Annual report

Period2024-02-01 → 2025-01-31
Filed2025-04-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥13.2bn2024-02-01 → 2025-01-31Cons.Net sales
Revenue¥13.0bn2023-02-01 → 2024-01-31Cons.Net sales
Revenue¥12.7bn2022-02-01 → 2023-01-31dCons.Net sales (5-year summary)
Revenue¥13.5bn2021-02-01 → 2022-01-31dCons.Net sales (5-year summary)
Revenue¥11.7bn2020-02-01 → 2021-01-31dCons.Net sales (5-year summary)
Operating income¥57m2024-02-01 → 2025-01-31Cons.Operating income
Operating income¥22m2023-02-01 → 2024-01-31Cons.Operating income
Ordinary income¥151m2024-02-01 → 2025-01-31Cons.Ordinary income
Ordinary income¥170m2023-02-01 → 2024-01-31Cons.Ordinary income
Ordinary income−¥1.2bn2022-02-01 → 2023-01-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥26m2021-02-01 → 2022-01-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.7bn2020-02-01 → 2021-01-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥139m2024-02-01 → 2025-01-31Cons.Income before income taxes
Profit before tax¥142m2023-02-01 → 2024-01-31Cons.Income before income taxes
Net income (owners)¥100m2024-02-01 → 2025-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥112m2023-02-01 → 2024-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.6bn2022-02-01 → 2023-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥124m2021-02-01 → 2022-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.8bn2020-02-01 → 2021-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥100m2024-02-01 → 2025-01-31Cons.Profit loss
Net income¥112m2023-02-01 → 2024-01-31Cons.Profit loss
Total assets¥11.9bnat 2025-01-31Cons.Assets
Total assets¥11.2bnat 2024-01-31Cons.Assets
Total assets¥11.4bnat 2023-01-31dCons.Total assets (5-year summary)
Total assets¥11.7bnat 2022-01-31dCons.Total assets (5-year summary)
Total assets¥11.8bnat 2021-01-31dCons.Total assets (5-year summary)
Total liabilities¥5.3bnat 2025-01-31Cons.Liabilities
Total liabilities¥5.4bnat 2024-01-31Cons.Liabilities
Net assets / equity¥6.6bnat 2025-01-31Cons.Net assets
Net assets / equity¥5.8bnat 2024-01-31Cons.Net assets
Net assets / equity¥5.8bnat 2023-01-31dCons.Net assets
Net assets / equity¥7.0bnat 2022-01-31dCons.Net assets (5-year summary)
Net assets / equity¥6.7bnat 2021-01-31dCons.Net assets (5-year summary)
Cash and deposits¥3.5bnat 2025-01-31Cons.Cash and deposits
Cash and deposits¥3.4bnat 2024-01-31Cons.Cash and deposits
Cash & equivalents¥3.5bnat 2025-01-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2024-01-31Cons.Cash and cash equivalents
Cash & equivalents¥3.9bnat 2023-01-31dCons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2022-01-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.4bnat 2021-01-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥35m2024-02-01 → 2025-01-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥357m2023-02-01 → 2024-01-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥528m2022-02-01 → 2023-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥511m2021-02-01 → 2022-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥321m2020-02-01 → 2021-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥205m2024-02-01 → 2025-01-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥107m2023-02-01 → 2024-01-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥116m2022-02-01 → 2023-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥47m2021-02-01 → 2022-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥104m2020-02-01 → 2021-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥75m2024-02-01 → 2025-01-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥156m2023-02-01 → 2024-01-31Cons.Net cash provided by used in financing activities
Financing cash flow¥384m2022-02-01 → 2023-01-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥900m2021-02-01 → 2022-01-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.1bn2020-02-01 → 2021-01-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥12.332024-02-01 → 2025-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.82023-02-01 → 2024-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-189.562022-02-01 → 2023-01-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.132021-02-01 → 2022-01-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-223.772020-02-01 → 2021-01-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥805.28at 2025-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥708.21at 2024-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥706.75at 2023-01-31dCons.Net assets per share (5-year summary)
Net assets per share¥847.48at 2022-01-31dCons.Net assets per share (5-year summary)
Net assets per share¥815.43at 2021-01-31dCons.Net assets per share (5-year summary)
Equity ratio55.2%at 2025-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.8%at 2024-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio50.9%at 2023-01-31dCons.Equity to asset ratio (5-year summary)
Equity ratio59.5%at 2022-01-31dCons.Equity to asset ratio (5-year summary)
Equity ratio56.9%at 2021-01-31dCons.Equity to asset ratio (5-year summary)
ROE1.6%2024-02-01 → 2025-01-31Cons.Rate of return on equity (5-year summary)
ROE2.0%2023-02-01 → 2024-01-31Cons.Rate of return on equity (5-year summary)
ROE-24.4%2022-02-01 → 2023-01-31dCons.Rate of return on equity (5-year summary)
ROE1.8%2021-02-01 → 2022-01-31dCons.Rate of return on equity (5-year summary)
ROE-23.8%2020-02-01 → 2021-01-31dCons.Rate of return on equity (5-year summary)
Employees156at 2025-01-31Cons.Number of employees
Employees154at 2024-01-31Cons.Number of employees
Employees160at 2023-01-31dCons.Number of employees
Employees192at 2022-01-31dCons.Number of employees
Employees209at 2021-01-31dCons.Number of employees
Revenue¥11.2bn2024-02-01 → 2025-01-31StandaloneNet sales
Revenue¥11.0bn2023-02-01 → 2024-01-31StandaloneNet sales
Revenue¥10.7bn2022-02-01 → 2023-01-31dStandaloneNet sales (5-year summary)
Revenue¥11.4bn2021-02-01 → 2022-01-31dStandaloneNet sales (5-year summary)
Revenue¥9.8bn2020-02-01 → 2021-01-31dStandaloneNet sales (5-year summary)
Operating income−¥141m2024-02-01 → 2025-01-31StandaloneOperating income
Operating income−¥190m2023-02-01 → 2024-01-31StandaloneOperating income
Ordinary income−¥37m2024-02-01 → 2025-01-31StandaloneOrdinary income
Ordinary income−¥34m2023-02-01 → 2024-01-31StandaloneOrdinary income
Ordinary income−¥1.3bn2022-02-01 → 2023-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥213m2021-02-01 → 2022-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.7bn2020-02-01 → 2021-01-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥50m2024-02-01 → 2025-01-31StandaloneIncome before income taxes
Profit before tax−¥62m2023-02-01 → 2024-01-31StandaloneIncome before income taxes
Net income−¥38m2024-02-01 → 2025-01-31StandaloneProfit loss
Net income−¥48m2023-02-01 → 2024-01-31StandaloneProfit loss
Net income−¥1.4bn2022-02-01 → 2023-01-31dStandaloneNet income loss (5-year summary)
Net income−¥89m2021-02-01 → 2022-01-31dStandaloneNet income loss (5-year summary)
Net income−¥1.9bn2020-02-01 → 2021-01-31dStandaloneNet income loss (5-year summary)
Total assets¥10.5bnat 2025-01-31StandaloneAssets
Total assets¥9.9bnat 2024-01-31StandaloneAssets
Total assets¥9.9bnat 2023-01-31dStandaloneTotal assets (5-year summary)
Total assets¥10.3bnat 2022-01-31dStandaloneTotal assets (5-year summary)
Total assets¥10.6bnat 2021-01-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.3bnat 2025-01-31StandaloneLiabilities
Total liabilities¥5.2bnat 2024-01-31StandaloneLiabilities
Net assets / equity¥5.2bnat 2025-01-31StandaloneNet assets
Net assets / equity¥4.7bnat 2024-01-31StandaloneNet assets
Net assets / equity¥4.5bnat 2023-01-31dStandaloneNet assets
Net assets / equity¥5.6bnat 2022-01-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.6bnat 2021-01-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.6bnat 2025-01-31StandaloneCash and deposits
Cash and deposits¥2.6bnat 2024-01-31StandaloneCash and deposits
EPS (basic)¥-4.722024-02-01 → 2025-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.892023-02-01 → 2024-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-172.222022-02-01 → 2023-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-10.872021-02-01 → 2022-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-225.842020-02-01 → 2021-01-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥642.34at 2025-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥575.37at 2024-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥547.85at 2023-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥681.58at 2022-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥682.37at 2021-01-31dStandaloneNet assets per share (5-year summary)
Equity ratio49.7%at 2025-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.4%at 2024-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.1%at 2023-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.6%at 2022-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.0%at 2021-01-31dStandaloneEquity to asset ratio (5-year summary)
ROE-0.8%2024-02-01 → 2025-01-31StandaloneRate of return on equity (5-year summary)
ROE-1.0%2023-02-01 → 2024-01-31StandaloneRate of return on equity (5-year summary)
ROE-28.0%2022-02-01 → 2023-01-31dStandaloneRate of return on equity (5-year summary)
ROE-1.6%2021-02-01 → 2022-01-31dStandaloneRate of return on equity (5-year summary)
ROE-28.1%2020-02-01 → 2021-01-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,217,281at 2025-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,217,281at 2024-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,217,281at 2023-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,217,281at 2022-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,217,281at 2021-01-31dStandaloneTotal number of issued shares (5-year summary)
Employees86at 2025-01-31StandaloneNumber of employees
Employees81at 2024-01-31StandaloneNumber of employees
Employees87at 2023-01-31dStandaloneNumber of employees
Employees116at 2022-01-31dStandaloneNumber of employees
Employees126at 2021-01-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-02-01 → 2025-01-31−¥98m
Reconciling Itemsreconcilingrevenue intersegment2024-02-01 → 2025-01-31−¥98m
Home Shopping Mail Order Businessreportable segmentcapex2024-02-01 → 2025-01-31¥0
Home Shopping Mail Order Businessreportable segmentdepreciation2024-02-01 → 2025-01-31¥5m
Home Shopping Mail Order Businessreportable segmentemployeesat 2025-01-3119 pure
Home Shopping Mail Order Businessreportable segmentrevenue2024-02-01 → 2025-01-31¥2.2bn
Home Shopping Mail Order Businessreportable segmentrevenue external2024-02-01 → 2025-01-31¥2.2bn
Home Shopping Mail Order Businessreportable segmentrevenue intersegment2024-02-01 → 2025-01-31¥1m
Home Shopping Mail Order Businessreportable segmentsegment assetsat 2025-01-31¥675m
Home Shopping Mail Order Businessreportable segmentsegment profit2024-02-01 → 2025-01-31¥26m
Wholesales Businessreportable segmentcapex2024-02-01 → 2025-01-31¥66m
Wholesales Businessreportable segmentdepreciation2024-02-01 → 2025-01-31¥39m
Wholesales Businessreportable segmentemployeesat 2025-01-31137 pure
Wholesales Businessreportable segmentrevenue2024-02-01 → 2025-01-31¥11.0bn
Wholesales Businessreportable segmentrevenue external2024-02-01 → 2025-01-31¥10.9bn
Wholesales Businessreportable segmentrevenue intersegment2024-02-01 → 2025-01-31¥96m
Wholesales Businessreportable segmentsegment assetsat 2025-01-31¥11.2bn
Wholesales Businessreportable segmentsegment profit2024-02-01 → 2025-01-31¥31m
Total Of Reportable Segments And Otherssegment totalcapex2024-02-01 → 2025-01-31¥67m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-02-01 → 2025-01-31¥45m
Total Of Reportable Segments And Otherssegment totalrevenue2024-02-01 → 2025-01-31¥13.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-02-01 → 2025-01-31¥13.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-02-01 → 2025-01-31¥98m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-01-31¥11.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-02-01 → 2025-01-31¥57m
Reconciling Itemsreconcilingrevenue2023-02-01 → 2024-01-31−¥88m
Reconciling Itemsreconcilingrevenue intersegment2023-02-01 → 2024-01-31−¥88m
Home Shopping Mail Order Businessreportable segmentcapex2023-02-01 → 2024-01-31¥3m
Home Shopping Mail Order Businessreportable segmentdepreciation2023-02-01 → 2024-01-31¥5m
Home Shopping Mail Order Businessreportable segmentrevenue2023-02-01 → 2024-01-31¥2.1bn
Home Shopping Mail Order Businessreportable segmentrevenue external2023-02-01 → 2024-01-31¥2.1bn
Home Shopping Mail Order Businessreportable segmentrevenue intersegment2023-02-01 → 2024-01-31¥1m
Home Shopping Mail Order Businessreportable segmentsegment assetsat 2024-01-31¥699m
Home Shopping Mail Order Businessreportable segmentsegment profit2023-02-01 → 2024-01-31¥0
Wholesales Businessreportable segmentcapex2023-02-01 → 2024-01-31¥54m
Wholesales Businessreportable segmentdepreciation2023-02-01 → 2024-01-31¥65m
Wholesales Businessreportable segmentrevenue2023-02-01 → 2024-01-31¥11.0bn
Wholesales Businessreportable segmentrevenue external2023-02-01 → 2024-01-31¥10.9bn
Wholesales Businessreportable segmentrevenue intersegment2023-02-01 → 2024-01-31¥87m
Wholesales Businessreportable segmentsegment assetsat 2024-01-31¥10.5bn
Wholesales Businessreportable segmentsegment profit2023-02-01 → 2024-01-31¥22m
Total Of Reportable Segments And Otherssegment totalcapex2023-02-01 → 2024-01-31¥57m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-02-01 → 2024-01-31¥71m
Total Of Reportable Segments And Otherssegment totalrevenue2023-02-01 → 2024-01-31¥13.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-02-01 → 2024-01-31¥13.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-02-01 → 2024-01-31¥88m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-01-31¥11.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-02-01 → 2024-01-31¥22m
Home Shopping Mail Order Businessreportable segmentemployeesat 2025-01-315 pure
Wholesales Businessreportable segmentemployeesat 2025-01-3181 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,463
ItemContextValueUnit
Total assets (5-year summary)Prior2YearInstant11353000000JPY
Total assets (5-year summary)Prior1YearInstant11194000000JPY
Total assets (5-year summary)CurrentYearInstant11888000000JPY
Net assets per share (5-year summary)Prior4YearInstant815.43
Net assets per share (5-year summary)Prior3YearInstant847.48
Net assets per share (5-year summary)Prior2YearInstant706.75
Net assets per share (5-year summary)Prior1YearInstant708.21
Net assets per share (5-year summary)CurrentYearInstant805.28
Basic earnings loss per share (5-year summary)Prior4YearDuration-223.77
Basic earnings loss per share (5-year summary)Prior3YearDuration15.13
Basic earnings loss per share (5-year summary)Prior2YearDuration-189.56
Basic earnings loss per share (5-year summary)Prior1YearDuration13.80
Basic earnings loss per share (5-year summary)CurrentYearDuration12.33
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.569
Equity to asset ratio (5-year summary)Prior3YearInstant0.595
Equity to asset ratio (5-year summary)Prior2YearInstant0.509
Equity to asset ratio (5-year summary)Prior1YearInstant0.518
Equity to asset ratio (5-year summary)CurrentYearInstant0.552
Rate of return on equity (5-year summary)Prior4YearDuration-0.238
Rate of return on equity (5-year summary)Prior3YearDuration0.018
Rate of return on equity (5-year summary)Prior2YearDuration-0.244
Rate of return on equity (5-year summary)Prior1YearDuration0.020
Rate of return on equity (5-year summary)CurrentYearDuration0.016
Price earnings ratio (5-year summary)Prior4YearDuration-1.4
Price earnings ratio (5-year summary)Prior3YearDuration19.3
Price earnings ratio (5-year summary)Prior2YearDuration-1.4
Price earnings ratio (5-year summary)Prior1YearDuration19.0
Price earnings ratio (5-year summary)CurrentYearDuration17.7
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration-321000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration-511000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration-528000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-357000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration-35000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-104000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration47000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-116000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-107000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration205000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration2099000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-900000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration384000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-156000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-75000000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant5437000000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant4115000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-01-31pass rounding
balance sheet identityconsolidated 2025-01-31pass
balance sheet identitynon_consolidated 2024-01-31pass
balance sheet identitynon_consolidated 2025-01-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-01-31pass
statement vs summary · net assetsconsolidated 2024-01-31pass
statement vs summary · net assetsconsolidated 2025-01-31pass
statement vs summary · net assetsnon_consolidated 2023-01-31pass
statement vs summary · net assetsnon_consolidated 2024-01-31pass
statement vs summary · net assetsnon_consolidated 2025-01-31pass
statement vs summary · net income attributable to parentconsolidated 2023-02-01/2024-01-31pass
statement vs summary · net income attributable to parentconsolidated 2024-02-01/2025-01-31pass
statement vs summary · operating cash flowconsolidated 2023-02-01/2024-01-31pass
statement vs summary · operating cash flowconsolidated 2024-02-01/2025-01-31pass
statement vs summary · revenueconsolidated 2023-02-01/2024-01-31pass
statement vs summary · revenueconsolidated 2024-02-01/2025-01-31pass
statement vs summary · revenuenon_consolidated 2023-02-01/2024-01-31pass
statement vs summary · revenuenon_consolidated 2024-02-01/2025-01-31pass
statement vs summary · total assetsconsolidated 2024-01-31pass
statement vs summary · total assetsconsolidated 2025-01-31pass
statement vs summary · total assetsnon_consolidated 2024-01-31pass
statement vs summary · total assetsnon_consolidated 2025-01-31pass