Quarterly report · Q1
8016.TEDINET S100RE1P
Period2023-03-01 → 2023-05-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥49.9bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥176.1bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥44.6bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Operating income | ¥5.4bn | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | ¥2.0bn | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | ¥4.9bn | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.3bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.6bn | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.7bn | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.5bn | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.3bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.1bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.8bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.4bn | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥164.4bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥159.2bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥162.0bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥83.5bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥74.1bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥80.9bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥85.1bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥80.6bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.6bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.8bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥24.67 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.57 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.44 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥24.64 | 2023-03-01 → 2023-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥22.53 | 2022-03-01 → 2023-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥13.42 | 2022-03-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 46.1% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.0% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.4% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02521-000Domesticgeography candidate | revenue | 2023-03-01 → 2023-05-31 | ¥35.7bn |
| jpcrp040300-q1r_E02521-000Domesticgeography candidate | revenue external | 2023-03-01 → 2023-05-31 | ¥35.5bn |
| jpcrp040300-q1r_E02521-000Domesticgeography candidate | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥254m |
| jpcrp040300-q1r_E02521-000Domesticgeography candidate | segment profit | 2023-03-01 → 2023-05-31 | ¥4.4bn |
| jpcrp040300-q1r_E02521-000Overseas Apparelgeography candidate | revenue | 2023-03-01 → 2023-05-31 | ¥3.8bn |
| jpcrp040300-q1r_E02521-000Overseas Apparelgeography candidate | revenue external | 2023-03-01 → 2023-05-31 | ¥3.2bn |
| jpcrp040300-q1r_E02521-000Overseas Apparelgeography candidate | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥561m |
| jpcrp040300-q1r_E02521-000Overseas Apparelgeography candidate | segment profit | 2023-03-01 → 2023-05-31 | −¥300m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | −¥318m |
| jpcrp040300-q1r_E02521-000Apparelreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥39.5bn |
| jpcrp040300-q1r_E02521-000Apparelreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥38.7bn |
| jpcrp040300-q1r_E02521-000Apparelreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥815m |
| jpcrp040300-q1r_E02521-000Apparelreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥4.1bn |
| jpcrp040300-q1r_E02521-000Life Stylereportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥11.6bn |
| jpcrp040300-q1r_E02521-000Life Stylereportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥11.2bn |
| jpcrp040300-q1r_E02521-000Life Stylereportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥458m |
| jpcrp040300-q1r_E02521-000Life Stylereportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-05-31 | ¥51.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-05-31 | ¥49.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-05-31 | ¥5.7bn |
| jpcrp040300-q1r_E02521-000Domesticgeography candidate | revenue | 2022-03-01 → 2022-05-31 | ¥31.7bn |
| jpcrp040300-q1r_E02521-000Domesticgeography candidate | revenue external | 2022-03-01 → 2022-05-31 | ¥31.5bn |
| jpcrp040300-q1r_E02521-000Domesticgeography candidate | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥216m |
| jpcrp040300-q1r_E02521-000Domesticgeography candidate | segment profit | 2022-03-01 → 2022-05-31 | ¥1.9bn |
| jpcrp040300-q1r_E02521-000Overseas Apparelgeography candidate | revenue | 2022-03-01 → 2022-05-31 | ¥3.2bn |
| jpcrp040300-q1r_E02521-000Overseas Apparelgeography candidate | revenue external | 2022-03-01 → 2022-05-31 | ¥2.7bn |
| jpcrp040300-q1r_E02521-000Overseas Apparelgeography candidate | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥439m |
| jpcrp040300-q1r_E02521-000Overseas Apparelgeography candidate | segment profit | 2022-03-01 → 2022-05-31 | −¥560m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥179m |
| jpcrp040300-q1r_E02521-000Apparelreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥34.9bn |
| jpcrp040300-q1r_E02521-000Apparelreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥34.3bn |
| jpcrp040300-q1r_E02521-000Apparelreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥656m |
| jpcrp040300-q1r_E02521-000Apparelreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥1.4bn |
| jpcrp040300-q1r_E02521-000Life Stylereportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥10.8bn |
| jpcrp040300-q1r_E02521-000Life Stylereportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥10.3bn |
| jpcrp040300-q1r_E02521-000Life Stylereportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥478m |
| jpcrp040300-q1r_E02521-000Life Stylereportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥833m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥45.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥44.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | ¥2.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 383
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 1343000000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Impairment loss el | Prior1YTDDuration | 458000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 152000000 | JPY |
| Other el | Prior1YTDDuration | 1000000 | JPY |
| Other el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 459000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 152000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 3521000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 4709000000 | JPY |
| Income taxes | Prior1YTDDuration | 2016000000 | JPY |
| Income taxes | CurrentYTDDuration | 1278000000 | JPY |
| Profit loss | Prior1YTDDuration | 1505000000 | JPY |
| Profit loss | CurrentYTDDuration | 3430000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -317000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 82000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1823000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 3348000000 | JPY |
| Profit loss | Prior1YTDDuration | 1505000000 | JPY |
| Profit loss | CurrentYTDDuration | 3430000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 1300000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -287000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 16000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 8000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 2456000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -421000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -11000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -23000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 3762000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -724000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 5267000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 2706000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 5099000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 2623000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 168000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 82000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02521-000DomesticMember | 31519000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02521-000OverseasApparelMember | 2741000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02521-000ApparelReportableSegmentMember | 34261000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02521-000LifeStyleReportableSegmentMember | 10290000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 44551000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 44551000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02521-000DomesticMember | 216000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02521-000OverseasApparelMember | 439000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02521-000ApparelReportableSegmentMember | 656000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02521-000LifeStyleReportableSegmentMember | 478000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1134000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -1134000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |