Half-year report · HY
8013.TEDINET S100Z1JI
Period2026-02-01 → 2026-07-31
Filed2026-09-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.1bn | 2026-02-01 → 2026-07-31 | Cons. | Net sales |
| Revenue | ¥13.4bn | 2025-02-01 → 2026-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.0bn | 2025-02-01 → 2025-07-31 | Cons. | Net sales |
| Operating income | −¥311m | 2026-02-01 → 2026-07-31 | Cons. | Operating income |
| Operating income | −¥326m | 2025-02-01 → 2025-07-31 | Cons. | Operating income |
| Ordinary income | −¥166m | 2026-02-01 → 2026-07-31 | Cons. | Ordinary income |
| Ordinary income | −¥54m | 2025-02-01 → 2026-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥295m | 2025-02-01 → 2025-07-31 | Cons. | Ordinary income |
| Profit before tax | −¥186m | 2026-02-01 → 2026-07-31 | Cons. | Income before income taxes |
| Profit before tax | −¥307m | 2025-02-01 → 2025-07-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥201m | 2026-02-01 → 2026-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥50m | 2025-02-01 → 2026-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥318m | 2025-02-01 → 2025-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥201m | 2026-02-01 → 2026-07-31 | Cons. | Profit loss |
| Net income | −¥318m | 2025-02-01 → 2025-07-31 | Cons. | Profit loss |
| Total assets | ¥13.2bn | at 2026-07-31 | Cons. | Assets |
| Total assets | ¥12.4bn | at 2026-01-31 | Cons. | Assets |
| Total assets | ¥11.0bn | at 2025-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.0bn | at 2026-07-31 | Cons. | Liabilities |
| Total liabilities | ¥5.5bn | at 2026-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.2bn | at 2026-07-31 | Cons. | Net assets |
| Net assets / equity | ¥6.9bn | at 2026-01-31 | Cons. | Net assets |
| Net assets / equity | ¥6.0bn | at 2025-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2026-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2026-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.9bn | at 2026-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2026-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2025-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2025-01-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥733m | 2026-02-01 → 2026-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥283m | 2025-02-01 → 2026-01-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥145m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥33m | 2026-02-01 → 2026-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥60m | 2025-02-01 → 2026-01-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥56m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥650m | 2026-02-01 → 2026-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥224m | 2025-02-01 → 2026-01-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥173m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-25.79 | 2026-02-01 → 2026-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.41 | 2025-02-01 → 2026-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-39.95 | 2025-02-01 → 2025-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.7% | at 2026-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.6% | at 2026-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.3% | at 2025-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| Home Shopping Mail Order Businessreportable segment | revenue | 2026-02-01 → 2026-07-31 | ¥2.1bn |
| Home Shopping Mail Order Businessreportable segment | revenue external | 2026-02-01 → 2026-07-31 | ¥2.1bn |
| Home Shopping Mail Order Businessreportable segment | segment profit | 2026-02-01 → 2026-07-31 | −¥90m |
| Wholesales Businessreportable segment | revenue | 2026-02-01 → 2026-07-31 | ¥5.0bn |
| Wholesales Businessreportable segment | revenue external | 2026-02-01 → 2026-07-31 | ¥5.0bn |
| Wholesales Businessreportable segment | segment profit | 2026-02-01 → 2026-07-31 | −¥221m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2026-02-01 → 2026-07-31 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-02-01 → 2026-07-31 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2026-02-01 → 2026-07-31 | −¥311m |
| Home Shopping Mail Order Businessreportable segment | revenue | 2025-02-01 → 2025-07-31 | ¥1.7bn |
| Home Shopping Mail Order Businessreportable segment | revenue external | 2025-02-01 → 2025-07-31 | ¥1.7bn |
| Home Shopping Mail Order Businessreportable segment | segment profit | 2025-02-01 → 2025-07-31 | −¥57m |
| Wholesales Businessreportable segment | revenue | 2025-02-01 → 2025-07-31 | ¥4.2bn |
| Wholesales Businessreportable segment | revenue external | 2025-02-01 → 2025-07-31 | ¥4.2bn |
| Wholesales Businessreportable segment | segment profit | 2025-02-01 → 2025-07-31 | −¥268m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-02-01 → 2025-07-31 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-02-01 → 2025-07-31 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-02-01 → 2025-07-31 | −¥326m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 464
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 635000000 | JPY |
| Other ca | InterimInstant | 574000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -2000000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant | -2000000 | JPY |
| Current assets | Prior1YearInstant | 8299000000 | JPY |
| Current assets | InterimInstant | 8344000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 35000000 | JPY |
| Buildings and structures net | InterimInstant | 16000000 | JPY |
| Land | Prior1YearInstant | 106000000 | JPY |
| Land | InterimInstant | 104000000 | JPY |
| Other net ppe | Prior1YearInstant | 127000000 | JPY |
| Other net ppe | InterimInstant | 123000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 269000000 | JPY |
| Property plant and equipment | InterimInstant | 244000000 | JPY |
| Intangible assets | Prior1YearInstant | 5000000 | JPY |
| Intangible assets | InterimInstant | 4000000 | JPY |
| Investment securities | Prior1YearInstant | 3515000000 | JPY |
| Investment securities | InterimInstant | 4374000000 | JPY |
| Other ioa | Prior1YearInstant | 272000000 | JPY |
| Other ioa | InterimInstant | 279000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -7000000 | JPY |
| Allowance for doubtful accounts ioa by group | InterimInstant | -7000000 | JPY |
| Investments and other assets | Prior1YearInstant | 3781000000 | JPY |
| Investments and other assets | InterimInstant | 4646000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4056000000 | JPY |
| Noncurrent assets | InterimInstant | 4896000000 | JPY |
| Assets | Prior1YearInstant | 12355000000 | JPY |
| Assets | InterimInstant | 13240000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 545000000 | JPY |
| Accounts payable trade | InterimInstant | 537000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 891000000 | JPY |
| Electronically recorded obligations operating cl | InterimInstant | 618000000 | JPY |
| Short term loans payable | Prior1YearInstant | 1178000000 | JPY |
| Short term loans payable | InterimInstant | 1878000000 | JPY |
| Income taxes payable | Prior1YearInstant | 17000000 | JPY |
| Income taxes payable | InterimInstant | 16000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 26000000 | JPY |
| Provision for bonuses | InterimInstant | 31000000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 12000000 | JPY |
| Provision for shareholder benefit program cl | InterimInstant | 3000000 | JPY |
| Other cl | Prior1YearInstant | 993000000 | JPY |
| Other cl | InterimInstant | 876000000 | JPY |
| Current liabilities | Prior1YearInstant | 3665000000 | JPY |
| Current liabilities | InterimInstant | 3961000000 | JPY |
| Long term loans payable | Prior1YearInstant | 385000000 | JPY |
| Long term loans payable | InterimInstant | 346000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 515000000 | JPY |
| Net defined benefit liability | InterimInstant | 478000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 839000000 | JPY |
| Deferred tax liabilities | InterimInstant | 1140000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |