Half-year report · HY
8025.TEDINET S100X19C
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥9.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | −¥102m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥254m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥11m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥211m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥181m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥11m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥181m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥12m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥380m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥122m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥12m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥122m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥30.3bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥28.9bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥26.8bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥14.8bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.1bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥14.1bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.1bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.6bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥763m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥261m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥772m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥206m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥138m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥24m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥76m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥212m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥109m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥3.01 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-94.18 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-30.22 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.7% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.6% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 59
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥1m |
| European Stylereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.5bn |
| European Stylereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.5bn |
| European Stylereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥133m |
| Health And Lifereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.2bn |
| Health And Lifereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.2bn |
| Health And Lifereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥20m |
| Health And Lifereportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥186m |
| Home Furnishingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥137m |
| Home Furnishingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥137m |
| Home Furnishingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥149m |
| Japanese Stylereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥418m |
| Japanese Stylereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥418m |
| Japanese Stylereportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥95m |
| Leasing Of Buildingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥539m |
| Leasing Of Buildingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥498m |
| Leasing Of Buildingreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥41m |
| Leasing Of Buildingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥293m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥4.8bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥4.7bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥61m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | −¥4m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥61m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | −¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | −¥26m |
| European Stylereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.8bn |
| European Stylereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.8bn |
| European Stylereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4,000 |
| European Stylereportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥84m |
| Health And Lifereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Health And Lifereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Health And Lifereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥161,000 |
| Health And Lifereportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥176m |
| Home Furnishingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥209m |
| Home Furnishingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥196m |
| Home Furnishingreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥13m |
| Home Furnishingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥54m |
| Japanese Stylereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥465m |
| Japanese Stylereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥465m |
| Japanese Stylereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥297,000 |
| Japanese Stylereportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥85m |
| Leasing Of Buildingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥546m |
| Leasing Of Buildingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥504m |
| Leasing Of Buildingreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥42m |
| Leasing Of Buildingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥304m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥4.3bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥4.2bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥56m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | −¥96m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥56m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | −¥122m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 518
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held | InterimInstant_No2MajorShareholdersMember | 200000 | |
| Shareholding ratio | InterimInstant_No2MajorShareholdersMember | 0.0496 | |
| Number of shares held | InterimInstant_No3MajorShareholdersMember | 170000 | |
| Shareholding ratio | InterimInstant_No3MajorShareholdersMember | 0.0423 | |
| Number of shares held | InterimInstant_No4MajorShareholdersMember | 146000 | |
| Shareholding ratio | InterimInstant_No4MajorShareholdersMember | 0.0362 | |
| Number of shares held | InterimInstant_No5MajorShareholdersMember | 142000 | |
| Shareholding ratio | InterimInstant_No5MajorShareholdersMember | 0.0352 | |
| Number of shares held | InterimInstant_No6MajorShareholdersMember | 139000 | |
| Shareholding ratio | InterimInstant_No6MajorShareholdersMember | 0.0346 | |
| Number of shares held | InterimInstant_No7MajorShareholdersMember | 125000 | |
| Shareholding ratio | InterimInstant_No7MajorShareholdersMember | 0.0312 | |
| Number of shares held | InterimInstant_No8MajorShareholdersMember | 116000 | |
| Shareholding ratio | InterimInstant_No8MajorShareholdersMember | 0.0288 | |
| Number of shares held | InterimInstant_No9MajorShareholdersMember | 112000 | |
| Shareholding ratio | InterimInstant_No9MajorShareholdersMember | 0.0280 | |
| Number of shares held | InterimInstant_No10MajorShareholdersMember | 100000 | |
| Shareholding ratio | InterimInstant_No10MajorShareholdersMember | 0.0250 | |
| Number of shares held | InterimInstant | 1960000 | |
| Shareholding ratio | InterimInstant | 0.4859 | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 34700 | |
| Number of voting rights issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 39842 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 3984200 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesLessThanOneUnitMember | 50847 | |
| Number of shares issued shares voting rights | InterimInstant | 4069747 | |
| Number of voting rights issued shares voting rights | InterimInstant | 39842 | |
| Number of shares held in own name treasury shares etc | InterimInstant_Row1Member | 34700 | |
| Number of shares held in others names treasury shares etc | InterimInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | InterimInstant_Row1Member | 34700 | |
| Shareholding ratio treasury shares etc | InterimInstant_Row1Member | 0.0085 | |
| Number of shares held in own name treasury shares etc | InterimInstant | 34700 | |
| Number of shares held in others names treasury shares etc | InterimInstant | － | |
| Total number of shares held treasury shares etc | InterimInstant | 34700 | |
| Shareholding ratio treasury shares etc | InterimInstant | 0.0085 | |
| Cash and deposits | Prior1YearInstant | 2073674000 | JPY |
| Cash and deposits | InterimInstant | 1592576000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 1447563000 | JPY |
| Notes and accounts receivable trade | InterimInstant | 1507570000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 101039000 | JPY |
| Electronically recorded monetary claims operating ca | InterimInstant | 105497000 | JPY |
| Inventories | Prior1YearInstant | 1885586000 | JPY |
| Inventories | InterimInstant | 2303745000 | JPY |
| Other ca | Prior1YearInstant | 620779000 | JPY |
| Other ca | InterimInstant | 603495000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -2556000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant | -2826000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |