Quarterly report · Q3
8029.TEDINET S100PJQP
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥39.2bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥41.1bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥28.5bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥2.7bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥766m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.2bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.7bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥981m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.1bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥998m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.3bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.8bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥609m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.3bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥614m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥54.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥50.6bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥48.7bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.2bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥24.5bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥28.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥26.1bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥24.7bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.6bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥304.91 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.11 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥236.66 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.16 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.18 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.7% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 75
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥4.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥4.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥580m |
| jpcrp040300-q3r_E00604-000Apparelreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥40.8bn |
| jpcrp040300-q3r_E00604-000Apparelreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥38.8bn |
| jpcrp040300-q3r_E00604-000Apparelreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥2.0bn |
| jpcrp040300-q3r_E00604-000Apparelreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥3.3bn |
| jpcrp040300-q3r_E00604-000Distributionreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥901m |
| jpcrp040300-q3r_E00604-000Distributionreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3m |
| jpcrp040300-q3r_E00604-000Distributionreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥897m |
| jpcrp040300-q3r_E00604-000Distributionreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥45m |
| jpcrp040300-q3r_E00604-000Europereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.0bn |
| jpcrp040300-q3r_E00604-000Europereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E00604-000Europereportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1.9bn |
| jpcrp040300-q3r_E00604-000Europereportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥87m |
| jpcrp040300-q3r_E00604-000Food And Beveragereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥43m |
| jpcrp040300-q3r_E00604-000Food And Beveragereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥42m |
| jpcrp040300-q3r_E00604-000Food And Beveragereportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1m |
| jpcrp040300-q3r_E00604-000Food And Beveragereportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥18m |
| jpcrp040300-q3r_E00604-000Japanreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥17.4bn |
| jpcrp040300-q3r_E00604-000Japanreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥17.4bn |
| jpcrp040300-q3r_E00604-000Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥18m |
| jpcrp040300-q3r_E00604-000Japanreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q3r_E00604-000Koreareportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥19.9bn |
| jpcrp040300-q3r_E00604-000Koreareportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥19.9bn |
| jpcrp040300-q3r_E00604-000Koreareportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥22m |
| jpcrp040300-q3r_E00604-000Koreareportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥2.2bn |
| jpcrp040300-q3r_E00604-000Other Abroadreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥351m |
| jpcrp040300-q3r_E00604-000Other Abroadreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥351m |
| jpcrp040300-q3r_E00604-000Other Abroadreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥50m |
| jpcrp040300-q3r_E00604-000Producing And OEMreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.9bn |
| jpcrp040300-q3r_E00604-000Producing And OEMreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥394m |
| jpcrp040300-q3r_E00604-000Producing And OEMreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q3r_E00604-000Producing And OEMreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥42m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥43.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥39.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥3.3bn |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥4.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥4.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥435m |
| jpcrp040300-q3r_E00604-000Apparelreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥30.0bn |
| jpcrp040300-q3r_E00604-000Apparelreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥28.1bn |
| jpcrp040300-q3r_E00604-000Apparelreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥1.9bn |
| jpcrp040300-q3r_E00604-000Apparelreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥1.2bn |
| jpcrp040300-q3r_E00604-000Distributionreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥941m |
| jpcrp040300-q3r_E00604-000Distributionreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥47m |
| jpcrp040300-q3r_E00604-000Distributionreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥894m |
| jpcrp040300-q3r_E00604-000Distributionreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥66m |
| jpcrp040300-q3r_E00604-000Europereportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥2.9bn |
| jpcrp040300-q3r_E00604-000Europereportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥995m |
| jpcrp040300-q3r_E00604-000Europereportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥1.9bn |
| jpcrp040300-q3r_E00604-000Europereportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥4m |
| jpcrp040300-q3r_E00604-000Food And Beveragereportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥46m |
| jpcrp040300-q3r_E00604-000Food And Beveragereportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥46m |
| jpcrp040300-q3r_E00604-000Food And Beveragereportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥17m |
| jpcrp040300-q3r_E00604-000Japanreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥14.7bn |
| jpcrp040300-q3r_E00604-000Japanreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥14.7bn |
| jpcrp040300-q3r_E00604-000Japanreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥20m |
| jpcrp040300-q3r_E00604-000Japanreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥193m |
| jpcrp040300-q3r_E00604-000Koreareportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥12.2bn |
| jpcrp040300-q3r_E00604-000Koreareportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥12.1bn |
| jpcrp040300-q3r_E00604-000Koreareportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥22m |
| jpcrp040300-q3r_E00604-000Koreareportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E00604-000Other Abroadreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥276m |
| jpcrp040300-q3r_E00604-000Other Abroadreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥276m |
| jpcrp040300-q3r_E00604-000Other Abroadreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥137m |
| jpcrp040300-q3r_E00604-000Producing And OEMreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥1.8bn |
| jpcrp040300-q3r_E00604-000Producing And OEMreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥290m |
| jpcrp040300-q3r_E00604-000Producing And OEMreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q3r_E00604-000Producing And OEMreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥32.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥28.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 436
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant | 6893000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 7443000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 25188000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 26495000000 | JPY |
| Assets | Prior1YearInstant | 50602000000 | JPY |
| Assets | CurrentQuarterInstant | 54083000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 2721000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 4038000000 | JPY |
| Short term loans payable | Prior1YearInstant | 3375000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2530000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1435000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1970000000 | JPY |
| Accounts payable other | Prior1YearInstant | 193000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 132000000 | JPY |
| Accrued expenses | Prior1YearInstant | 1983000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 1969000000 | JPY |
| Income taxes payable | Prior1YearInstant | 496000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 589000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 463000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 138000000 | JPY |
| Provision for sales returns | Prior1YearInstant | 30000000 | JPY |
| Provision for sales returns | CurrentQuarterInstant | - | JPY |
| Provision for bonuses | Prior1YearInstant | 159000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 286000000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant | 64000000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant | 9000000 | JPY |
| Provision for business structure improvement cl | Prior1YearInstant | 28000000 | JPY |
| Provision for business structure improvement cl | CurrentQuarterInstant | 12000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 67000000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 74000000 | JPY |
| Other cl | Prior1YearInstant | 467000000 | JPY |
| Other cl | CurrentQuarterInstant | 361000000 | JPY |
| Current liabilities | Prior1YearInstant | 11489000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 12113000000 | JPY |
| Long term loans payable | Prior1YearInstant | 8628000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 8250000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 3289000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 3583000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 224000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 343000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | - | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 34000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | - | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 5000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 252000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 202000000 | JPY |
| Other ncl | Prior1YearInstant | 636000000 | JPY |
| Other ncl | CurrentQuarterInstant | 639000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 13031000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 13058000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |