Half-year report · Q2
8020.TEDINET S100UOFG
Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥518.6bn | 2024-04-01 → 2024-09-30 | Cons. | Revenue2 IFRS |
| Revenue | ¥986.0bn | 2023-04-01 → 2024-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥474.1bn | 2023-04-01 → 2023-09-30 | Cons. | Revenue2 IFRS |
| Operating income | ¥25.4bn | 2024-04-01 → 2024-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥22.4bn | 2023-04-01 → 2023-09-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥23.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥37.2bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥20.4bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥15.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥23.2bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥12.3bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥15.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥13.5bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥702.6bn | at 2024-09-30 | Cons. | Assets IFRS |
| Total assets | ¥725.3bn | at 2024-03-31 | Cons. | Assets IFRS |
| Total assets | ¥703.3bn | at 2023-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥518.4bn | at 2024-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥549.3bn | at 2024-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥184.2bn | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥176.0bn | at 2024-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥163.3bn | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥143.4bn | at 2023-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥168.4bn | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥159.3bn | at 2024-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥146.7bn | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥53.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥53.4bn | at 2024-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥48.3bn | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥79.5bn | at 2023-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥37.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥35.6bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥1.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥6.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥12.4bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥1.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥31.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥50.1bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥32.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥181.11 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥277.9 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥147.69 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥180.39 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥276.97 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥147.2 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 24.0% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 22.0% | at 2024-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 20.9% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 16
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | −¥72m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥42m |
| jpcrp040300-q2r_E02506-000Electronics And Devicesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥6.1bn |
| jpcrp040300-q2r_E02506-000Foods And Grainreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥5.3bn |
| jpcrp040300-q2r_E02506-000ICTSOLUTIONreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥7.0bn |
| jpcrp040300-q2r_E02506-000Motor Vehicles And Aerospacereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥3.2bn |
| jpcrp040300-q2r_E02506-000Steel Materials And Plantreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥3.9bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥25.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-09-30 | ¥96m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | ¥38m |
| jpcrp040300-q2r_E02506-000Electronics And Devicesreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥3.2bn |
| jpcrp040300-q2r_E02506-000Foods And Grainreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥5.3bn |
| jpcrp040300-q2r_E02506-000ICTSOLUTIONreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥6.5bn |
| jpcrp040300-q2r_E02506-000Motor Vehicles And Aerospacereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥2.3bn |
| jpcrp040300-q2r_E02506-000Steel Materials And Plantreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥4.9bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥22.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 765
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease liabilities ncl IFRS | CurrentQuarterInstant | 16821000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 3576000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 2791000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 6076000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 6078000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 2352000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 2904000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 10331000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 8944000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 1109000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 930000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 134671000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 129249000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 549347000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 518393000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 27781000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 27781000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | － | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | － | JPY |
| Retained earnings IFRS | Prior1YearInstant | 97236000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 108064000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -1238000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -1182000000 | JPY |
| Exchange differences on translation of foreign operations equity IFRS | Prior1YearInstant | 14262000000 | JPY |
| Exchange differences on translation of foreign operations equity IFRS | CurrentQuarterInstant | 14488000000 | JPY |
| Financial assets measured at fair value through other comprehensive income equity IFRS | Prior1YearInstant | 19958000000 | JPY |
| Financial assets measured at fair value through other comprehensive income equity IFRS | CurrentQuarterInstant | 20387000000 | JPY |
| Effective portion of cash flow hedges equity IFRS | Prior1YearInstant | 1318000000 | JPY |
| Effective portion of cash flow hedges equity IFRS | CurrentQuarterInstant | -1179000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 35539000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 33696000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 159318000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 168359000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 16681000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 15871000000 | JPY |
| Equity IFRS | Prior1YearInstant | 176000000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 184231000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 725347000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 702625000000 | JPY |
| Revenue2 IFRS | Prior1YTDDuration | 474129000000 | JPY |
| Revenue2 IFRS | CurrentYTDDuration | 518573000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 405774000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 442256000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 68355000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 76317000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 50904000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 56088000000 | JPY |
| Gain loss on sale or disposal of property plant and equipment and intangible assets net other income expenses IFRS | Prior1YTDDuration | 1852000000 | JPY |
| Gain loss on sale or disposal of property plant and equipment and intangible assets net other income expenses IFRS | CurrentYTDDuration | -30000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 3776000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |