Quarterly report · Q3
8002.TEDINET S100SRQ5
Period2023-04-01 → 2023-12-31
Filed2024-02-08
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 57
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.43T | 2023-04-01 → 2023-12-31 | Cons. | Revenue2 IFRS |
| Revenue | ¥1.68T | 2023-10-01 → 2023-12-31d | Cons. | Revenue2 IFRS |
| Revenue | ¥9.19T | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥7.37T | 2022-04-01 → 2022-12-31 | Cons. | Revenue2 IFRS |
| Revenue | ¥1.78T | 2022-10-01 → 2022-12-31d | Cons. | Revenue2 IFRS |
| Profit before tax | ¥451.6bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥145.3bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥651.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥564.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥173.4bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥371.5bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥120.2bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥543.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥463.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥148.8bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥379.9bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥123.3bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss IFRS |
| Net income | ¥472.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥151.7bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss IFRS |
| Total assets | ¥8.49T | at 2023-12-31 | Cons. | Assets IFRS |
| Total assets | ¥7.95T | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥8.13T | at 2022-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥5.22T | at 2023-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥4.97T | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥3.27T | at 2023-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.98T | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.84T | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.34T | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥3.17T | at 2023-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥2.88T | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥2.73T | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥497.8bn | at 2023-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥608.9bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥541.4bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥578.6bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥240.0bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥606.3bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥376.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥276.7bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | ¥156.8bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | ¥155.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥101.5bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥766.6bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥599.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥219.89 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥71.56 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥316.11 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥269.33 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥86.77 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥219.59 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥71.46 | 2023-10-01 → 2023-12-31d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥315.58 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥268.89 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥86.62 | 2022-10-01 → 2022-12-31d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 37.3% | at 2023-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 36.2% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 33.6% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment assets | at 2023-12-31 | ¥10.8bn |
| jpcrp040300-q3r_E02498-000Aerospace And Shipreportable segment | segment assets | at 2023-12-31 | ¥374.8bn |
| jpcrp040300-q3r_E02498-000Agri Businessreportable segment | segment assets | at 2023-12-31 | ¥1.08T |
| jpcrp040300-q3r_E02498-000Chemicalsreportable segment | segment assets | at 2023-12-31 | ¥409.4bn |
| jpcrp040300-q3r_E02498-000Construction Industrial Machinery And Mobilityreportable segment | segment assets | at 2023-12-31 | ¥408.8bn |
| jpcrp040300-q3r_E02498-000Energyreportable segment | segment assets | at 2023-12-31 | ¥647.3bn |
| jpcrp040300-q3r_E02498-000Finance Leasing And Real Estate Businessreportable segment | segment assets | at 2023-12-31 | ¥646.9bn |
| jpcrp040300-q3r_E02498-000Food1reportable segment | segment assets | at 2023-12-31 | ¥501.2bn |
| jpcrp040300-q3r_E02498-000Food2reportable segment | segment assets | at 2023-12-31 | ¥539.7bn |
| jpcrp040300-q3r_E02498-000Forest Productsreportable segment | segment assets | at 2023-12-31 | ¥346.4bn |
| jpcrp040300-q3r_E02498-000IT Solutionsreportable segment | segment assets | at 2023-12-31 | ¥375.9bn |
| jpcrp040300-q3r_E02498-000Infrastructure Projectreportable segment | segment assets | at 2023-12-31 | ¥329.5bn |
| jpcrp040300-q3r_E02498-000Lifestylereportable segment | segment assets | at 2023-12-31 | ¥186.2bn |
| jpcrp040300-q3r_E02498-000Metals And Mineral Resourcesreportable segment | segment assets | at 2023-12-31 | ¥1.24T |
| jpcrp040300-q3r_E02498-000Next Generation Business Developmentreportable segment | segment assets | at 2023-12-31 | ¥74.5bn |
| jpcrp040300-q3r_E02498-000Next Generation Corporate Developmentreportable segment | segment assets | at 2023-12-31 | ¥34.3bn |
| jpcrp040300-q3r_E02498-000Power Businessreportable segment | segment assets | at 2023-12-31 | ¥1.29T |
| Reconciling Itemsreconciling | segment assets | at 2023-03-31 | ¥133.5bn |
| jpcrp040300-q3r_E02498-000Aerospace And Shipreportable segment | segment assets | at 2023-03-31 | ¥334.6bn |
| jpcrp040300-q3r_E02498-000Agri Businessreportable segment | segment assets | at 2023-03-31 | ¥1.10T |
| jpcrp040300-q3r_E02498-000Chemicalsreportable segment | segment assets | at 2023-03-31 | ¥322.9bn |
| jpcrp040300-q3r_E02498-000Construction Industrial Machinery And Mobilityreportable segment | segment assets | at 2023-03-31 | ¥379.8bn |
| jpcrp040300-q3r_E02498-000Energyreportable segment | segment assets | at 2023-03-31 | ¥555.9bn |
| jpcrp040300-q3r_E02498-000Finance Leasing And Real Estate Businessreportable segment | segment assets | at 2023-03-31 | ¥550.5bn |
| jpcrp040300-q3r_E02498-000Food1reportable segment | segment assets | at 2023-03-31 | ¥426.0bn |
| jpcrp040300-q3r_E02498-000Food2reportable segment | segment assets | at 2023-03-31 | ¥560.4bn |
| jpcrp040300-q3r_E02498-000Forest Productsreportable segment | segment assets | at 2023-03-31 | ¥323.2bn |
| jpcrp040300-q3r_E02498-000IT Solutionsreportable segment | segment assets | at 2023-03-31 | ¥372.1bn |
| jpcrp040300-q3r_E02498-000Infrastructure Projectreportable segment | segment assets | at 2023-03-31 | ¥281.0bn |
| jpcrp040300-q3r_E02498-000Lifestylereportable segment | segment assets | at 2023-03-31 | ¥173.9bn |
| jpcrp040300-q3r_E02498-000Metals And Mineral Resourcesreportable segment | segment assets | at 2023-03-31 | ¥1.21T |
| jpcrp040300-q3r_E02498-000Next Generation Business Developmentreportable segment | segment assets | at 2023-03-31 | ¥37.8bn |
| jpcrp040300-q3r_E02498-000Next Generation Corporate Developmentreportable segment | segment assets | at 2023-03-31 | ¥13.4bn |
| jpcrp040300-q3r_E02498-000Power Businessreportable segment | segment assets | at 2023-03-31 | ¥1.18T |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 817
| Item | Context | Value | Unit |
|---|---|---|---|
| Other equity instruments equity IFRS | CurrentQuarterInstant | － | JPY |
| Treasury shares IFRS | Prior1YearInstant | -3357000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -19890000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 1778193000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 1988505000000 | JPY |
| Financial assets measured at fair value through other comprehensive income equity IFRS | Prior1YearInstant | 79671000000 | JPY |
| Financial assets measured at fair value through other comprehensive income equity IFRS | CurrentQuarterInstant | 104575000000 | JPY |
| Exchange differences on translation of foreign operations equity IFRS | Prior1YearInstant | 456527000000 | JPY |
| Exchange differences on translation of foreign operations equity IFRS | CurrentQuarterInstant | 651621000000 | JPY |
| Effective portion of cash flow hedges equity IFRS | Prior1YearInstant | 50471000000 | JPY |
| Effective portion of cash flow hedges equity IFRS | CurrentQuarterInstant | 81481000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 2877747000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 3167979000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 104226000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 97711000000 | JPY |
| Equity IFRS | Prior1YearInstant | 2981973000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 3265690000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 7953604000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 8487617000000 | JPY |
| Sales of goods revenue2 IFRS | Prior1YTDDuration | 7263460000000 | JPY |
| Sales of goods revenue2 IFRS | CurrentYTDDuration | 5320842000000 | JPY |
| Commissions on services and trading margins revenue2 IFRS | Prior1YTDDuration | 109736000000 | JPY |
| Commissions on services and trading margins revenue2 IFRS | CurrentYTDDuration | 106923000000 | JPY |
| Revenue2 IFRS | Prior1YTDDuration | 7373196000000 | JPY |
| Revenue2 IFRS | CurrentYTDDuration | 5427765000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 6562337000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 4643928000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 810859000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 783837000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 521449000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 564289000000 | JPY |
| Provision for doubtful accounts IFRS | Prior1YTDDuration | 3762000000 | JPY |
| Provision for doubtful accounts IFRS | CurrentYTDDuration | 7961000000 | JPY |
| Impairment losses gains losses on property plant and equipment IFRS | Prior1YTDDuration | 4188000000 | JPY |
| Impairment losses gains losses on property plant and equipment IFRS | CurrentYTDDuration | 248000000 | JPY |
| Gains losses on sales of property plant and equipment gains losses on property plant and equipment IFRS | Prior1YTDDuration | 3228000000 | JPY |
| Gains losses on sales of property plant and equipment gains losses on property plant and equipment IFRS | CurrentYTDDuration | 2712000000 | JPY |
| Other income other income IFRS | Prior1YTDDuration | 42211000000 | JPY |
| Other income other income IFRS | CurrentYTDDuration | 36515000000 | JPY |
| Other expenses other expenses IFRS | Prior1YTDDuration | 27429000000 | JPY |
| Other expenses other expenses IFRS | CurrentYTDDuration | 24768000000 | JPY |
| Other income and expenses net IFRS | Prior1YTDDuration | -511389000000 | JPY |
| Other income and expenses net IFRS | CurrentYTDDuration | -558039000000 | JPY |
| Interest income IFRS | Prior1YTDDuration | 16178000000 | JPY |
| Interest income IFRS | CurrentYTDDuration | 24348000000 | JPY |
| Interest expenses IFRS | Prior1YTDDuration | 37814000000 | JPY |
| Interest expenses IFRS | CurrentYTDDuration | 53512000000 | JPY |
| Dividend income IFRS | Prior1YTDDuration | 9614000000 | JPY |
| Dividend income IFRS | CurrentYTDDuration | 13940000000 | JPY |
| Gains losses on investment securities finance income costs IFRS | Prior1YTDDuration | 60058000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |