Quarterly report · Q2
8025.TEDINET S100PHFT
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥15.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥57m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥85m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥135m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥301m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥145m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥135m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥149m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥129m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥330m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥104m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥129m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥104m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥26.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥26.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥26.1bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.7bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥15.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.5bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥11.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.8bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.3bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥137m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥46m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥915m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥843m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥124m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥136m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥252m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥454m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥281m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥32.13 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.88 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-82.58 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.02 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.08 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.3% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥25m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥25m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥34,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-09-30 | −¥46m |
| jpcrp040300-q2r_E02588-000European Stylereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E02588-000European Stylereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E02588-000European Stylereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥19m |
| jpcrp040300-q2r_E02588-000European Stylereportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥59m |
| jpcrp040300-q2r_E02588-000Health And Lifereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E02588-000Health And Lifereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E02588-000Health And Lifereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1m |
| jpcrp040300-q2r_E02588-000Health And Lifereportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥96m |
| jpcrp040300-q2r_E02588-000Home Furnishingreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E02588-000Home Furnishingreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E02588-000Home Furnishingreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥208m |
| jpcrp040300-q2r_E02588-000Japanese Stylereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥589m |
| jpcrp040300-q2r_E02588-000Japanese Stylereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥585m |
| jpcrp040300-q2r_E02588-000Japanese Stylereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥4m |
| jpcrp040300-q2r_E02588-000Japanese Stylereportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥102m |
| jpcrp040300-q2r_E02588-000Leasing Of Buildingreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥517m |
| jpcrp040300-q2r_E02588-000Leasing Of Buildingreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥476m |
| jpcrp040300-q2r_E02588-000Leasing Of Buildingreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥40m |
| jpcrp040300-q2r_E02588-000Leasing Of Buildingreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥274m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥7.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥6.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥64m |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥225m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥7.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥64m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥179m |
| jpcrp040300-q2r_E02588-000European Stylereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥2.8bn |
| jpcrp040300-q2r_E02588-000European Stylereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥2.8bn |
| jpcrp040300-q2r_E02588-000European Stylereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥26m |
| jpcrp040300-q2r_E02588-000Health And Lifereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E02588-000Health And Lifereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E02588-000Health And Lifereportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q2r_E02588-000Health And Lifereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥14m |
| jpcrp040300-q2r_E02588-000Home Furnishingreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.9bn |
| jpcrp040300-q2r_E02588-000Home Furnishingreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.9bn |
| jpcrp040300-q2r_E02588-000Home Furnishingreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥16m |
| jpcrp040300-q2r_E02588-000Home Furnishingreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥40m |
| jpcrp040300-q2r_E02588-000Japanese Stylereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥570m |
| jpcrp040300-q2r_E02588-000Japanese Stylereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥570m |
| jpcrp040300-q2r_E02588-000Japanese Stylereportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥133,000 |
| jpcrp040300-q2r_E02588-000Japanese Stylereportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥128m |
| jpcrp040300-q2r_E02588-000Leasing Of Buildingreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥482m |
| jpcrp040300-q2r_E02588-000Leasing Of Buildingreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥444m |
| jpcrp040300-q2r_E02588-000Leasing Of Buildingreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥37m |
| jpcrp040300-q2r_E02588-000Leasing Of Buildingreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥281m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥55m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥233m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 544
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)新創監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)相 川 高 志 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)松 原 寛 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 7339708000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 6940080000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 15658928000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 145178000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 135033000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 300710000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 103808000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 128803000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -329914000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 123531000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 25253000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -201574000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 11840843000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 11459387000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 11528528000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 26119066000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 26165936000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 26524073000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 26.02 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 32.13 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -82.58 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.4533 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.4380 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.4346 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | -914908000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | -137115000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 45947000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -136310000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | 842658000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -124325000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -280783000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -252025000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -453756000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 1019480000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 2271280000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 1817762000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 58.08 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 66.88 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4069747 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4069747 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 4069747 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 4069747 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |