Half-year report · HY
8020.TEDINET S100WZ60
Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥513.5bn | 2025-04-01 → 2025-09-30 | Cons. | Revenue2 IFRS |
| Revenue | ¥1.05T | 2024-04-01 → 2025-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥518.6bn | 2024-04-01 → 2024-09-30 | Cons. | Revenue2 IFRS |
| Operating income | ¥25.2bn | 2025-04-01 → 2025-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥25.4bn | 2024-04-01 → 2024-09-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥24.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥38.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥23.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥16.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥27.5bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥15.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥16.6bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥15.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥671.5bn | at 2025-09-30 | Cons. | Assets IFRS |
| Total assets | ¥689.3bn | at 2025-03-31 | Cons. | Assets IFRS |
| Total assets | ¥702.6bn | at 2024-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥467.2bn | at 2025-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥501.2bn | at 2025-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥204.4bn | at 2025-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥188.1bn | at 2025-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥184.2bn | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥176.0bn | at 2024-03-31v | Cons. | Equity IFRS |
| Equity (owners) | ¥190.2bn | at 2025-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥173.9bn | at 2025-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥168.4bn | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥53.8bn | at 2025-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥56.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥53.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥53.4bn | at 2024-03-31v | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥23.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥58.3bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥37.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥5.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | ¥1.4bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥6.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥21.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥54.7bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥31.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥194.1 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥328.95 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥181.11 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥193.3 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥327.67 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥180.39 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 28.3% | at 2025-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 25.2% | at 2025-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 24.0% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 16
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | −¥269m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥18m |
| Electronics And Devicesreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥8.0bn |
| Foods And Grainreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥3.9bn |
| ICTSOLUTIONreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥7.7bn |
| Motor Vehicles And Aerospacereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.7bn |
| Steel Materials And Plantreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥3.1bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥25.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | −¥72m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥42m |
| Electronics And Devicesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥6.1bn |
| Foods And Grainreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥5.3bn |
| ICTSOLUTIONreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥7.0bn |
| Motor Vehicles And Aerospacereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥3.2bn |
| Steel Materials And Plantreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥3.9bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥25.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 768
| Item | Context | Value | Unit |
|---|---|---|---|
| Trade and other receivables ca IFRS | InterimInstant | 237392000000 | JPY |
| Inventories ca IFRS | Prior1YearInstant | 155597000000 | JPY |
| Inventories ca IFRS | InterimInstant | 157391000000 | JPY |
| Other financial assets ca IFRS | Prior1YearInstant | 4765000000 | JPY |
| Other financial assets ca IFRS | InterimInstant | 6243000000 | JPY |
| Assets held for sale IFRS | Prior1YearInstant | 18076000000 | JPY |
| Assets held for sale IFRS | InterimInstant | － | JPY |
| Other current assets ca IFRS | Prior1YearInstant | 32020000000 | JPY |
| Other current assets ca IFRS | InterimInstant | 40310000000 | JPY |
| Current assets IFRS | Prior1YearInstant | 521367000000 | JPY |
| Current assets IFRS | InterimInstant | 495139000000 | JPY |
| Property plant and equipment IFRS | Prior1YearInstant | 55592000000 | JPY |
| Property plant and equipment IFRS | InterimInstant | 51942000000 | JPY |
| Goodwill IFRS | Prior1YearInstant | 13770000000 | JPY |
| Goodwill IFRS | InterimInstant | 18364000000 | JPY |
| Intangible assets IFRS | Prior1YearInstant | 28211000000 | JPY |
| Intangible assets IFRS | InterimInstant | 27520000000 | JPY |
| Investments accounted for using equity method IFRS | Prior1YearInstant | 17646000000 | JPY |
| Investments accounted for using equity method IFRS | InterimInstant | 18965000000 | JPY |
| Trade and other receivables nca IFRS | Prior1YearInstant | 765000000 | JPY |
| Trade and other receivables nca IFRS | InterimInstant | 688000000 | JPY |
| Other investments IFRS | Prior1YearInstant | 42021000000 | JPY |
| Other investments IFRS | InterimInstant | 48547000000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 6768000000 | JPY |
| Other financial assets nca IFRS | InterimInstant | 7057000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 1122000000 | JPY |
| Deferred tax assets IFRS | InterimInstant | 1117000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 2072000000 | JPY |
| Other non current assets nca IFRS | InterimInstant | 2173000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 167970000000 | JPY |
| Non current assets IFRS | InterimInstant | 176377000000 | JPY |
| Assets IFRS | Prior1YearInstant | 689337000000 | JPY |
| Assets IFRS | InterimInstant | 671516000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 208695000000 | JPY |
| Trade and other payables cl IFRS | InterimInstant | 200329000000 | JPY |
| Bonds and borrowings cl IFRS | Prior1YearInstant | 77250000000 | JPY |
| Bonds and borrowings cl IFRS | InterimInstant | 72989000000 | JPY |
| Lease liabilities cl IFRS | Prior1YearInstant | 9047000000 | JPY |
| Lease liabilities cl IFRS | InterimInstant | 8795000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 7632000000 | JPY |
| Other financial liabilities cl IFRS | InterimInstant | 6716000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 12279000000 | JPY |
| Income taxes payable cl IFRS | InterimInstant | 7038000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 671000000 | JPY |
| Provisions cl IFRS | InterimInstant | 172000000 | JPY |
| Liabilities directly associated with assets held for sale IFRS | Prior1YearInstant | 13523000000 | JPY |
| Liabilities directly associated with assets held for sale IFRS | InterimInstant | － | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 39287000000 | JPY |
| Other current liabilities cl IFRS | InterimInstant | 43337000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 368387000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |