Quarterly report · Q2
8025.TEDINET S100S5DW
Period2023-04-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥12.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | −¥146m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥57m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | −¥65m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥137m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥135m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥65m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥135m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥40m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥65m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥129m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥40m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥129m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥26.8bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥25.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥26.2bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.1bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥13.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.7bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥11.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.5bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.2bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥212m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥418m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥137m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥8m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥561m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥843m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥134m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥637m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥252m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-9.92 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.95 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.2 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.13 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.88 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 63
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-09-30 | ¥103m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-09-30 | ¥101m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-09-30 | −¥32m |
| jpcrp040300-q2r_E02588-000European Stylereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E02588-000European Stylereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E02588-000European Stylereportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥161,000 |
| jpcrp040300-q2r_E02588-000European Stylereportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥71m |
| jpcrp040300-q2r_E02588-000Health And Lifereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E02588-000Health And Lifereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E02588-000Health And Lifereportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥2m |
| jpcrp040300-q2r_E02588-000Health And Lifereportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥141m |
| jpcrp040300-q2r_E02588-000Home Furnishingreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥497m |
| jpcrp040300-q2r_E02588-000Home Furnishingreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥483m |
| jpcrp040300-q2r_E02588-000Home Furnishingreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥14m |
| jpcrp040300-q2r_E02588-000Home Furnishingreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥45m |
| jpcrp040300-q2r_E02588-000Japanese Stylereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥430m |
| jpcrp040300-q2r_E02588-000Japanese Stylereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥430m |
| jpcrp040300-q2r_E02588-000Japanese Stylereportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥588,000 |
| jpcrp040300-q2r_E02588-000Japanese Stylereportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥106m |
| jpcrp040300-q2r_E02588-000Leasing Of Buildingreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥528m |
| jpcrp040300-q2r_E02588-000Leasing Of Buildingreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥487m |
| jpcrp040300-q2r_E02588-000Leasing Of Buildingreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥41m |
| jpcrp040300-q2r_E02588-000Leasing Of Buildingreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥287m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥5.0bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥4.9bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥57m |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥14m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥59m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | −¥18m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥25m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥25m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥34,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-09-30 | −¥46m |
| jpcrp040300-q2r_E02588-000European Stylereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E02588-000European Stylereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E02588-000European Stylereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥19m |
| jpcrp040300-q2r_E02588-000European Stylereportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥59m |
| jpcrp040300-q2r_E02588-000Health And Lifereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E02588-000Health And Lifereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E02588-000Health And Lifereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1m |
| jpcrp040300-q2r_E02588-000Health And Lifereportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥96m |
| jpcrp040300-q2r_E02588-000Home Furnishingreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E02588-000Home Furnishingreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E02588-000Home Furnishingreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥208m |
| jpcrp040300-q2r_E02588-000Japanese Stylereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥589m |
| jpcrp040300-q2r_E02588-000Japanese Stylereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥585m |
| jpcrp040300-q2r_E02588-000Japanese Stylereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥4m |
| jpcrp040300-q2r_E02588-000Japanese Stylereportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥102m |
| jpcrp040300-q2r_E02588-000Leasing Of Buildingreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥517m |
| jpcrp040300-q2r_E02588-000Leasing Of Buildingreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥476m |
| jpcrp040300-q2r_E02588-000Leasing Of Buildingreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥40m |
| jpcrp040300-q2r_E02588-000Leasing Of Buildingreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥274m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥7.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥6.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥64m |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥225m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥7.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥64m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥179m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 530
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)新創監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)相 川 高 志 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)松 原 寛 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 6940080000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 5037748000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 12879765000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 135033000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -64847000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 136676000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 128803000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -39959000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 65036000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 25253000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 924070000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 466575000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 11459387000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 12726803000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 11900710000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 26165936000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 26833089000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 25808153000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 32.13 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -9.92 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 16.20 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.4380 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.4743 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.4611 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | -137115000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 212197000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 417517000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | 842658000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -7697000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | 561263000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -252025000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -134344000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -637093000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 2271280000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 2230755000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 2159450000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 66.88 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 23.95 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4069747 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4069747 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 4069747 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 4069747 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |