Quarterly report · Q1
8016.TEDINET S100U19H
Period2024-03-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥51.4bn | 2024-03-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥189.6bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥49.9bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥5.1bn | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥5.4bn | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥5.2bn | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥10.1bn | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.9bn | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.7bn | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.7bn | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.0bn | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.6bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.3bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.1bn | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥3.4bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥172.8bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥171.4bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥164.4bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥90.4bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥86.4bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥82.4bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥85.0bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥80.9bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.3bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.1bn | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥29.61 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.72 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.67 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥29.58 | 2024-03-01 → 2024-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥48.66 | 2023-03-01 → 2024-02-29 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥24.64 | 2023-03-01 → 2023-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 47.7% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.6% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.1% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-05-31 | −¥1.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-05-31 | −¥1.0bn |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-05-31 | −¥117m |
| jpcrp040300-q1r_E02521-000Domestic Businessreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥47.6bn |
| jpcrp040300-q1r_E02521-000Domestic Businessreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥47.3bn |
| jpcrp040300-q1r_E02521-000Domestic Businessreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥326m |
| jpcrp040300-q1r_E02521-000Domestic Businessreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥5.6bn |
| jpcrp040300-q1r_E02521-000Overseas Businessreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥4.8bn |
| jpcrp040300-q1r_E02521-000Overseas Businessreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥4.1bn |
| jpcrp040300-q1r_E02521-000Overseas Businessreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥707m |
| jpcrp040300-q1r_E02521-000Overseas Businessreportable segment | segment profit | 2024-03-01 → 2024-05-31 | −¥402m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-05-31 | ¥52.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-05-31 | ¥51.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-05-31 | ¥5.2bn |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥829m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥829m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | −¥259m |
| jpcrp040300-q1r_E02521-000Domestic Businessreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥46.3bn |
| jpcrp040300-q1r_E02521-000Domestic Businessreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥46.0bn |
| jpcrp040300-q1r_E02521-000Domestic Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥250m |
| jpcrp040300-q1r_E02521-000Domestic Businessreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥5.9bn |
| jpcrp040300-q1r_E02521-000Overseas Businessreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥4.5bn |
| jpcrp040300-q1r_E02521-000Overseas Businessreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥3.9bn |
| jpcrp040300-q1r_E02521-000Overseas Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥578m |
| jpcrp040300-q1r_E02521-000Overseas Businessreportable segment | segment profit | 2023-03-01 → 2023-05-31 | −¥262m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-05-31 | ¥50.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-05-31 | ¥49.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥829m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-05-31 | ¥5.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 368
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | CurrentQuarterInstant | 172839000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 8740000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 6753000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 13871000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 13965000000 | JPY |
| Short term loans payable | Prior1YearInstant | 25412000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 27030000000 | JPY |
| Income taxes payable | Prior1YearInstant | 965000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 609000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1296000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1258000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 216000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 35000000 | JPY |
| Other cl | Prior1YearInstant | 11847000000 | JPY |
| Other cl | CurrentQuarterInstant | 12072000000 | JPY |
| Current liabilities | Prior1YearInstant | 62350000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 61725000000 | JPY |
| Long term loans payable | Prior1YearInstant | 12255000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 17107000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2752000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2725000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 290000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 44000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 2629000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 2680000000 | JPY |
| Other ncl | Prior1YearInstant | 6088000000 | JPY |
| Other ncl | CurrentQuarterInstant | 6111000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 24017000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 28670000000 | JPY |
| Liabilities | Prior1YearInstant | 86367000000 | JPY |
| Liabilities | CurrentQuarterInstant | 90395000000 | JPY |
| Capital stock | Prior1YearInstant | 30079000000 | JPY |
| Capital stock | CurrentQuarterInstant | 30079000000 | JPY |
| Capital surplus | Prior1YearInstant | 50342000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 50337000000 | JPY |
| Retained earnings | Prior1YearInstant | 21165000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 20018000000 | JPY |
| Treasury stock | Prior1YearInstant | -20737000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -20727000000 | JPY |
| Shareholders equity | Prior1YearInstant | 80849000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 79707000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2431000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 4106000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 4000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 17000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -5837000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | -5837000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 451000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2415000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 1896000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |