Quarterly report · Q3
8025.TEDINET S100SPPZ
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.3bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥12.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | −¥411m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥9m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | −¥345m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥137m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥70m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥345m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥70m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥233m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥65m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥81m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥233m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥81m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥26.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥25.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥26.5bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.9bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥13.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.9bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-57.7 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-47.7 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.2 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.2 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.89 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 63
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥165m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥163m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | −¥41m |
| jpcrp040300-q3r_E02588-000European Stylereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E02588-000European Stylereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E02588-000European Stylereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥178,000 |
| jpcrp040300-q3r_E02588-000European Stylereportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥187m |
| jpcrp040300-q3r_E02588-000Health And Lifereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E02588-000Health And Lifereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E02588-000Health And Lifereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥3m |
| jpcrp040300-q3r_E02588-000Health And Lifereportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥375m |
| jpcrp040300-q3r_E02588-000Home Furnishingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥707m |
| jpcrp040300-q3r_E02588-000Home Furnishingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥693m |
| jpcrp040300-q3r_E02588-000Home Furnishingreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥14m |
| jpcrp040300-q3r_E02588-000Home Furnishingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥70m |
| jpcrp040300-q3r_E02588-000Japanese Stylereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥669m |
| jpcrp040300-q3r_E02588-000Japanese Stylereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥668m |
| jpcrp040300-q3r_E02588-000Japanese Stylereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥588,000 |
| jpcrp040300-q3r_E02588-000Japanese Stylereportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥139m |
| jpcrp040300-q3r_E02588-000Leasing Of Buildingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥790m |
| jpcrp040300-q3r_E02588-000Leasing Of Buildingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥729m |
| jpcrp040300-q3r_E02588-000Leasing Of Buildingreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥61m |
| jpcrp040300-q3r_E02588-000Leasing Of Buildingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥438m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥7.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥7.1bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥79m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | −¥194m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥81m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | −¥235m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥49m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥48m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥447,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥70m |
| jpcrp040300-q3r_E02588-000European Stylereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E02588-000European Stylereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E02588-000European Stylereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥22m |
| jpcrp040300-q3r_E02588-000European Stylereportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥126m |
| jpcrp040300-q3r_E02588-000Health And Lifereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E02588-000Health And Lifereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E02588-000Health And Lifereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2m |
| jpcrp040300-q3r_E02588-000Health And Lifereportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥200m |
| jpcrp040300-q3r_E02588-000Home Furnishingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E02588-000Home Furnishingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E02588-000Home Furnishingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥295m |
| jpcrp040300-q3r_E02588-000Japanese Stylereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥860m |
| jpcrp040300-q3r_E02588-000Japanese Stylereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥856m |
| jpcrp040300-q3r_E02588-000Japanese Stylereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4m |
| jpcrp040300-q3r_E02588-000Japanese Stylereportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥132m |
| jpcrp040300-q3r_E02588-000Leasing Of Buildingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥779m |
| jpcrp040300-q3r_E02588-000Leasing Of Buildingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥719m |
| jpcrp040300-q3r_E02588-000Leasing Of Buildingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥60m |
| jpcrp040300-q3r_E02588-000Leasing Of Buildingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥417m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥10.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥10.0bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥88m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥253m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥10.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥10.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥89m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥183m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 380
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | Prior1YearInstant | 1611117000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2472932000 | JPY |
| Net assets | Prior1YearInstant | 11900710000 | JPY |
| Net assets | CurrentQuarterInstant | 12431978000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 25808153000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 26358914000 | JPY |
| Net sales | Prior1YTDDuration | 10071595000 | JPY |
| Net sales | CurrentYTDDuration | 7273873000 | JPY |
| Cost of sales | Prior1YTDDuration | 7537645000 | JPY |
| Cost of sales | CurrentYTDDuration | 5234263000 | JPY |
| Gross profit | Prior1YTDDuration | 2533950000 | JPY |
| Gross profit | CurrentYTDDuration | 2039609000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2525411000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2450318000 | JPY |
| Operating income | Prior1YTDDuration | 8538000 | JPY |
| Operating income | CurrentYTDDuration | -410708000 | JPY |
| Interest income noi | Prior1YTDDuration | 2543000 | JPY |
| Interest income noi | CurrentYTDDuration | 2143000 | JPY |
| Dividends income noi | Prior1YTDDuration | 119367000 | JPY |
| Dividends income noi | CurrentYTDDuration | 114476000 | JPY |
| Gain on sales of investment securities noi | Prior1YTDDuration | 4250000 | JPY |
| Gain on sales of investment securities noi | CurrentYTDDuration | 9072000 | JPY |
| Dividends income of insurance noi | Prior1YTDDuration | 6026000 | JPY |
| Dividends income of insurance noi | CurrentYTDDuration | 5582000 | JPY |
| Other noi | Prior1YTDDuration | 32141000 | JPY |
| Other noi | CurrentYTDDuration | 10683000 | JPY |
| Non operating income | Prior1YTDDuration | 164329000 | JPY |
| Non operating income | CurrentYTDDuration | 141958000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 71791000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 68520000 | JPY |
| Loss on sales of notes payable noe | Prior1YTDDuration | 1284000 | JPY |
| Loss on sales of notes payable noe | CurrentYTDDuration | 1426000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 24526000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 877000 | JPY |
| Other noe | Prior1YTDDuration | 5396000 | JPY |
| Other noe | CurrentYTDDuration | 5495000 | JPY |
| Non operating expenses | Prior1YTDDuration | 102999000 | JPY |
| Non operating expenses | CurrentYTDDuration | 76320000 | JPY |
| Ordinary income | Prior1YTDDuration | 69868000 | JPY |
| Ordinary income | CurrentYTDDuration | -345070000 | JPY |
| Income before income taxes | Prior1YTDDuration | 69868000 | JPY |
| Income before income taxes | CurrentYTDDuration | -345070000 | JPY |
| Income taxes current | Prior1YTDDuration | -11154000 | JPY |
| Income taxes current | CurrentYTDDuration | -112563000 | JPY |
| Income taxes deferred | Prior1YTDDuration | － | JPY |
| Income taxes deferred | CurrentYTDDuration | － | JPY |
| Income taxes | Prior1YTDDuration | -11154000 | JPY |
| Income taxes | CurrentYTDDuration | -112563000 | JPY |
| Profit loss | Prior1YTDDuration | 81023000 | JPY |
| Profit loss | CurrentYTDDuration | -232507000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |