Quarterly report · Q1
8022.TEDINET S100OXQS
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥46.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥172.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥42.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥3.8bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥3.2bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥4.5bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥11.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.5bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.5bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.7bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.5bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.7bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.5bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥2.8bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥170.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥166.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥158.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥52.9bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥53.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥117.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥112.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥107.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥23.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥24.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥137.19 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥302.02 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.58 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E03036-000Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥7.1bn |
| jpcrp040300-q1r_E03036-000Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥7.1bn |
| jpcrp040300-q1r_E03036-000Americareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E03036-000Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E03036-000Asia And Oceaniareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.0bn |
| jpcrp040300-q1r_E03036-000Asia And Oceaniareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.0bn |
| jpcrp040300-q1r_E03036-000Asia And Oceaniareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥968m |
| jpcrp040300-q1r_E03036-000Asia And Oceaniareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥667m |
| jpcrp040300-q1r_E03036-000Europereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.4bn |
| jpcrp040300-q1r_E03036-000Europereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.4bn |
| jpcrp040300-q1r_E03036-000Europereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥122m |
| jpcrp040300-q1r_E03036-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥31.0bn |
| jpcrp040300-q1r_E03036-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥29.7bn |
| jpcrp040300-q1r_E03036-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E03036-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥48.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥46.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E03036-000Americareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E03036-000Americareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E03036-000Americareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥8m |
| jpcrp040300-q1r_E03036-000Americareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E03036-000Asia And Oceaniareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.2bn |
| jpcrp040300-q1r_E03036-000Asia And Oceaniareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E03036-000Asia And Oceaniareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥967m |
| jpcrp040300-q1r_E03036-000Asia And Oceaniareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥595m |
| jpcrp040300-q1r_E03036-000Europereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.0bn |
| jpcrp040300-q1r_E03036-000Europereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥5.0bn |
| jpcrp040300-q1r_E03036-000Europereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥396m |
| jpcrp040300-q1r_E03036-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥28.2bn |
| jpcrp040300-q1r_E03036-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥27.3bn |
| jpcrp040300-q1r_E03036-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥856m |
| jpcrp040300-q1r_E03036-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥44.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥42.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥3.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 166356000000 | JPY |
| Assets | CurrentQuarterInstant | 170213000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 18316000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 16368000000 | JPY |
| Short term loans payable | Prior1YearInstant | 1174000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1323000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 2500000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 2688000000 | JPY |
| Accounts payable other and accrued expenses | Prior1YearInstant | 10546000000 | JPY |
| Accounts payable other and accrued expenses | CurrentQuarterInstant | 10550000000 | JPY |
| Income taxes payable | Prior1YearInstant | 2675000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1474000000 | JPY |
| Other cl | Prior1YearInstant | 4208000000 | JPY |
| Other cl | CurrentQuarterInstant | 5147000000 | JPY |
| Current liabilities | Prior1YearInstant | 39422000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 37552000000 | JPY |
| Long term loans payable | Prior1YearInstant | 6953000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 7608000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1554000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1469000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 1807000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 1807000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 205000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 216000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 267000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 268000000 | JPY |
| Other ncl | Prior1YearInstant | 3683000000 | JPY |
| Other ncl | CurrentQuarterInstant | 4007000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 14470000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 15377000000 | JPY |
| Liabilities | Prior1YearInstant | 53893000000 | JPY |
| Liabilities | CurrentQuarterInstant | 52930000000 | JPY |
| Capital stock | Prior1YearInstant | 26137000000 | JPY |
| Capital stock | CurrentQuarterInstant | 26137000000 | JPY |
| Capital surplus | Prior1YearInstant | 31828000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 31828000000 | JPY |
| Retained earnings | Prior1YearInstant | 51332000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 53944000000 | JPY |
| Treasury stock | Prior1YearInstant | -1887000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1887000000 | JPY |
| Shareholders equity | Prior1YearInstant | 107412000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 110022000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1933000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1876000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 470000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 1028000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -1081000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | -1081000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 2253000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 3959000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |