Quarterly report · Q3
8022.TEDINET S100Q45O
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥147.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥172.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥124.9bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥10.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥8.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥10.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥11.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.4bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥10.6bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥8.6bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥7.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥6.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥187.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥166.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥156.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥63.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥53.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥123.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥112.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥110.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥20.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥24.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥306.06 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.51 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥302.02 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥238.67 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.97 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 39
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E03036-000Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥22.9bn |
| jpcrp040300-q3r_E03036-000Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥22.9bn |
| jpcrp040300-q3r_E03036-000Americareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥11m |
| jpcrp040300-q3r_E03036-000Americareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E03036-000Asia And Oceaniareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥20.6bn |
| jpcrp040300-q3r_E03036-000Asia And Oceaniareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥17.6bn |
| jpcrp040300-q3r_E03036-000Asia And Oceaniareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E03036-000Asia And Oceaniareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E03036-000Europereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥17.2bn |
| jpcrp040300-q3r_E03036-000Europereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥17.2bn |
| jpcrp040300-q3r_E03036-000Europereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E03036-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥94.0bn |
| jpcrp040300-q3r_E03036-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥89.8bn |
| jpcrp040300-q3r_E03036-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E03036-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥154.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥147.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥9.9bn |
| jpcrp040300-q3r_E03036-000Americareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥18.6bn |
| jpcrp040300-q3r_E03036-000Americareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥18.5bn |
| jpcrp040300-q3r_E03036-000Americareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥22m |
| jpcrp040300-q3r_E03036-000Americareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E03036-000Asia And Oceaniareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥15.7bn |
| jpcrp040300-q3r_E03036-000Asia And Oceaniareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥12.6bn |
| jpcrp040300-q3r_E03036-000Asia And Oceaniareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E03036-000Asia And Oceaniareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E03036-000Europereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥14.1bn |
| jpcrp040300-q3r_E03036-000Europereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥14.1bn |
| jpcrp040300-q3r_E03036-000Europereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥0 |
| jpcrp040300-q3r_E03036-000Europereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E03036-000Japanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥82.2bn |
| jpcrp040300-q3r_E03036-000Japanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥79.5bn |
| jpcrp040300-q3r_E03036-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E03036-000Japanreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥130.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥124.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥8.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 372
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 60422000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 64359000000 | JPY |
| Assets | Prior1YearInstant | 166356000000 | JPY |
| Assets | CurrentQuarterInstant | 187310000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 18316000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 18151000000 | JPY |
| Short term loans payable | Prior1YearInstant | 1174000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 8528000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 2500000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 2688000000 | JPY |
| Accounts payable other and accrued expenses | Prior1YearInstant | 10546000000 | JPY |
| Accounts payable other and accrued expenses | CurrentQuarterInstant | 11411000000 | JPY |
| Income taxes payable | Prior1YearInstant | 2675000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1306000000 | JPY |
| Other cl | Prior1YearInstant | 4208000000 | JPY |
| Other cl | CurrentQuarterInstant | 5165000000 | JPY |
| Current liabilities | Prior1YearInstant | 39422000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 47252000000 | JPY |
| Long term loans payable | Prior1YearInstant | 6953000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 8672000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1554000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1470000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 1807000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 1807000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 205000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 239000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 267000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 269000000 | JPY |
| Other ncl | Prior1YearInstant | 3683000000 | JPY |
| Other ncl | CurrentQuarterInstant | 3976000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 14470000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 16434000000 | JPY |
| Liabilities | Prior1YearInstant | 53893000000 | JPY |
| Liabilities | CurrentQuarterInstant | 63687000000 | JPY |
| Capital stock | Prior1YearInstant | 26137000000 | JPY |
| Capital stock | CurrentQuarterInstant | 26137000000 | JPY |
| Capital surplus | Prior1YearInstant | 31828000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 31833000000 | JPY |
| Retained earnings | Prior1YearInstant | 51332000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 57494000000 | JPY |
| Treasury stock | Prior1YearInstant | -1887000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1869000000 | JPY |
| Shareholders equity | Prior1YearInstant | 107412000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 113595000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1933000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2305000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 470000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -280000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -1081000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | -1081000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |