Tokyo Tape
Sign in
← Naigai

Quarterly report · Q2

8013.TEDINET S100P6L7
Period2022-02-01 → 2022-07-31
Filed2022-09-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥6.0bn2022-02-01 → 2022-07-31Cons.Net sales
Revenue¥13.5bn2021-02-01 → 2022-01-31Cons.Net sales (5-year summary)
Revenue¥6.1bn2021-02-01 → 2021-07-31Cons.Net sales
Operating income−¥569m2022-02-01 → 2022-07-31Cons.Operating income
Operating income−¥96m2021-02-01 → 2021-07-31Cons.Operating income
Ordinary income−¥464m2022-02-01 → 2022-07-31Cons.Ordinary income
Ordinary income−¥26m2021-02-01 → 2022-01-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥80m2021-02-01 → 2021-07-31Cons.Ordinary income
Profit before tax−¥489m2022-02-01 → 2022-07-31Cons.Income before income taxes
Profit before tax−¥86m2021-02-01 → 2021-07-31Cons.Income before income taxes
Net income (owners)−¥503m2022-02-01 → 2022-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥124m2021-02-01 → 2022-01-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥91m2021-02-01 → 2021-07-31Cons.Profit loss attributable to owners of parent
Net income−¥503m2022-02-01 → 2022-07-31Cons.Profit loss
Net income−¥91m2021-02-01 → 2021-07-31Cons.Profit loss
Total assets¥11.3bnat 2022-07-31Cons.Assets
Total assets¥11.7bnat 2022-01-31Cons.Assets
Total assets¥10.9bnat 2021-07-31Cons.Total assets (5-year summary)
Total liabilities¥4.7bnat 2022-07-31Cons.Liabilities
Total liabilities¥4.7bnat 2022-01-31Cons.Liabilities
Net assets / equity¥6.6bnat 2022-07-31Cons.Net assets
Net assets / equity¥7.0bnat 2022-01-31Cons.Net assets
Net assets / equity¥6.7bnat 2021-07-31Cons.Net assets (5-year summary)
Cash and deposits¥3.4bnat 2022-07-31Cons.Cash and deposits
Cash and deposits¥4.1bnat 2022-01-31Cons.Cash and deposits
Cash & equivalents¥3.4bnat 2022-07-31Cons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2022-01-31Cons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2021-07-31Cons.Cash and cash equivalents
Cash & equivalents¥5.4bnat 2021-01-31dCons.Cash and cash equivalents
Operating cash flow−¥907m2022-02-01 → 2022-07-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥511m2021-02-01 → 2022-01-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥378m2021-02-01 → 2021-07-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥89m2022-02-01 → 2022-07-31Cons.Net cash provided by used in investment activities
Investing cash flow¥47m2021-02-01 → 2022-01-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥91m2021-02-01 → 2021-07-31Cons.Net cash provided by used in investment activities
Financing cash flow¥184m2022-02-01 → 2022-07-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥900m2021-02-01 → 2022-01-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥900m2021-02-01 → 2021-07-31Cons.Net cash provided by used in financing activities
EPS (basic)¥-61.472022-02-01 → 2022-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-26.932022-05-01 → 2022-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.132021-02-01 → 2022-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-11.152021-02-01 → 2021-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-17.812021-05-01 → 2021-07-31dCons.Basic earnings loss per share (5-year summary)
Equity ratio58.6%at 2022-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.5%at 2022-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio61.7%at 2021-07-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 28
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-02-01 → 2022-07-31−¥16m
Reconciling Itemsreconcilingrevenue intersegment2022-02-01 → 2022-07-31−¥16m
jpcrp040300-q2r_E00571-000Home Shopping Mail Order Businessreportable segmentrevenue2022-02-01 → 2022-07-31¥996m
jpcrp040300-q2r_E00571-000Home Shopping Mail Order Businessreportable segmentrevenue external2022-02-01 → 2022-07-31¥995m
jpcrp040300-q2r_E00571-000Home Shopping Mail Order Businessreportable segmentrevenue intersegment2022-02-01 → 2022-07-31¥0
jpcrp040300-q2r_E00571-000Home Shopping Mail Order Businessreportable segmentsegment profit2022-02-01 → 2022-07-31−¥44m
jpcrp040300-q2r_E00571-000Wholesales Businessreportable segmentrevenue2022-02-01 → 2022-07-31¥5.1bn
jpcrp040300-q2r_E00571-000Wholesales Businessreportable segmentrevenue external2022-02-01 → 2022-07-31¥5.1bn
jpcrp040300-q2r_E00571-000Wholesales Businessreportable segmentrevenue intersegment2022-02-01 → 2022-07-31¥15m
jpcrp040300-q2r_E00571-000Wholesales Businessreportable segmentsegment profit2022-02-01 → 2022-07-31−¥524m
Total Of Reportable Segments And Otherssegment totalrevenue2022-02-01 → 2022-07-31¥6.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-02-01 → 2022-07-31¥6.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-02-01 → 2022-07-31¥16m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-02-01 → 2022-07-31−¥569m
Reconciling Itemsreconcilingrevenue2021-02-01 → 2021-07-31−¥52m
Reconciling Itemsreconcilingrevenue intersegment2021-02-01 → 2021-07-31−¥52m
jpcrp040300-q2r_E00571-000Home Shopping Mail Order Businessreportable segmentrevenue2021-02-01 → 2021-07-31¥921m
jpcrp040300-q2r_E00571-000Home Shopping Mail Order Businessreportable segmentrevenue external2021-02-01 → 2021-07-31¥921m
jpcrp040300-q2r_E00571-000Home Shopping Mail Order Businessreportable segmentrevenue intersegment2021-02-01 → 2021-07-31¥0
jpcrp040300-q2r_E00571-000Home Shopping Mail Order Businessreportable segmentsegment profit2021-02-01 → 2021-07-31−¥53m
jpcrp040300-q2r_E00571-000Wholesales Businessreportable segmentrevenue2021-02-01 → 2021-07-31¥5.2bn
jpcrp040300-q2r_E00571-000Wholesales Businessreportable segmentrevenue external2021-02-01 → 2021-07-31¥5.2bn
jpcrp040300-q2r_E00571-000Wholesales Businessreportable segmentrevenue intersegment2021-02-01 → 2021-07-31¥52m
jpcrp040300-q2r_E00571-000Wholesales Businessreportable segmentsegment profit2021-02-01 → 2021-07-31−¥43m
Total Of Reportable Segments And Otherssegment totalrevenue2021-02-01 → 2021-07-31¥6.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-02-01 → 2021-07-31¥6.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-02-01 → 2021-07-31¥52m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-02-01 → 2021-07-31−¥96m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 489
ItemContextValueUnit
Purchase of property plant and equipment inv cfPrior1YTDDuration-70000000JPY
Purchase of property plant and equipment inv cfCurrentYTDDuration-54000000JPY
Purchase of intangible assets inv cfPrior1YTDDuration-12000000JPY
Purchase of intangible assets inv cfCurrentYTDDuration-29000000JPY
Collection of loans receivable inv cfPrior1YTDDuration1000000JPY
Collection of loans receivable inv cfCurrentYTDDuration1000000JPY
Payments for lease and guarantee deposits inv cfPrior1YTDDuration-15000000JPY
Payments for lease and guarantee deposits inv cfCurrentYTDDuration-4000000JPY
Decrease increase in other investments inv cfPrior1YTDDuration4000000JPY
Decrease increase in other investments inv cfCurrentYTDDuration-2000000JPY
Net cash provided by used in investment activitiesPrior1YTDDuration-91000000JPY
Net cash provided by used in investment activitiesCurrentYTDDuration-89000000JPY
Net increase decrease in short term loans payable fin cfPrior1YTDDuration-900000000JPY
Net increase decrease in short term loans payable fin cfCurrentYTDDuration200000000JPY
Purchase of treasury stock fin cfPrior1YTDDuration-0JPY
Purchase of treasury stock fin cfCurrentYTDDuration-15000000JPY
Net cash provided by used in financing activitiesPrior1YTDDuration-900000000JPY
Net cash provided by used in financing activitiesCurrentYTDDuration184000000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YTDDuration24000000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYTDDuration100000000JPY
Net increase decrease in cash and cash equivalentsPrior1YTDDuration-1345000000JPY
Net increase decrease in cash and cash equivalentsCurrentYTDDuration-711000000JPY
Cash and cash equivalentsPrior2YearInstant5437000000JPY
Cash and cash equivalentsPrior1YearInstant4115000000JPY
Cash and cash equivalentsPrior1QuarterInstant4092000000JPY
Cash and cash equivalentsCurrentQuarterInstant3404000000JPY
Freightage and transportation related expenses sgaPrior1YTDDuration366000000JPY
Freightage and transportation related expenses sgaCurrentYTDDuration273000000JPY
Advertising expenses sgaPrior1YTDDuration242000000JPY
Advertising expenses sgaCurrentYTDDuration241000000JPY
Directors compensations salaries and allowances sgaPrior1YTDDuration1175000000JPY
Directors compensations salaries and allowances sgaCurrentYTDDuration1183000000JPY
Provision for bonuses sgaPrior1YTDDuration3000000JPY
Provision for bonuses sgaCurrentYTDDuration12000000JPY
Retirement benefit expenses sgaPrior1YTDDuration46000000JPY
Retirement benefit expenses sgaCurrentYTDDuration28000000JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q2r_E00571-000WholesalesBusinessReportableSegmentsMember5174000000JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q2r_E00571-000HomeShoppingMailOrderBusinessReportableSegmentsMember921000000JPY
Revenues from external customersPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember6096000000JPY
Revenues from external customersPrior1YTDDuration_ReconcilingItemsMember－JPY
Revenues from external customersPrior1YTDDuration6096000000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q2r_E00571-000WholesalesBusinessReportableSegmentsMember52000000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q2r_E00571-000HomeShoppingMailOrderBusinessReportableSegmentsMember0JPY
Transactions with other segmentsPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember52000000JPY
Transactions with other segmentsPrior1YTDDuration_ReconcilingItemsMember-52000000JPY
Transactions with other segmentsPrior1YTDDuration－JPY
Net salesPrior1YTDDuration_jpcrp040300-q2r_E00571-000WholesalesBusinessReportableSegmentsMember5226000000JPY
Net salesPrior1YTDDuration_jpcrp040300-q2r_E00571-000HomeShoppingMailOrderBusinessReportableSegmentsMember921000000JPY
Net salesPrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember6148000000JPY
Net salesPrior1YTDDuration_ReconcilingItemsMember-52000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2022-01-31pass
balance sheet identityconsolidated 2022-07-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-01-31pass
statement vs summary · net assetsconsolidated 2022-07-31pass
statement vs summary · net income attributable to parentconsolidated 2021-02-01/2021-07-31pass
statement vs summary · net income attributable to parentconsolidated 2022-02-01/2022-07-31pass
statement vs summary · operating cash flowconsolidated 2021-02-01/2021-07-31pass
statement vs summary · operating cash flowconsolidated 2022-02-01/2022-07-31pass
statement vs summary · revenueconsolidated 2021-02-01/2021-07-31pass
statement vs summary · revenueconsolidated 2022-02-01/2022-07-31pass
statement vs summary · total assetsconsolidated 2022-01-31pass
statement vs summary · total assetsconsolidated 2022-07-31pass