Half-year report · HY
8029.TEDINET S100YUUZ
Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.2bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥52.1bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥819m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.1bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥909m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥538m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥909m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥538m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥64.8bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥64.0bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥60.5bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.1bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥23.6bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥41.7bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥40.5bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥37.4bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.6bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.7bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.6bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.7bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.7bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.1bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.2bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.5bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥5.3bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥722m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥742m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥974m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.4bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥947m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥121.3 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥197.62 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.3 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.4% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.2% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.8% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 68
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥2.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥2.8bn |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥588m |
| Apparelreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥25.4bn |
| Apparelreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥23.9bn |
| Apparelreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥1.5bn |
| Apparelreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥1.7bn |
| Distributionreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥641m |
| Distributionreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥46m |
| Distributionreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥594m |
| Distributionreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥30m |
| Europereportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥2.0bn |
| Europereportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥565m |
| Europereportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥1.4bn |
| Europereportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥165m |
| Japanreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥12.7bn |
| Japanreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥12.7bn |
| Japanreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥32m |
| Japanreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥858m |
| Koreareportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥10.5bn |
| Koreareportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥10.4bn |
| Koreareportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥48m |
| Koreareportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥673m |
| Other Abroadreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥191m |
| Other Abroadreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥191m |
| Other Abroadreportable segment | segment profit | 2026-01-01 → 2026-06-30 | −¥2m |
| Producing And OEMreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥1.0bn |
| Producing And OEMreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥287m |
| Producing And OEMreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥715m |
| Producing And OEMreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2026-01-01 → 2026-06-30 | ¥27.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-01-01 → 2026-06-30 | ¥24.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2026-01-01 → 2026-06-30 | ¥1.7bn |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥2.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥2.6bn |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥290m |
| Apparelreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥25.3bn |
| Apparelreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥24.0bn |
| Apparelreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥1.3bn |
| Apparelreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥1.1bn |
| Distributionreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥634m |
| Distributionreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥53m |
| Distributionreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥581m |
| Distributionreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥32m |
| Europereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥1.7bn |
| Europereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥453m |
| Europereportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥1.2bn |
| Europereportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥154m |
| Japanreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥12.0bn |
| Japanreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥12.0bn |
| Japanreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥27m |
| Japanreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥855m |
| Koreareportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥11.4bn |
| Koreareportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥11.4bn |
| Koreareportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥62m |
| Koreareportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥415m |
| Other Abroadreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥201m |
| Other Abroadreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥201m |
| Other Abroadreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥38m |
| Producing And OEMreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥972m |
| Producing And OEMreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥254m |
| Producing And OEMreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥718m |
| Producing And OEMreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥0 |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥26.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥24.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 622
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | Prior1YearInstant | 1460000000 | JPY |
| Current portion of long term loans payable | InterimInstant | 938000000 | JPY |
| Accounts payable other | Prior1YearInstant | 182000000 | JPY |
| Accounts payable other | InterimInstant | 95000000 | JPY |
| Accrued expenses | Prior1YearInstant | 2204000000 | JPY |
| Accrued expenses | InterimInstant | 1615000000 | JPY |
| Income taxes payable | Prior1YearInstant | 781000000 | JPY |
| Income taxes payable | InterimInstant | 652000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 222000000 | JPY |
| Accrued consumption taxes | InterimInstant | 219000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 168000000 | JPY |
| Provision for bonuses | InterimInstant | 219000000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant | 8000000 | JPY |
| Provision for point card certificates cl | InterimInstant | 14000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 32000000 | JPY |
| Asset retirement obligations cl | InterimInstant | 326000000 | JPY |
| Other cl | Prior1YearInstant | 388000000 | JPY |
| Other cl | InterimInstant | 345000000 | JPY |
| Current liabilities | Prior1YearInstant | 8185000000 | JPY |
| Current liabilities | InterimInstant | 6688000000 | JPY |
| Bonds payable | Prior1YearInstant | 1500000000 | JPY |
| Bonds payable | InterimInstant | 1500000000 | JPY |
| Long term loans payable | Prior1YearInstant | 7206000000 | JPY |
| Long term loans payable | InterimInstant | 7749000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 5250000000 | JPY |
| Deferred tax liabilities | InterimInstant | 5871000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 355000000 | JPY |
| Net defined benefit liability | InterimInstant | 379000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | - | JPY |
| Provision for directors retirement benefits | InterimInstant | 4000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 92000000 | JPY |
| Provision for share based remuneration ncl | InterimInstant | 103000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 261000000 | JPY |
| Asset retirement obligations ncl | InterimInstant | 162000000 | JPY |
| Other ncl | Prior1YearInstant | 734000000 | JPY |
| Other ncl | InterimInstant | 617000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 15400000000 | JPY |
| Noncurrent liabilities | InterimInstant | 16387000000 | JPY |
| Liabilities | Prior1YearInstant | 23586000000 | JPY |
| Liabilities | InterimInstant | 23076000000 | JPY |
| Capital stock | Prior1YearInstant | 6476000000 | JPY |
| Capital stock | InterimInstant | 6505000000 | JPY |
| Capital surplus | Prior1YearInstant | 1746000000 | JPY |
| Capital surplus | InterimInstant | 1775000000 | JPY |
| Retained earnings | Prior1YearInstant | 23336000000 | JPY |
| Retained earnings | InterimInstant | 23466000000 | JPY |
| Treasury stock | Prior1YearInstant | -573000000 | JPY |
| Treasury stock | InterimInstant | -551000000 | JPY |
| Shareholders equity | Prior1YearInstant | 30985000000 | JPY |
| Shareholders equity | InterimInstant | 31196000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |