Quarterly report · Q3
8006.TEDINET S100Q5OB
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥89.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥109.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥83.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥935m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥308m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥644m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.0bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥833m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥839m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥61.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥56.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥59.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥28.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥24.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥33.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥32.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥32.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.7bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.5bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.5bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.7bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥326m | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥145m | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥3.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥3.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥363m | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥426m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥396m | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥185.48 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.8 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥519.95 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥463.81 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.5 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥55m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥55m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥495m |
| jpcrp040300-q3r_E00456-000Hotel Segmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E00456-000Hotel Segmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E00456-000Hotel Segmentreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥0 |
| jpcrp040300-q3r_E00456-000Hotel Segmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥129m |
| jpcrp040300-q3r_E00456-000Real Estate Segmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥88.3bn |
| jpcrp040300-q3r_E00456-000Real Estate Segmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥88.3bn |
| jpcrp040300-q3r_E00456-000Real Estate Segmentreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥16m |
| jpcrp040300-q3r_E00456-000Real Estate Segmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E00456-000Trading Segmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥200m |
| jpcrp040300-q3r_E00456-000Trading Segmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥161m |
| jpcrp040300-q3r_E00456-000Trading Segmentreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥39m |
| jpcrp040300-q3r_E00456-000Trading Segmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥156m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥90.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥89.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥55m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥51m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥51m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥547m |
| jpcrp040300-q3r_E00456-000Hotel Segmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥897m |
| jpcrp040300-q3r_E00456-000Hotel Segmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥897m |
| jpcrp040300-q3r_E00456-000Hotel Segmentreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥0 |
| jpcrp040300-q3r_E00456-000Hotel Segmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥572m |
| jpcrp040300-q3r_E00456-000Real Estate Segmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥82.1bn |
| jpcrp040300-q3r_E00456-000Real Estate Segmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥82.1bn |
| jpcrp040300-q3r_E00456-000Real Estate Segmentreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥11m |
| jpcrp040300-q3r_E00456-000Real Estate Segmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00456-000Trading Segmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥204m |
| jpcrp040300-q3r_E00456-000Trading Segmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥164m |
| jpcrp040300-q3r_E00456-000Trading Segmentreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥39m |
| jpcrp040300-q3r_E00456-000Trading Segmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥161m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥83.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥83.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥51m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥856m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 463
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)仰星監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)野口 哲生 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)原 伸夫 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 83114000000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 89930000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 109897000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 644000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 1204000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 1020000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 2084000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 833000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 2336000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 1541000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 1354000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 1781000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 32065000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 33344000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 32305000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 58950000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 61564000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 56694000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 463.81 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 185.48 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 519.95 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.5372 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.5351 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.5628 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 1067000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | -326000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 2200000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | 3041000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -145000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | 3026000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -396000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -363000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -426000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 10458000000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 10721000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 11549000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 47.50 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 70.80 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4897723 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4897723 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 4897723 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 4897723 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |