Half-year report · Q2
8016.TEDINET S100UIM6
Period2024-03-01 → 2024-08-31
Filed2024-10-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥95.1bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Revenue | ¥189.6bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥90.4bn | 2023-03-01 → 2023-08-31 | Cons. | Net sales |
| Operating income | ¥5.3bn | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Operating income | ¥5.0bn | 2023-03-01 → 2023-08-31 | Cons. | Operating income |
| Ordinary income | ¥5.2bn | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥10.1bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.4bn | 2023-03-01 → 2023-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.3bn | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.4bn | 2023-03-01 → 2023-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.1bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.6bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.9bn | 2023-03-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.2bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Net income | ¥3.0bn | 2023-03-01 → 2023-08-31 | Cons. | Profit loss |
| Total assets | ¥169.7bn | at 2024-08-31 | Cons. | Assets |
| Total assets | ¥171.4bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥160.8bn | at 2023-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥88.4bn | at 2024-08-31 | Cons. | Liabilities |
| Total liabilities | ¥86.4bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥81.3bn | at 2024-08-31 | Cons. | Net assets |
| Net assets / equity | ¥85.0bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥80.0bn | at 2023-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.7bn | at 2024-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.1bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash & equivalents | ¥13.7bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.1bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.3bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.8bn | at 2023-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥6.3bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.0bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥27m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.3bn | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.9bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥4.8bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥263m | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥994m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥30.27 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.72 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.09 | 2023-03-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥30.24 | 2024-03-01 → 2024-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥48.66 | 2023-03-01 → 2024-02-29 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥21.07 | 2023-03-01 → 2023-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 47.9% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.6% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.5% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-08-31 | −¥2.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-08-31 | −¥2.6bn |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-08-31 | −¥245m |
| jpcrp040300-q2r_E02521-000Domestic Businessreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥86.8bn |
| jpcrp040300-q2r_E02521-000Domestic Businessreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥86.0bn |
| jpcrp040300-q2r_E02521-000Domestic Businessreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥745m |
| jpcrp040300-q2r_E02521-000Domestic Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥5.6bn |
| jpcrp040300-q2r_E02521-000Overseas Businessreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥10.9bn |
| jpcrp040300-q2r_E02521-000Overseas Businessreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥9.1bn |
| jpcrp040300-q2r_E02521-000Overseas Businessreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥1.8bn |
| jpcrp040300-q2r_E02521-000Overseas Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | −¥112m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-08-31 | ¥97.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-08-31 | ¥95.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-08-31 | ¥5.5bn |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-08-31 | −¥1.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-08-31 | −¥1.6bn |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-08-31 | −¥349m |
| jpcrp040300-q2r_E02521-000Domestic Businessreportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥83.1bn |
| jpcrp040300-q2r_E02521-000Domestic Businessreportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥82.6bn |
| jpcrp040300-q2r_E02521-000Domestic Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥481m |
| jpcrp040300-q2r_E02521-000Domestic Businessreportable segment | segment profit | 2023-03-01 → 2023-08-31 | ¥6.0bn |
| jpcrp040300-q2r_E02521-000Overseas Businessreportable segment | revenue | 2023-03-01 → 2023-08-31 | ¥8.9bn |
| jpcrp040300-q2r_E02521-000Overseas Businessreportable segment | revenue external | 2023-03-01 → 2023-08-31 | ¥7.8bn |
| jpcrp040300-q2r_E02521-000Overseas Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥1.1bn |
| jpcrp040300-q2r_E02521-000Overseas Businessreportable segment | segment profit | 2023-03-01 → 2023-08-31 | −¥661m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-08-31 | ¥92.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-08-31 | ¥90.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-08-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-08-31 | ¥5.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 524
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 61000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 2862000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 4108000000 | JPY |
| Profit loss | Prior1YTDDuration | 3007000000 | JPY |
| Profit loss | CurrentYTDDuration | 4170000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -434000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -191000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 16000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -82000000 | JPY |
| Revaluation reserve for land net of tax oci | Prior1YTDDuration | － | JPY |
| Revaluation reserve for land net of tax oci | CurrentYTDDuration | 12000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -694000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 2757000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -46000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 20000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 0 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 17000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -1158000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 2532000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1848000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 6703000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1704000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 6641000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 144000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 61000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 4390000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 5280000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 1957000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 2007000000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration | 242000000 | JPY |
| Impairment loss ope cf | CurrentYTDDuration | 243000000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 410000000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 427000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -157000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -37000000 | JPY |
| Increase decrease in net defined benefit asset ope cf | Prior1YTDDuration | -63000000 | JPY |
| Increase decrease in net defined benefit asset ope cf | CurrentYTDDuration | -110000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | -26000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | -46000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -150000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -172000000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 269000000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 173000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 1722000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 1215000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -4026000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -2315000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -412000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 979000000 | JPY |
| Loss gain on sales of stocks of subsidiaries and affiliates ope cf | Prior1YTDDuration | 0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |