corporate Developmentreportable segment | segment assets | at 2022-03-31 | ¥1.73T |
| jpcrp040300-q3r_E02513-000Iron And Steel Productsreportable segment | segment assets | at 2022-03-31 | ¥691.6bn |
| jpcrp040300-q3r_E02513-000Lifestylereportable segment | segment assets | at 2022-03-31 | ¥2.43T |
| jpcrp040300-q3r_E02513-000Machinery And Infrastructurereportable segment | segment assets | at 2022-03-31 | ¥2.68T |
| jpcrp040300-q3r_E02513-000Mineral And Metal Resourcesreportable segment | segment assets | at 2022-03-31 | ¥3.18T |
| —segment total | segment assets | at 2022-03-31 | ¥15.37T |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 867
| Item | Context | Value | Unit |
|---|---|---|---|
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02513-000MachineryAndInfrastructureReportableSegmentMember | 109101000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02513-000ChemicalsReportableSegmentMember | 14210000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02513-000IronAndSteelProductsReportableSegmentMember | 21170000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02513-000LifestyleReportableSegmentMember | 32453000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02513-000InnovationAndCorporateDevelopmentReportableSegmentMember | 15283000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration_ReportableSegmentsMember | 318929000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -158000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration_ReconcilingItemsMember | 176000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | 318947000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02513-000MineralAndMetalResourcesReportableSegmentMember | 370860000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02513-000EnergyReportableSegmentMember | 28290000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02513-000MachineryAndInfrastructureReportableSegmentMember | 92157000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02513-000ChemicalsReportableSegmentMember | 51623000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02513-000IronAndSteelProductsReportableSegmentMember | 21254000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02513-000LifestyleReportableSegmentMember | 42804000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02513-000InnovationAndCorporateDevelopmentReportableSegmentMember | 42205000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration_ReportableSegmentsMember | 649193000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -4540000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration_ReconcilingItemsMember | -11397000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 633256000000 | JPY |
| Core operating cash flow IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02513-000MineralAndMetalResourcesReportableSegmentMember | 432959000000 | JPY |
| Core operating cash flow IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02513-000EnergyReportableSegmentMember | 152902000000 | JPY |
| Core operating cash flow IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02513-000MachineryAndInfrastructureReportableSegmentMember | 113184000000 | JPY |
| Core operating cash flow IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02513-000ChemicalsReportableSegmentMember | 71858000000 | JPY |
| Core operating cash flow IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02513-000IronAndSteelProductsReportableSegmentMember | 9193000000 | JPY |
| Core operating cash flow IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02513-000LifestyleReportableSegmentMember | 33547000000 | JPY |
| Core operating cash flow IFRS | Prior1YTDDuration_jpcrp040300-q3r_E02513-000InnovationAndCorporateDevelopmentReportableSegmentMember | 35140000000 | JPY |
| Core operating cash flow IFRS | Prior1YTDDuration_ReportableSegmentsMember | 848783000000 | JPY |
| Core operating cash flow IFRS | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 5159000000 | JPY |
| Core operating cash flow IFRS | Prior1YTDDuration_ReconcilingItemsMember | 8956000000 | JPY |
| Core operating cash flow IFRS | Prior1YTDDuration | 862898000000 | JPY |
| Assets IFRS | Prior1YearInstant_jpcrp040300-q3r_E02513-000MineralAndMetalResourcesReportableSegmentMember | 3180197000000 | JPY |
| Assets IFRS | Prior1YearInstant_jpcrp040300-q3r_E02513-000EnergyReportableSegmentMember | 2960412000000 | JPY |
| Assets IFRS | Prior1YearInstant_jpcrp040300-q3r_E02513-000MachineryAndInfrastructureReportableSegmentMember | 2684478000000 | JPY |
| Assets IFRS | Prior1YearInstant_jpcrp040300-q3r_E02513-000ChemicalsReportableSegmentMember | 1692949000000 | JPY |
| Assets IFRS | Prior1YearInstant_jpcrp040300-q3r_E02513-000IronAndSteelProductsReportableSegmentMember | 691630000000 | JPY |
| Assets IFRS | Prior1YearInstant_jpcrp040300-q3r_E02513-000LifestyleReportableSegmentMember | 2428573000000 | JPY |
| Assets IFRS | Prior1YearInstant_jpcrp040300-q3r_E02513-000InnovationAndCorporateDevelopmentReportableSegmentMember | 1729006000000 | JPY |
| Assets IFRS | Prior1YearInstant_ReportableSegmentsMember | 15367245000000 | JPY |
| Assets IFRS | Prior1YearInstant_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 7647360000000 | JPY |
| Assets IFRS | Prior1YearInstant_ReconcilingItemsMember | -8091315000000 | JPY |
| Assets IFRS | Prior1YearInstant | 14923290000000 | JPY |
| Revenue2 IFRS | CurrentYTDDuration_jpcrp040300-q3r_E02513-000MineralAndMetalResourcesReportableSegmentMember | 1687817000000 | JPY |
| Revenue2 IFRS | CurrentYTDDuration_jpcrp040300-q3r_E02513-000EnergyReportableSegmentMember | 2786029000000 | JPY |
| Revenue2 IFRS | CurrentYTDDuration_jpcrp040300-q3r_E02513-000MachineryAndInfrastructureReportableSegmentMember | 797878000000 | JPY |
| Revenue2 IFRS | CurrentYTDDuration_jpcrp040300-q3r_E02513-000ChemicalsReportableSegmentMember | 2469107000000 | JPY |
| Revenue2 IFRS | CurrentYTDDuration_jpcrp040300-q3r_E02513-000IronAndSteelProductsReportableSegmentMember | 560001000000 | JPY |
| Revenue2 IFRS | CurrentYTDDuration_jpcrp040300-q3r_E02513-000LifestyleReportableSegmentMember | 2556536000000 | JPY |
| Revenue2 IFRS | CurrentYTDDuration_jpcrp040300-q3r_E02513-000InnovationAndCorporateDevelopmentReportableSegmentMember | 178956000000 | JPY |
| Revenue2 IFRS | CurrentYTDDuration_ReportableSegmentsMember | 11036324000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |