Quarterly report · Q3
8016.TEDINET S100SLKB
Period2023-03-01 → 2023-11-30
Filed2024-01-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥141.4bn | 2023-03-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥176.1bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥130.4bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Operating income | ¥9.7bn | 2023-03-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | ¥4.3bn | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | ¥9.1bn | 2023-03-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.3bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.7bn | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥8.9bn | 2023-03-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.3bn | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.7bn | 2023-03-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.1bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.7bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.0bn | 2023-03-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | ¥2.7bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥172.9bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥159.2bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥166.0bn | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥90.1bn | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥74.1bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥82.7bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥85.1bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥84.9bn | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.7bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.8bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥42.35 | 2023-03-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.25 | 2023-09-01 → 2023-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.57 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.08 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.57 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥42.29 | 2023-03-01 → 2023-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥22.53 | 2022-03-01 → 2023-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥20.05 | 2022-03-01 → 2022-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 44.9% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.0% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.0% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02521-000Domesticgeography candidate | revenue | 2023-03-01 → 2023-11-30 | ¥98.6bn |
| jpcrp040300-q3r_E02521-000Domesticgeography candidate | revenue external | 2023-03-01 → 2023-11-30 | ¥97.8bn |
| jpcrp040300-q3r_E02521-000Domesticgeography candidate | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥806m |
| jpcrp040300-q3r_E02521-000Domesticgeography candidate | segment profit | 2023-03-01 → 2023-11-30 | ¥7.1bn |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-11-30 | −¥3.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-11-30 | −¥3.1bn |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-11-30 | −¥601m |
| jpcrp040300-q3r_E02521-000Apparelreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥111.2bn |
| jpcrp040300-q3r_E02521-000Apparelreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥108.9bn |
| jpcrp040300-q3r_E02521-000Apparelreportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥2.3bn |
| jpcrp040300-q3r_E02521-000Apparelreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥6.6bn |
| jpcrp040300-q3r_E02521-000Life Stylereportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥33.4bn |
| jpcrp040300-q3r_E02521-000Life Stylereportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥32.5bn |
| jpcrp040300-q3r_E02521-000Life Stylereportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥858m |
| jpcrp040300-q3r_E02521-000Life Stylereportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥3.7bn |
| jpcrp040300-q3r_E02521-000Overseasreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥12.6bn |
| jpcrp040300-q3r_E02521-000Overseasreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥11.1bn |
| jpcrp040300-q3r_E02521-000Overseasreportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥1.5bn |
| jpcrp040300-q3r_E02521-000Overseasreportable segment | segment profit | 2023-03-01 → 2023-11-30 | −¥525m |
| —segment total | revenue | 2023-03-01 → 2023-11-30 | ¥144.5bn |
| —segment total | revenue external | 2023-03-01 → 2023-11-30 | ¥141.4bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥3.1bn |
| —segment total | segment profit | 2023-03-01 → 2023-11-30 | ¥10.3bn |
| jpcrp040300-q3r_E02521-000Domesticgeography candidate | revenue | 2022-03-01 → 2022-11-30 | ¥90.5bn |
| jpcrp040300-q3r_E02521-000Domesticgeography candidate | revenue external | 2022-03-01 → 2022-11-30 | ¥89.8bn |
| jpcrp040300-q3r_E02521-000Domesticgeography candidate | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥706m |
| jpcrp040300-q3r_E02521-000Domesticgeography candidate | segment profit | 2022-03-01 → 2022-11-30 | ¥3.2bn |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥3.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥3.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | −¥938m |
| jpcrp040300-q3r_E02521-000Apparelreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥101.4bn |
| jpcrp040300-q3r_E02521-000Apparelreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥99.4bn |
| jpcrp040300-q3r_E02521-000Apparelreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥2.0bn |
| jpcrp040300-q3r_E02521-000Apparelreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥2.1bn |
| jpcrp040300-q3r_E02521-000Life Stylereportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥32.2bn |
| jpcrp040300-q3r_E02521-000Life Stylereportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥31.0bn |
| jpcrp040300-q3r_E02521-000Life Stylereportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥1.2bn |
| jpcrp040300-q3r_E02521-000Life Stylereportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥3.1bn |
| jpcrp040300-q3r_E02521-000Overseasreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥10.8bn |
| jpcrp040300-q3r_E02521-000Overseasreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥9.5bn |
| jpcrp040300-q3r_E02521-000Overseasreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥1.3bn |
| jpcrp040300-q3r_E02521-000Overseasreportable segment | segment profit | 2022-03-01 → 2022-11-30 | −¥1.1bn |
| —segment total | revenue | 2022-03-01 → 2022-11-30 | ¥133.6bn |
| —segment total | revenue external | 2022-03-01 → 2022-11-30 | ¥130.4bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥3.2bn |
| —segment total | segment profit | 2022-03-01 → 2022-11-30 | ¥5.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 392
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 22193100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1405 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 22193100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 22193100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1405 | |
| Cash and deposits | Prior1YearInstant | 13805000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 12667000000 | JPY |
| Trade receivables and contract assets ca | Prior1YearInstant | 13981000000 | JPY |
| Trade receivables and contract assets ca | CurrentQuarterInstant | 19105000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 27297000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 37066000000 | JPY |
| Work in process | Prior1YearInstant | 486000000 | JPY |
| Work in process | CurrentQuarterInstant | 531000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 2935000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 3204000000 | JPY |
| Other ca | Prior1YearInstant | 4185000000 | JPY |
| Other ca | CurrentQuarterInstant | 4644000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -437000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -475000000 | JPY |
| Current assets | Prior1YearInstant | 62255000000 | JPY |
| Current assets | CurrentQuarterInstant | 76745000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 19498000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 19652000000 | JPY |
| Land | Prior1YearInstant | 23328000000 | JPY |
| Land | CurrentQuarterInstant | 23511000000 | JPY |
| Other net ppe | Prior1YearInstant | 10303000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 10985000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 53130000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 54149000000 | JPY |
| Goodwill | Prior1YearInstant | 4025000000 | JPY |
| Goodwill | CurrentQuarterInstant | 3545000000 | JPY |
| Other ia | Prior1YearInstant | 5081000000 | JPY |
| Other ia | CurrentQuarterInstant | 5488000000 | JPY |
| Intangible assets | Prior1YearInstant | 9106000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 9034000000 | JPY |
| Investment securities | Prior1YearInstant | 16433000000 | JPY |
| Investment securities | CurrentQuarterInstant | 15524000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 5441000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 5556000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 3454000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 2307000000 | JPY |
| Other ioa | Prior1YearInstant | 9708000000 | JPY |
| Other ioa | CurrentQuarterInstant | 9726000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -331000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -185000000 | JPY |
| Investments and other assets | Prior1YearInstant | 34706000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 32928000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 96943000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |