Quarterly report · Q3
8016.TEDINET S100PXUR
Period2022-03-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥130.4bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥168.5bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥124.4bn | 2021-03-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | ¥4.3bn | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | −¥948m | 2021-03-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥4.7bn | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥507m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥759m | 2021-03-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.3bn | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥14.3bn | 2021-03-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.7bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.6bn | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8.1bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.7bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥8.2bn | 2021-03-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥166.0bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥157.7bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥167.4bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥81.1bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥80.5bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥84.9bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥77.3bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥65.7bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.0bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.2bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥20.08 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.57 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.17 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.6 | 2021-03-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.68 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥20.05 | 2022-03-01 → 2022-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥63.04 | 2021-03-01 → 2022-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥59.48 | 2021-03-01 → 2021-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 45.0% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.4% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.0% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02521-000Domesticgeography candidate | revenue | 2022-03-01 → 2022-11-30 | ¥90.5bn |
| jpcrp040300-q3r_E02521-000Domesticgeography candidate | revenue external | 2022-03-01 → 2022-11-30 | ¥89.8bn |
| jpcrp040300-q3r_E02521-000Domesticgeography candidate | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥706m |
| jpcrp040300-q3r_E02521-000Domesticgeography candidate | segment profit | 2022-03-01 → 2022-11-30 | ¥3.2bn |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥3.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥3.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | −¥938m |
| jpcrp040300-q3r_E02521-000Apparelreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥101.4bn |
| jpcrp040300-q3r_E02521-000Apparelreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥99.4bn |
| jpcrp040300-q3r_E02521-000Apparelreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥2.0bn |
| jpcrp040300-q3r_E02521-000Apparelreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥2.1bn |
| jpcrp040300-q3r_E02521-000Life Stylereportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥32.2bn |
| jpcrp040300-q3r_E02521-000Life Stylereportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥31.0bn |
| jpcrp040300-q3r_E02521-000Life Stylereportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥1.2bn |
| jpcrp040300-q3r_E02521-000Life Stylereportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥3.1bn |
| jpcrp040300-q3r_E02521-000Overseasreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥10.8bn |
| jpcrp040300-q3r_E02521-000Overseasreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥9.5bn |
| jpcrp040300-q3r_E02521-000Overseasreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥1.3bn |
| jpcrp040300-q3r_E02521-000Overseasreportable segment | segment profit | 2022-03-01 → 2022-11-30 | −¥1.1bn |
| —segment total | revenue | 2022-03-01 → 2022-11-30 | ¥133.6bn |
| —segment total | revenue external | 2022-03-01 → 2022-11-30 | ¥130.4bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥3.2bn |
| —segment total | segment profit | 2022-03-01 → 2022-11-30 | ¥5.3bn |
| jpcrp040300-q3r_E02521-000Domesticgeography candidate | revenue | 2021-03-01 → 2021-11-30 | ¥84.2bn |
| jpcrp040300-q3r_E02521-000Domesticgeography candidate | revenue external | 2021-03-01 → 2021-11-30 | ¥83.6bn |
| jpcrp040300-q3r_E02521-000Domesticgeography candidate | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥545m |
| jpcrp040300-q3r_E02521-000Domesticgeography candidate | segment profit | 2021-03-01 → 2021-11-30 | −¥1.9bn |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-11-30 | −¥2.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-11-30 | −¥2.6bn |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-11-30 | −¥90m |
| jpcrp040300-q3r_E02521-000Apparelreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥97.4bn |
| jpcrp040300-q3r_E02521-000Apparelreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥96.0bn |
| jpcrp040300-q3r_E02521-000Apparelreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥1.4bn |
| jpcrp040300-q3r_E02521-000Apparelreportable segment | segment profit | 2021-03-01 → 2021-11-30 | −¥2.7bn |
| jpcrp040300-q3r_E02521-000Life Stylereportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥29.5bn |
| jpcrp040300-q3r_E02521-000Life Stylereportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥28.3bn |
| jpcrp040300-q3r_E02521-000Life Stylereportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥1.2bn |
| jpcrp040300-q3r_E02521-000Life Stylereportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥1.9bn |
| jpcrp040300-q3r_E02521-000Overseasreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥13.3bn |
| jpcrp040300-q3r_E02521-000Overseasreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥12.4bn |
| jpcrp040300-q3r_E02521-000Overseasreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥849m |
| jpcrp040300-q3r_E02521-000Overseasreportable segment | segment profit | 2021-03-01 → 2021-11-30 | −¥778m |
| —segment total | revenue | 2021-03-01 → 2021-11-30 | ¥127.0bn |
| —segment total | revenue external | 2021-03-01 → 2021-11-30 | ¥124.4bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥2.6bn |
| —segment total | segment profit | 2021-03-01 → 2021-11-30 | −¥858m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 398
| Item | Context | Value | Unit |
|---|---|---|---|
| Gain on sales of investment securities ei | CurrentYTDDuration | 123000000 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | Prior1YTDDuration | 2944000000 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | CurrentYTDDuration | 1303000000 | JPY |
| Profit related to employment adjustment subsides etc ei | Prior1YTDDuration | 269000000 | JPY |
| Profit related to employment adjustment subsides etc ei | CurrentYTDDuration | - | JPY |
| Other ei | Prior1YTDDuration | 66000000 | JPY |
| Other ei | CurrentYTDDuration | 29000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 21308000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 1456000000 | JPY |
| Extraordinary loss due to closing and other el | Prior1YTDDuration | 1311000000 | JPY |
| Extraordinary loss due to closing and other el | CurrentYTDDuration | 4000000 | JPY |
| Loss on sales of stocks of subsidiaries and affiliates el | Prior1YTDDuration | 1829000000 | JPY |
| Loss on sales of stocks of subsidiaries and affiliates el | CurrentYTDDuration | - | JPY |
| Impairment loss el | Prior1YTDDuration | 728000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 723000000 | JPY |
| Loss on liquidation of subsidiaries and affiliates general el | Prior1YTDDuration | 1968000000 | JPY |
| Loss on liquidation of subsidiaries and affiliates general el | CurrentYTDDuration | - | JPY |
| Other el | Prior1YTDDuration | 387000000 | JPY |
| Other el | CurrentYTDDuration | 153000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 6225000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 880000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 14323000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 5273000000 | JPY |
| Income taxes | Prior1YTDDuration | 6106000000 | JPY |
| Income taxes | CurrentYTDDuration | 2621000000 | JPY |
| Profit loss | Prior1YTDDuration | 8216000000 | JPY |
| Profit loss | CurrentYTDDuration | 2652000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 133000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -71000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 8082000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 2723000000 | JPY |
| Profit loss | Prior1YTDDuration | 8216000000 | JPY |
| Profit loss | CurrentYTDDuration | 2652000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -289000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 3777000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -17000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 80000000 | JPY |
| Revaluation reserve for land net of tax oci | Prior1YTDDuration | 1042000000 | JPY |
| Revaluation reserve for land net of tax oci | CurrentYTDDuration | - | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 1080000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 3374000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 26000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -34000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 1841000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 7197000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 10058000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 9849000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 9902000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 9435000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 155000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |