Half-year report · Q2
8002.TEDINET S100UO3L
Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.89T | 2024-04-01 → 2024-09-30 | Cons. | Revenue2 IFRS |
| Revenue | ¥7.25T | 2023-04-01 → 2024-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥3.75T | 2023-04-01 → 2023-09-30 | Cons. | Revenue2 IFRS |
| Profit before tax | ¥295.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥567.1bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥306.3bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥238.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥471.4bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥251.3bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥243.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥256.6bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥8.58T | at 2024-09-30 | Cons. | Assets IFRS |
| Total assets | ¥8.92T | at 2024-03-31 | Cons. | Assets IFRS |
| Total assets | ¥8.26T | at 2023-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥5.06T | at 2024-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥5.36T | at 2024-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥3.52T | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.56T | at 2024-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.35T | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.98T | at 2023-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥3.39T | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥3.46T | at 2024-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥3.25T | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥474.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥506.3bn | at 2024-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥505.2bn | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥608.9bn | at 2023-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥251.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥442.5bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥218.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥442.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥334.4bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥218.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥181.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥254.2bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥140.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥143.11 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥279.62 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥148.32 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥142.97 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥279.24 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥148.12 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 39.5% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 38.8% | at 2024-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 39.3% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment assets | at 2024-09-30 | −¥27.7bn |
| jpcrp040300-q2r_E02498-000Aerospace And Shipreportable segment | segment assets | at 2024-09-30 | ¥372.6bn |
| jpcrp040300-q2r_E02498-000Agri Businessreportable segment | segment assets | at 2024-09-30 | ¥872.6bn |
| jpcrp040300-q2r_E02498-000Chemicalsreportable segment | segment assets | at 2024-09-30 | ¥418.5bn |
| jpcrp040300-q2r_E02498-000Construction Industrial Machinery And Mobilityreportable segment | segment assets | at 2024-09-30 | ¥439.5bn |
| jpcrp040300-q2r_E02498-000Energyreportable segment | segment assets | at 2024-09-30 | ¥615.2bn |
| jpcrp040300-q2r_E02498-000Finance Leasing And Real Estate Businessreportable segment | segment assets | at 2024-09-30 | ¥881.3bn |
| jpcrp040300-q2r_E02498-000Food1reportable segment | segment assets | at 2024-09-30 | ¥528.2bn |
| jpcrp040300-q2r_E02498-000Food2reportable segment | segment assets | at 2024-09-30 | ¥500.4bn |
| jpcrp040300-q2r_E02498-000Forest Productsreportable segment | segment assets | at 2024-09-30 | ¥327.0bn |
| jpcrp040300-q2r_E02498-000IT Solutionsreportable segment | segment assets | at 2024-09-30 | ¥378.6bn |
| jpcrp040300-q2r_E02498-000Infrastructure Projectreportable segment | segment assets | at 2024-09-30 | ¥337.4bn |
| jpcrp040300-q2r_E02498-000Lifestylereportable segment | segment assets | at 2024-09-30 | ¥188.2bn |
| jpcrp040300-q2r_E02498-000Metals And Mineral Resourcesreportable segment | segment assets | at 2024-09-30 | ¥1.35T |
| jpcrp040300-q2r_E02498-000Next Generation Business Developmentreportable segment | segment assets | at 2024-09-30 | ¥84.2bn |
| jpcrp040300-q2r_E02498-000Next Generation Corporate Developmentreportable segment | segment assets | at 2024-09-30 | ¥97.4bn |
| jpcrp040300-q2r_E02498-000Power Businessreportable segment | segment assets | at 2024-09-30 | ¥1.21T |
| Reconciling Itemsreconciling | segment assets | at 2024-03-31 | ¥40.3bn |
| jpcrp040300-q2r_E02498-000Aerospace And Shipreportable segment | segment assets | at 2024-03-31 | ¥379.1bn |
| jpcrp040300-q2r_E02498-000Agri Businessreportable segment | segment assets | at 2024-03-31 | ¥1.22T |
| jpcrp040300-q2r_E02498-000Chemicalsreportable segment | segment assets | at 2024-03-31 | ¥431.2bn |
| jpcrp040300-q2r_E02498-000Construction Industrial Machinery And Mobilityreportable segment | segment assets | at 2024-03-31 | ¥450.3bn |
| jpcrp040300-q2r_E02498-000Energyreportable segment | segment assets | at 2024-03-31 | ¥623.8bn |
| jpcrp040300-q2r_E02498-000Finance Leasing And Real Estate Businessreportable segment | segment assets | at 2024-03-31 | ¥673.1bn |
| jpcrp040300-q2r_E02498-000Food1reportable segment | segment assets | at 2024-03-31 | ¥549.4bn |
| jpcrp040300-q2r_E02498-000Food2reportable segment | segment assets | at 2024-03-31 | ¥536.4bn |
| jpcrp040300-q2r_E02498-000Forest Productsreportable segment | segment assets | at 2024-03-31 | ¥338.6bn |
| jpcrp040300-q2r_E02498-000IT Solutionsreportable segment | segment assets | at 2024-03-31 | ¥384.7bn |
| jpcrp040300-q2r_E02498-000Infrastructure Projectreportable segment | segment assets | at 2024-03-31 | ¥343.9bn |
| jpcrp040300-q2r_E02498-000Lifestylereportable segment | segment assets | at 2024-03-31 | ¥187.5bn |
| jpcrp040300-q2r_E02498-000Metals And Mineral Resourcesreportable segment | segment assets | at 2024-03-31 | ¥1.36T |
| jpcrp040300-q2r_E02498-000Next Generation Business Developmentreportable segment | segment assets | at 2024-03-31 | ¥83.0bn |
| jpcrp040300-q2r_E02498-000Next Generation Corporate Developmentreportable segment | segment assets | at 2024-03-31 | ¥37.0bn |
| jpcrp040300-q2r_E02498-000Power Businessreportable segment | segment assets | at 2024-03-31 | ¥1.28T |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 779
| Item | Context | Value | Unit |
|---|---|---|---|
| Equity IFRS | CurrentQuarterInstant_EquityAttributableToOwnersOfParentIFRSMember | 3389447000000 | JPY |
| Equity IFRS | CurrentQuarterInstant_NonControllingInterestsIFRSMember | 132781000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 3522228000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 256603000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 243770000000 | JPY |
| Depreciation expense ope cf IFRS | Prior1YTDDuration | 83333000000 | JPY |
| Depreciation expense ope cf IFRS | CurrentYTDDuration | 98896000000 | JPY |
| Loss gain related to fixed assets ope cf IFRS | Prior1YTDDuration | -2076000000 | JPY |
| Loss gain related to fixed assets ope cf IFRS | CurrentYTDDuration | 1798000000 | JPY |
| Finance income and finance costs ope cf IFRS | Prior1YTDDuration | 3149000000 | JPY |
| Finance income and finance costs ope cf IFRS | CurrentYTDDuration | 19286000000 | JPY |
| Share of loss profit of investments accounted for using equity method ope cf IFRS | Prior1YTDDuration | -154668000000 | JPY |
| Share of loss profit of investments accounted for using equity method ope cf IFRS | CurrentYTDDuration | -164995000000 | JPY |
| Income tax expense ope cf IFRS | Prior1YTDDuration | 49685000000 | JPY |
| Income tax expense ope cf IFRS | CurrentYTDDuration | 51275000000 | JPY |
| Decrease increase in trade receivables ope cf IFRS | Prior1YTDDuration | -60588000000 | JPY |
| Decrease increase in trade receivables ope cf IFRS | CurrentYTDDuration | 85643000000 | JPY |
| Decrease increase in inventories ope cf IFRS | Prior1YTDDuration | 306952000000 | JPY |
| Decrease increase in inventories ope cf IFRS | CurrentYTDDuration | 234083000000 | JPY |
| Increase decrease in trade payables ope cf IFRS | Prior1YTDDuration | -270357000000 | JPY |
| Increase decrease in trade payables ope cf IFRS | CurrentYTDDuration | -381991000000 | JPY |
| Other changes in working capital ope cf IFRS | Prior1YTDDuration | -18620000000 | JPY |
| Other changes in working capital ope cf IFRS | CurrentYTDDuration | 7162000000 | JPY |
| Interest received ope cf IFRS | Prior1YTDDuration | 14454000000 | JPY |
| Interest received ope cf IFRS | CurrentYTDDuration | 11293000000 | JPY |
| Interest paid ope cf IFRS | Prior1YTDDuration | -37265000000 | JPY |
| Interest paid ope cf IFRS | CurrentYTDDuration | -41485000000 | JPY |
| Dividends received ope cf IFRS | Prior1YTDDuration | 95874000000 | JPY |
| Dividends received ope cf IFRS | CurrentYTDDuration | 112021000000 | JPY |
| Income taxes refund paid ope cf IFRS | Prior1YTDDuration | -47967000000 | JPY |
| Income taxes refund paid ope cf IFRS | CurrentYTDDuration | -24915000000 | JPY |
| Net cash provided by used in operating activities IFRS | Prior1YTDDuration | 218509000000 | JPY |
| Net cash provided by used in operating activities IFRS | CurrentYTDDuration | 251841000000 | JPY |
| Net decrease increase in time deposits inv cf IFRS | Prior1YTDDuration | -228000000 | JPY |
| Net decrease increase in time deposits inv cf IFRS | CurrentYTDDuration | -213000000 | JPY |
| Proceeds from sale of property plant and equipment inv cf IFRS | Prior1YTDDuration | 11917000000 | JPY |
| Proceeds from sale of property plant and equipment inv cf IFRS | CurrentYTDDuration | 5167000000 | JPY |
| Collection of loans receivable inv cf IFRS | Prior1YTDDuration | 3963000000 | JPY |
| Collection of loans receivable inv cf IFRS | CurrentYTDDuration | 2401000000 | JPY |
| Proceeds from sale of subsidiaries inv cf IFRS | Prior1YTDDuration | 385000000 | JPY |
| Proceeds from sale of subsidiaries inv cf IFRS | CurrentYTDDuration | 414000000 | JPY |
| Proceeds from sale of investments in associates and joint ventures and other investments inv cf IFRS | Prior1YTDDuration | 19558000000 | JPY |
| Proceeds from sale of investments in associates and joint ventures and other investments inv cf IFRS | CurrentYTDDuration | 34511000000 | JPY |
| Purchase of property plant and equipment inv cf IFRS | Prior1YTDDuration | -67675000000 | JPY |
| Purchase of property plant and equipment inv cf IFRS | CurrentYTDDuration | -85347000000 | JPY |
| Payments for loans receivable inv cf IFRS | Prior1YTDDuration | -82703000000 | JPY |
| Payments for loans receivable inv cf IFRS | CurrentYTDDuration | -70565000000 | JPY |
| Payments for acquisition of subsidiaries inv cf IFRS | Prior1YTDDuration | -13426000000 | JPY |
| Payments for acquisition of subsidiaries inv cf IFRS | CurrentYTDDuration | -47742000000 | JPY |
| Purchase of investments in associates and joint ventures and other investments inv cf IFRS | Prior1YTDDuration | -90701000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |